1603 Speedway Ave · Wichita Falls, TX 76301

$45,000

2 bd · 1.0 ba · 1,080 sqft · SingleFamily public records · 155 Days on market

Built 1929 7,100 sqft lot $42/sqft · 64% below area ↓ 25% since listing

---

Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• ARV discount +7.5/15.0
• Rent growth +3.8/5.0
• Livability +3.5/5.0
• Schools +2.7/10.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

***Back on the Market no fault to seller, Buyer financing fell through....Investor Special, Wichita Falls, TX Excellent opportunity for investors seeking a value add property with strong upside potential. This 2 bedroom, 1-bath home is vacant, making it ideal for immediate renovations or a quick rent up. Estimated market rent ranges from $900 to $1,200 per month, depending on finishes and improvements. With renovations, the ARV is estimated at $135,000, providing room for equity growth or improved cash flow. The home is located approximately 9 miles from Wichita Falls High School and sits in a market with consistent rental demand. Virtual photos are included to showcase remodel ideas and future potential. Vacant ready for improvements Value add opportunity Estimated rent, $900 to $1,200month Virtual remodel images included Property sold As Is Cash offers preferred ***seller will consider Seller financing! Call agent for terms.

Key facts

• 7,100 sq ft lot
• Built 1929
• Listed 155 days

🏷️ Possibly a rental listed for sale. The $45,000 price doesn't fit this home's estimated sale value (~$126,387) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

• This is a 2-bed/1.0-bath single-family listed at $45k.

Deal economics

• At list price, monthly cash flow is $440 ($5k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $45k).
• Recommended offer: $40k (12.0% below list) — sets the bar for market timing.
• Cap rate 18.0% vs local median 4.7% in Wichita Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 69/100 on livability (#437 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D+, schools D.
• Wichita Falls ISD (urban): math 31% / reading 33% proficiency, ranked #585 of 826 in TX (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: Rents rising fast (+5.3%/yr); 133 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 231 units permitted in Wichita County in 2024 (10 in 5+ unit buildings).
• This rent runs 30% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $311 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
• Wichita County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
• At projected returns (-3.0% appreciation + 5.3% rent growth), your $13k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

• It's been on market 155 days — a 12% lower offer ($40k) is reasonable based on typical stale-listing flexibility.
• 5 sale attempts since 2y ago; this cycle's ask has dropped $20k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Watch-outs: property tax is 3.9% of price; built in 1929 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $39,600 (12.0% below list)

Questions for the listing agent

1. It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 2.36% ✓
• Cap rate: 18.03%
• Cash-on-cash: 41.93%
• DSCR: 2.87
• GRM: 3.5

CMA / ARV

• ARV (median comp): $126,387
• List price: $45,000
• Delta: -64.40%
• Verdict: UNDERPRICED
• Comps: 9 within 1.0 mi

Show comp detail 1 sale within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1642 Pearl Ave	0.62mi	2/1.0	1,148 (+6%)	4mo	$59,000	$51	57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.27% rent growth · sell at horizon

5-year hold

• IRR: 41.5%
• Equity multiple: 2.85×
• Total profit: $23,302
• Equity at exit: $6,710

10-year hold

• IRR: 48.9%
• Equity multiple: 6.35×
• Total profit: $67,359
• Equity at exit: $3,891

Cash invested: $12,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Texas: 87 Strongly Landlord-Friendly · R+5
• County: — inherits STATE
• City: — inherits STATE

3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Methodology + full state rankings →

ZIP-level market 76301

• Home prices YoY: -34.1%
• Rents YoY: 5.3%
• Active inventory: 133
• Price-to-rent: 3.5×

Monthly cashflow live

• Estimated rent: $1,063 high
• Mortgage (P&I): −$236
• Tax from tax record: −$145 /mo · $1,738/yr
• Insurance: −$19
• HOA: −$0
• Vacancy / Maint / Mgmt: −$223
• Net cashflow: $440

Break-even live

Break-even rent $506

Max offer price $45,000

Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $11,250
• Closing costs: $1,350
• Reserves months: —
• Total cash needed: —

Rent comps 14 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1824 Collins Ave Wichita Falls, TX	1.0	1.0	750	$795	$1.06	44d	1	0.91mi
1901 Giddings St Wichita Falls, TX	3.0	2.0	909	$1,175	$1.29	44d	1	1.02mi
1514 Christine Rd Wichita Falls, TX	3.0	2.0	1275	$1,600	$1.25	44d	1	1.05mi
2130 Avenue K Wichita Falls, TX	3.0	2.0	1090	$1,390	$1.28	44d	1	1.06mi
2006 Bell St Wichita Falls, TX	3.0	1.0	1120	$1,000	$0.89	44d	1	1.11mi
1821 9th St Unit B Wichita Falls, TX	2.0	1.0	1200	$795	$0.66	44d	1	1.23mi
1301 Giddings St Wichita Falls, TX	3.0	1.0	1000	$1,150	$1.15	44d	1	1.24mi
2007 10th St Unit B Wichita Falls, TX	1.0	1.0	744	$750	$1.01	44d	1	1.29mi
1507 Polk St Wichita Falls, TX	3.0	1.0	1316	$1,050	$0.80	44d	1	1.38mi
1714 7th St Wichita Falls, TX	3.0	1.0	1452	$850	$0.59	44d	1	1.38mi
1813 Polk St Wichita Falls, TX	3.0	2.0	1090	$1,364	$1.25	44d	1	1.42mi
1810 7th St Unit 1/2 Wichita Falls, TX	2.0	1.0	806	$775	$0.96	44d	1	1.42mi
4000 Weeks Park Ln Wichita Falls, TX	1.0–3.0	1.0–2.0	870	$1,124	$1.29	44d	12	1.48mi
1916 7th St Wichita Falls, TX	2.0	1.0	1226	$1,050	$0.86	44d	1	1.49mi

Listing history 33 events

1. 2026-06-18
   status $45,000 Pending 155 DOM
2. 2026-06-18
   days on market $45,000 Active 155 DOM
3. 2026-06-17
   days on market $45,000 Active 154 DOM
4. 2026-06-16
   days on market $45,000 Active 153 DOM
5. 2026-06-15
   price $45,000 Active 152 DOM
6. 2026-06-15
   days on market $49,000 Active 152 DOM
7. 2026-06-14
   days on market $49,000 Active 150 DOM
8. 2026-06-13
   days on market $49,000 Active 149 DOM
9. 2026-06-10
   days on market $49,000 Active 147 DOM
10. 2026-06-09
    days on market $49,000 Active 146 DOM
11. 2026-06-08
    days on market $49,000 Active 145 DOM
12. 2026-06-07
    days on market $49,000 Active 144 DOM
13. 2026-06-05
    days on market $49,000 Active 141 DOM
14. 2026-06-02
    pricestatusdays on market $49,000 Active 139 DOM
15. 2026-06-01
    days on market $52,000 Active Option Contract 138 DOM
16. 2026-05-31
    days on market $52,000 Active Option Contract 137 DOM
17. 2026-05-30
    days on market $52,000 Active Option Contract 136 DOM
18. 2026-05-11
    price $52,000 956-char remark

    Show marketing remark (956 chars)

    ***Back on the Market no fault to seller, Buyer financing fell through....Investor Special, Wichita Falls, TX Excellent opportunity for investors seeking a value add property with strong upside potential. This 2 bedroom, 1-bath home is vacant, making it ideal for immediate renovations or a quick rent up. Estimated market rent ranges from $900 to $1,200 per month, depending on finishes and improvements. With renovations, the ARV is estimated at $135,000, providing room for equity growth or improved cash flow. The home is located approximately 9 miles from Wichita Falls High School and sits in a market with consistent rental demand. Virtual photos are included to showcase remodel ideas and future potential. Vacant ready for improvements Value add opportunity Estimated rent, $900 to $1,200month Virtual remodel images included Property sold As Is Cash offers preferred ***seller will consider Seller financing! Call agent for terms.

19. 2026-04-17
    price $55,000 956-char remark

    Show marketing remark (956 chars)

    ***Back on the Market no fault to seller, Buyer financing fell through....Investor Special, Wichita Falls, TX Excellent opportunity for investors seeking a value add property with strong upside potential. This 2 bedroom, 1-bath home is vacant, making it ideal for immediate renovations or a quick rent up. Estimated market rent ranges from $900 to $1,200 per month, depending on finishes and improvements. With renovations, the ARV is estimated at $135,000, providing room for equity growth or improved cash flow. The home is located approximately 9 miles from Wichita Falls High School and sits in a market with consistent rental demand. Virtual photos are included to showcase remodel ideas and future potential. Vacant ready for improvements Value add opportunity Estimated rent, $900 to $1,200month Virtual remodel images included Property sold As Is Cash offers preferred ***seller will consider Seller financing! Call agent for terms.

20. 2026-03-11
    price $58,000 956-char remark

    Show marketing remark (956 chars)

    ***Back on the Market no fault to seller, Buyer financing fell through....Investor Special, Wichita Falls, TX Excellent opportunity for investors seeking a value add property with strong upside potential. This 2 bedroom, 1-bath home is vacant, making it ideal for immediate renovations or a quick rent up. Estimated market rent ranges from $900 to $1,200 per month, depending on finishes and improvements. With renovations, the ARV is estimated at $135,000, providing room for equity growth or improved cash flow. The home is located approximately 9 miles from Wichita Falls High School and sits in a market with consistent rental demand. Virtual photos are included to showcase remodel ideas and future potential. Vacant ready for improvements Value add opportunity Estimated rent, $900 to $1,200month Virtual remodel images included Property sold As Is Cash offers preferred ***seller will consider Seller financing! Call agent for terms.

21. 2026-03-11
    status Active 956-char remark

    Show marketing remark (956 chars)

    ***Back on the Market no fault to seller, Buyer financing fell through....Investor Special, Wichita Falls, TX Excellent opportunity for investors seeking a value add property with strong upside potential. This 2 bedroom, 1-bath home is vacant, making it ideal for immediate renovations or a quick rent up. Estimated market rent ranges from $900 to $1,200 per month, depending on finishes and improvements. With renovations, the ARV is estimated at $135,000, providing room for equity growth or improved cash flow. The home is located approximately 9 miles from Wichita Falls High School and sits in a market with consistent rental demand. Virtual photos are included to showcase remodel ideas and future potential. Vacant ready for improvements Value add opportunity Estimated rent, $900 to $1,200month Virtual remodel images included Property sold As Is Cash offers preferred ***seller will consider Seller financing! Call agent for terms.

22. 2026-02-18
    status Active 956-char remark

    Show marketing remark (956 chars)

    ***Back on the Market no fault to seller, Buyer financing fell through....Investor Special, Wichita Falls, TX Excellent opportunity for investors seeking a value add property with strong upside potential. This 2 bedroom, 1-bath home is vacant, making it ideal for immediate renovations or a quick rent up. Estimated market rent ranges from $900 to $1,200 per month, depending on finishes and improvements. With renovations, the ARV is estimated at $135,000, providing room for equity growth or improved cash flow. The home is located approximately 9 miles from Wichita Falls High School and sits in a market with consistent rental demand. Virtual photos are included to showcase remodel ideas and future potential. Vacant ready for improvements Value add opportunity Estimated rent, $900 to $1,200month Virtual remodel images included Property sold As Is Cash offers preferred ***seller will consider Seller financing! Call agent for terms.

23. 2026-02-03
    historical Active Option Contract 956-char remark

    Show marketing remark (956 chars)

    ***Back on the Market no fault to seller, Buyer financing fell through....Investor Special, Wichita Falls, TX Excellent opportunity for investors seeking a value add property with strong upside potential. This 2 bedroom, 1-bath home is vacant, making it ideal for immediate renovations or a quick rent up. Estimated market rent ranges from $900 to $1,200 per month, depending on finishes and improvements. With renovations, the ARV is estimated at $135,000, providing room for equity growth or improved cash flow. The home is located approximately 9 miles from Wichita Falls High School and sits in a market with consistent rental demand. Virtual photos are included to showcase remodel ideas and future potential. Vacant ready for improvements Value add opportunity Estimated rent, $900 to $1,200month Virtual remodel images included Property sold As Is Cash offers preferred ***seller will consider Seller financing! Call agent for terms.

24. 2026-01-06
    listed $65,000 Active 956-char remark

    Show marketing remark (956 chars)

    ***Back on the Market no fault to seller, Buyer financing fell through....Investor Special, Wichita Falls, TX Excellent opportunity for investors seeking a value add property with strong upside potential. This 2 bedroom, 1-bath home is vacant, making it ideal for immediate renovations or a quick rent up. Estimated market rent ranges from $900 to $1,200 per month, depending on finishes and improvements. With renovations, the ARV is estimated at $135,000, providing room for equity growth or improved cash flow. The home is located approximately 9 miles from Wichita Falls High School and sits in a market with consistent rental demand. Virtual photos are included to showcase remodel ideas and future potential. Vacant ready for improvements Value add opportunity Estimated rent, $900 to $1,200month Virtual remodel images included Property sold As Is Cash offers preferred ***seller will consider Seller financing! Call agent for terms.

25. 2025-08-31
    historical
26. 2025-06-18
    price $72,500
27. 2025-03-12
    listed $75,000 Active
28. 2024-03-12
    soldstatus Closed
29. 2024-03-12
    soldstatus
30. 2024-02-28
    historical
31. 2024-02-20
    listed $69,500 Active
32. 2007-01-22
    soldstatus
33. 2004-10-04
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

• Current annual tax: $1,738 · $145/mo
• Projected year-2 tax: $1,738 · $145/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 7/10 Severe
• 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
• 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $12,757
• − Mortgage interest: −$2,521
• − Property taxes: −$1,738
• − Insurance: −$225
• − Repairs & maintenance: −$1,021
• − Management: −$1,021
• − Depreciation: −$1,309
• Taxable income: $4,923
• Est. tax owed @ 24.0%: −$1,182
• After-tax cash flow: $4,102/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Wichita Falls ISD
• NCES district ID: 4845780
• Math proficiency: 31% ▼ -10.00%
• Reading proficiency: 33% ▼ -7.00%
• Median HH income: $41,604
• Composite: 27.06/100
• National rank: #7051
• State rank: #585 of 826 in TX

Livability — Wichita Falls

• Score: 69/100
• State rank: #437
• US rank: #8940

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment D+ Housing A+ Health & safety C- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Wichita Falls, TX
• County: Wichita County · 95,694 people
• City population: 95,694
• Metro: Wichita Falls, TX
• Population (ZIP): 15,479
• Household income: $41,947
• Rent vs Own: 44.7% rent · 55.3% own
• Severe rent burden: 577.0

Population outlook (Wichita County) Hauer SSP2

• Today (2025): 129,638 people
• By 2030: 128,366 · -1.0%
• By 2040: 124,466 · -4.0%
• By 2050: 120,499 · -7.0%
• By 2075: 113,884 · -12.2%
• By 2100: 101,818 · -21.5%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.67)
• Race & ethnicity: White 40% Hispanic / Latino 38% Black 18% Two or more races 15% Asian 1%
• Hispanic origin (detail): Mexican 36%
• Common ancestry: Slovak 3% Lithuanian 2% Italian 1%
• Foreign-born: 11% · Canada, Vietnam
• Languages at home: 76% English-only · Spanish 22%

Political lean MEDSL · Wichita

• 2024 margin: Solid R (+44.0) · D 27.5% · R 71.5%
• 2008→2024 swing: -5.2pp toward R · 2008: -38.9pp · 2024: -44.0pp
• All cycles: 2024: R+44.0 2020: R+41.1 2016: R+49.7 2012: R+47.1 2008: R+38.9

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -69.89%
• Current HPI: 135.1511
• Rent YoY: ▲ 5.27%
• Metro: Wichita Falls, TX
• State GDP YoY: ▲ 3.95%
• F500 in state: 110

Industry mix (Fortune 500 HQ in TX)

Industry	F500 HQs	Revenue
▸Energy	16	$1,198B
▸Technology	5	$198B
▸Engineering / Construction	4	$72B
▸Energy Services	3	$60B
▸Utilities	3	$41B
▸Healthcare	2	$330B

Price history

-25.2% since first listed

16 events — show timeline

• 2026-05-11 Price Changed $52,000 NTREIS
• 2026-04-17 Price Changed $55,000 NTREIS
• 2026-03-11 Price Changed $58,000 NTREIS
• 2026-03-11 Relisted — NTREIS
• 2026-02-18 Relisted — NTREIS
• 2026-02-03 Contingent — NTREIS
• 2026-01-06 Listed $65,000 NTREIS
• 2025-08-31 Listing Removed — NTREIS
• 2025-06-18 Price Changed $72,500 NTREIS
• 2025-03-12 Listed $75,000 NTREIS
• 2024-03-12 Sold (Public Records) — Public Records
• 2024-03-12 Sold (MLS) — WFAOR
• 2024-02-28 Delisted — WFAOR
• 2024-02-20 Listed $69,500 WFAOR
• 2007-01-22 Sold (Public Records) — Public Records
• 2004-10-04 Sold (Public Records) — Public Records

Property tax history

+9.8%/yr

Latest (2025): $1,738 · +0.9% YoY. Source: county tax records.