CashFlowRE
Sign in Sign up
756 Bowman Rd
D- Composite 37.76
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.5/30.0
  • Rent growth +4.2/5.0
  • Livability +3.8/5.0
  • Schools +3.3/10.0
  • Condition / age +2.5/5.0
  • 1% rule +1.6/10.0
  • DSCR +0.8/10.0
  • Appreciation +0.0/10.0

$249,900

756 Bowman Rd · Ringgold, GA 30736
3 bd · 2.0 ba · 1,568 sqft · Other · 164 Days on market
Built 2024 1.98 ac lot $159/sqft · 17% below area Est $303k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover your dream home at 756 Bowman Rd in Ringgold Ga! Take a drive up the concrete drive way to this stunning new farmhouse-style residence on 1.98 acres in a serene rural setting. The open floor plan features a split bedroom design for enhanced privacy and comfort. The expansive kitchen is a chef's dream, boasting new appliances, a kitchen island, breakfast bar, coffee bar, and a shelved pantry with a charming barn door. The combined living and dining area is perfect for entertaining. Relax in the spacious master suite, which includes an en-suite bathroom with a dual vanity and walk-in shower. A large laundry room adds to the convenience. Enjoy the tranquility and elegance of this exceptional property from the comfort of your front and rear decks. Don't wait and schedule your showing today

Key facts

  • Split bedroom design
  • Expansive kitchen
  • Kitchen island

Tags

FARMHOUSE STYLE RESIDENCESPLIT BEDROOM DESIGNEXPANSIVE KITCHENKITCHEN ISLANDBREAKFAST BARCOFFEE BAR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-420 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $189k (24.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (33.8% below list).
  • Recommended offer: $165k (33.8% below list) — sets the bar for 1% rule.
  • Cap rate 4.3% vs local median 3.2% in Ringgold — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#28 in GA, #3,772 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: schools C-, amenities C-, commute F.
  • Catoosa County (suburban): math 36% / reading 41% proficiency, ranked #49 of 174 in GA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+6.8%/yr); 353 active listings in the ZIP; solid renter incomes; 848 units permitted in Catoosa County in 2024 (256 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Catoosa County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 164 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $44k; list at $250k implies a 474% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $165,448 (33.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 164 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.66%
Cap rate
4.28%
Cash-on-cash
-7.20%
DSCR
0.68
GRM
12.6

CMA / ARV

ARV (median comp)
$302,913
List price
$249,900
Delta
-17.50%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 6.84% rent growth · sell at horizon

5-year hold
IRR
-24.7%
Equity multiple
0.13×
Total profit
$-60,578
Equity at exit
$37,261
10-year hold
IRR
-11.9%
Equity multiple
0.18×
Total profit
$-57,604
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30736

Home prices YoY
-21.9%
Rents YoY
6.8%
Active inventory
353
Price-to-rent
12.6×

Monthly cashflow live

Estimated rent
$1,654 medium interval (Pro) →
Mortgage (P&I)
$1,311
Tax est. 1.5%
$312 /mo · $3,748/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$347
Net cashflow
$-420

Break-even live

Break-even rent $2,186
Max offer price $189,131
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-14
    statusdays on market $249,900 Pending 164 DOM
  2. 2026-06-10
    days on market $249,900 Active 162 DOM
  3. 2026-06-09
    days on market $249,900 Active 161 DOM
  4. 2026-06-08
    days on market $249,900 Active 160 DOM
  5. 2026-06-07
    days on market $249,900 Active 159 DOM
  6. 2026-06-03
    days on market $249,900 Active 155 DOM
  7. 2026-06-02
    days on market $249,900 Active 154 DOM
  8. 2026-06-01
    days on market $249,900 Active 153 DOM
  9. 2026-05-31
    days on market $249,900 Active 152 DOM
  10. 2026-05-30
    days on market $249,900 Active 151 DOM
  11. 2026-05-06
    price $249,900 805-char remark
    Show marketing remark (805 chars)

    Discover your dream home at 756 Bowman Rd in Ringgold Ga! Take a drive up the concrete drive way to this stunning new farmhouse-style residence on 1.98 acres in a serene rural setting. The open floor plan features a split bedroom design for enhanced privacy and comfort. The expansive kitchen is a chef's dream, boasting new appliances, a kitchen island, breakfast bar, coffee bar, and a shelved pantry with a charming barn door. The combined living and dining area is perfect for entertaining. Relax in the spacious master suite, which includes an en-suite bathroom with a dual vanity and walk-in shower. A large laundry room adds to the convenience. Enjoy the tranquility and elegance of this exceptional property from the comfort of your front and rear decks. Don't wait and schedule your showing today

  12. 2026-03-24
    price $254,900 805-char remark
    Show marketing remark (805 chars)

    Discover your dream home at 756 Bowman Rd in Ringgold Ga! Take a drive up the concrete drive way to this stunning new farmhouse-style residence on 1.98 acres in a serene rural setting. The open floor plan features a split bedroom design for enhanced privacy and comfort. The expansive kitchen is a chef's dream, boasting new appliances, a kitchen island, breakfast bar, coffee bar, and a shelved pantry with a charming barn door. The combined living and dining area is perfect for entertaining. Relax in the spacious master suite, which includes an en-suite bathroom with a dual vanity and walk-in shower. A large laundry room adds to the convenience. Enjoy the tranquility and elegance of this exceptional property from the comfort of your front and rear decks. Don't wait and schedule your showing today

  13. 2026-01-27
    price $264,900 805-char remark
    Show marketing remark (805 chars)

    Discover your dream home at 756 Bowman Rd in Ringgold Ga! Take a drive up the concrete drive way to this stunning new farmhouse-style residence on 1.98 acres in a serene rural setting. The open floor plan features a split bedroom design for enhanced privacy and comfort. The expansive kitchen is a chef's dream, boasting new appliances, a kitchen island, breakfast bar, coffee bar, and a shelved pantry with a charming barn door. The combined living and dining area is perfect for entertaining. Relax in the spacious master suite, which includes an en-suite bathroom with a dual vanity and walk-in shower. A large laundry room adds to the convenience. Enjoy the tranquility and elegance of this exceptional property from the comfort of your front and rear decks. Don't wait and schedule your showing today

  14. 2025-12-30
    listed $274,900 Active 805-char remark
    Show marketing remark (805 chars)

    Discover your dream home at 756 Bowman Rd in Ringgold Ga! Take a drive up the concrete drive way to this stunning new farmhouse-style residence on 1.98 acres in a serene rural setting. The open floor plan features a split bedroom design for enhanced privacy and comfort. The expansive kitchen is a chef's dream, boasting new appliances, a kitchen island, breakfast bar, coffee bar, and a shelved pantry with a charming barn door. The combined living and dining area is perfect for entertaining. Relax in the spacious master suite, which includes an en-suite bathroom with a dual vanity and walk-in shower. A large laundry room adds to the convenience. Enjoy the tranquility and elegance of this exceptional property from the comfort of your front and rear decks. Don't wait and schedule your showing today

  15. 2024-05-31
    soldstatus $43,500 Closed 297-char remark
    Show marketing remark (297 chars)

    Looking to build your dream home? This 1.98 acre lot is already equipped with water and electricity and is ready for the build. Nestled among the trees, it offers easy access to I-75 yet still gives the peace and quiet of country living. What are you waiting for? Your dream home awaits. .. .. .

  16. 2024-05-03
    historical Contingent 297-char remark
    Show marketing remark (297 chars)

    Looking to build your dream home? This 1.98 acre lot is already equipped with water and electricity and is ready for the build. Nestled among the trees, it offers easy access to I-75 yet still gives the peace and quiet of country living. What are you waiting for? Your dream home awaits. .. .. .

  17. 2024-04-30
    listed $45,000 Active 297-char remark
    Show marketing remark (297 chars)

    Looking to build your dream home? This 1.98 acre lot is already equipped with water and electricity and is ready for the build. Nestled among the trees, it offers easy access to I-75 yet still gives the peace and quiet of country living. What are you waiting for? Your dream home awaits. .. .. .

  18. 1985-07-19
    soldstatus $6,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,854
− Mortgage interest
−$13,998
− Property taxes
−$3,748
− Insurance
−$1,250
− Repairs & maintenance
−$1,588
− Management
−$1,588
− Depreciation
−$7,270
Taxable loss
−$9,589
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,301
After-tax cash flow
$-2,738/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Catoosa County
NCES district ID
1300930
Math proficiency
36% ▼ -15.00%
Reading proficiency
41% ▼ -8.00%
Median HH income
$48,913
Composite
33.13/100
National rank
#5558
State rank
#49 of 174 in GA

Livability — Ringgold

Score
76/100
State rank
#28
US rank
#3772

Category grades

Amenities C- Commute F Cost of living A+ Crime C+ Employment D- Housing B Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Catoosa County · 52,244 people
City population
44,499
Metro
Chattanooga, TN-GA
Population (ZIP)
44,499
Household income
$83,821
Rent vs Own
16.6% rent · 83.4% own
Severe rent burden
559.0

Population outlook (Catoosa County) Hauer SSP2

Today (2025)
70,112 people
By 2030
71,621 · +2.2%
By 2040
73,595 · +5.0%
By 2050
73,921 · +5.4%
By 2075
72,135 · +2.9%
By 2100
65,979 · -5.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 5% Hispanic / Latino 3% Black 2% Asian 1%
Common ancestry
Slovak 2% Italian 2% Serbian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Catoosa

2024 margin
Solid R (+55.5) · D 22.0% · R 77.5%
2008→2024 swing
-5.7pp toward R · 2008: -49.8pp · 2024: -55.5pp
All cycles
2024: R+55.5 2020: R+56.0 2016: R+60.7 2012: R+52.8 2008: R+49.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.42%
Current HPI
251.8824
Rent YoY
▲ 6.84%
Metro
Chattanooga, TN-GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+4065.0% since first listed
8 events — show timeline
  • 2026-05-06 Price Changed $249,900 GCAR
  • 2026-03-24 Price Changed $254,900 GCAR
  • 2026-01-27 Price Changed $264,900 GCAR
  • 2025-12-30 Listed $274,900 GCAR
  • 2024-05-31 Sold (MLS) $43,500 GCAR
  • 2024-05-03 Contingent GCAR
  • 2024-04-30 Listed $45,000 GCAR
  • 1985-07-19 Sold (Public Records) $6,000 Public Records

Property tax history

+17.6%/yr

Latest (2025): $377 · +41.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…