CashFlowRE
Sign in Sign up
12609 Santa Rosa Dr Duplex
B- Composite 68.99
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.0/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$109,900

12609 Santa Rosa Dr · Detroit, MI 48238
6 bd · 2.0 ba · — sqft · MultiFamily · 68 Days on market
Built 1927 3,920 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Spacious 2 Family Flat on the west side of Detroit, located in the Oakman Blvd Community, just adjacent to sought after Russell Woods community. Each unit consists of 3 spacious bedrooms, large living room and dining room. Lower unit includes updated bathroom and partially updated kitchen. Hardwood floors throughout, newer windows and central air. Upper unit is well maintained, but is tenant occupied with month to month long term tenant paying below market rent. Tenant would like to stay but understands that may not be possible. Private basement space for each unit. Fenced yard. 2 Car Garage. Photos are of lower unit. Roof needs work. Property sold As-IsSeller is a Licensed Realtor. Cash Only. BATVAI

Key facts

  • Newer windows
  • Central air
  • Updated bathroom

Tags

UPDATED BATHROOMPARTIALLY UPDATED KITCHENHARDWOOD FLOORSNEWER WINDOWSCENTRAL AIRPRIVATE BASEMENT SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $110k.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $571/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $110k).
  • Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
  • Cap rate 18.8% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.1%/yr); 346 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $2,407/mo this rent would consume 87% of the median local household income ($33k/yr) (locally 2172% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.1% rent growth), your $31k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 5y ago; this cycle's ask has dropped $15k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $95k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $103,306 (6.0% below list)

Questions for the listing agent

  1. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.19%
Cap rate
18.76%
Cash-on-cash
44.54%
DSCR
2.98
GRM
3.8

CMA / ARV

No comps found within radius.

Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12680 Santa Rosa Dr 0.07mi 6/2.0 3,140 1mo $197,500 $63 83
12686 Stoepel St 0.11mi 6/2.5 2,500 5mo $140,000 $56 76
12374 Stoepel St 0.11mi 6/3.5 2,610 6mo $223,000 $85 72
12380 Stoepel St 0.10mi 7/3.0 (+1) 2,650 6mo $111,780 $42 69
13233 Santa Rosa Dr 0.32mi 5/2.0 (-1) 2,279 2mo $175,000 $77 66
4324 W Buena Vista St 0.39mi 6/3.0 2,700 1mo $148,000 $55 64
4002 W Buena Vista St 0.61mi 6/2.0 3,007 0mo $179,000 $60 59
4088 Tyler St 0.54mi 6/3.0 2,690 1mo $83,600 $31 57
3734 W Buena Vista St 0.73mi 6/2.0 2,320 2mo $168,000 $72 52
3740 Tyler St 0.73mi 6/2.0 2,600 2mo $159,500 $61 52
3782 Tyler St 0.69mi 6/2.0 2,600 4mo $97,500 $38 52
3741 Tyler St 0.72mi 6/2.5 2,600 2mo $15,000 $6 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.14% rent growth · sell at horizon

5-year hold
IRR
45.1%
Equity multiple
3.04×
Total profit
$62,808
Equity at exit
$16,386
10-year hold
IRR
52.4%
Equity multiple
6.94×
Total profit
$182,832
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48238

Home prices YoY
-14.4%
Rents YoY
6.1%
Active inventory
346
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$2,407 high interval (Pro) →
Mortgage (P&I)
$576
Tax est. 1.5%
$137 /mo · $1,648/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$505
Net cashflow
$1,142

Break-even live

Break-even rent $961
Max offer price $109,900
Occupancy floor 48%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,407

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13225 Santa Rosa Dr Detroit, MI 5.0 2.0 2100 $1,700 $0.81 4d 1 0.33mi
3040 Kendall St Detroit, MI 5.0 1.0 1188 $1,386 $1.17 12d 1 1.20mi

Listing history 38 events

  1. 2026-06-18
    days on market $109,900 Active 68 DOM
  2. 2026-06-17
    days on market $109,900 Active 67 DOM
  3. 2026-06-15
    days on market $109,900 Active 65 DOM
  4. 2026-06-13
    days on market $109,900 Active 63 DOM
  5. 2026-06-13
    pricedays on market $109,900 Active 62 DOM
  6. 2026-06-09
    days on market $120,000 Active 59 DOM
  7. 2026-06-08
    days on market $120,000 Active 58 DOM
  8. 2026-06-07
    days on market $120,000 Active 57 DOM
  9. 2026-06-04
    days on market $120,000 Active 54 DOM
  10. 2026-06-03
    days on market $120,000 Active 53 DOM
  11. 2026-06-02
    days on market $120,000 Active 52 DOM
  12. 2026-06-01
    days on market $120,000 Active 51 DOM
  13. 2026-06-01
    price $120,000 Active 50 DOM
  14. 2026-05-31
    days on market $125,000 Active 50 DOM
  15. 2026-04-02
    status Pending 709-char remark
    Show marketing remark (709 chars)

    Spacious 2 Family Flat on the west side of Detroit, located in the Oakman Blvd Community, just adjacent to sought after Russell Woods community. Each unit consists of 3 spacious bedrooms, large living room and dining room. Lower unit includes updated bathroom and partially updated kitchen. Hardwood floors throughout, newer windows and central air. Upper unit is well maintained, but is tenant occupied with month to month long term tenant paying below market rent. Tenant would like to stay but understands that may not be possible. Private basement space for each unit. Fenced yard. 2 Car Garage. Photos are of lower unit. Roof needs work. Property sold As-IsSeller is a Licensed Realtor. Cash Only. BATVAI

  16. 2026-04-02
    status Pending
    Show marketing remark (709 chars)

    Spacious 2 Family Flat on the west side of Detroit, located in the Oakman Blvd Community, just adjacent to sought after Russell Woods community. Each unit consists of 3 spacious bedrooms, large living room and dining room. Lower unit includes updated bathroom and partially updated kitchen. Hardwood floors throughout, newer windows and central air. Upper unit is well maintained, but is tenant occupied with month to month long term tenant paying below market rent. Tenant would like to stay but understands that may not be possible. Private basement space for each unit. Fenced yard. 2 Car Garage. Photos are of lower unit. Roof needs work. Property sold As-IsSeller is a Licensed Realtor. Cash Only. BATVAI

  17. 2026-02-16
    listed $125,000 Active
  18. 2026-02-15
    listed $125,000 Active 709-char remark
    Show marketing remark (709 chars)

    Spacious 2 Family Flat on the west side of Detroit, located in the Oakman Blvd Community, just adjacent to sought after Russell Woods community. Each unit consists of 3 spacious bedrooms, large living room and dining room. Lower unit includes updated bathroom and partially updated kitchen. Hardwood floors throughout, newer windows and central air. Upper unit is well maintained, but is tenant occupied with month to month long term tenant paying below market rent. Tenant would like to stay but understands that may not be possible. Private basement space for each unit. Fenced yard. 2 Car Garage. Photos are of lower unit. Roof needs work. Property sold As-IsSeller is a Licensed Realtor. Cash Only. BATVAI

  19. 2024-03-07
    historical $950
  20. 2024-01-20
    historical $950
  21. 2024-01-20
    listed $950
  22. 2024-01-20
    listed $950
  23. 2021-06-14
    soldstatus $95,000 Sold 427-char remark
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  24. 2021-06-14
    soldstatus $95,000 Closed
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  25. 2021-04-27
    status Pending
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  26. 2021-04-27
    status Pending 427-char remark
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  27. 2021-04-21
    status Active
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  28. 2021-04-21
    status Active 427-char remark
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  29. 2021-03-18
    status Pending
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  30. 2021-03-18
    status Pending 427-char remark
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  31. 2021-02-26
    status Active
  32. 2021-02-25
    status Active 427-char remark
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  33. 2021-02-18
    status Pending
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  34. 2021-02-18
    status Pending 427-char remark
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  35. 2021-02-06
    price $95,000
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  36. 2021-02-06
    price $95,000 427-char remark
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  37. 2021-02-05
    listed $65,000 Active 427-char remark
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

  38. 2021-02-05
    listed $65,000 Active
    Show marketing remark (427 chars)

    Nice two family flat with three (3) bedrooms per unit. Iron gate at driveway entrance to two(2) car garage. Well kept units upper and lower. Remodeled kitchen in lower unit. Partially finished clean basement. Iron gate at driveway to two car garage. Rear bedrooms have balconies that open on to the backyard. Buyers should verify all measurements and square footage. Property has recent FHA appraisal in the amount of $95,000.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,884
− Mortgage interest
−$6,156
− Property taxes
−$1,648
− Insurance
−$550
− Repairs & maintenance
−$2,311
− Management
−$2,311
− Depreciation
−$3,197
Taxable income
$12,711
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,051
After-tax cash flow
$10,654/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
24,731
Household income
$33,315
Rent vs Own
53.0% rent · 47.0% own
Severe rent burden
2172.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% Two or more races 3% White 1%
Foreign-born
1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -31.96%
Current HPI
189.6227
Rent YoY
▲ 6.14%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+92.3% since first listed
24 events — show timeline
  • 2026-04-02 Pending MiRealSource-MiMLS
  • 2026-04-02 Pending REALCOMP
  • 2026-02-16 Listed $125,000 REALCOMP
  • 2026-02-15 Listed $125,000 MiRealSource-MiMLS
  • 2024-03-07 Rental Removed $950 REALSOURCE
  • 2024-01-20 Rental Removed $950 REALCOMP
  • 2024-01-20 Listed for Rent $950 REALSOURCE
  • 2024-01-20 Listed for Rent $950 REALCOMP
  • 2021-06-14 Sold (MLS) $95,000 MiRealSource-MiMLS
  • 2021-06-14 Sold (MLS) $95,000 REALCOMP
  • 2021-04-27 Pending MiRealSource-MiMLS
  • 2021-04-27 Pending REALCOMP
  • 2021-04-21 Relisted MiRealSource-MiMLS
  • 2021-04-21 Relisted REALCOMP
  • 2021-03-18 Pending MiRealSource-MiMLS
  • 2021-03-18 Pending REALCOMP
  • 2021-02-26 Relisted MiRealSource-MiMLS
  • 2021-02-25 Relisted REALCOMP
  • 2021-02-18 Pending MiRealSource-MiMLS
  • 2021-02-18 Pending REALCOMP
  • 2021-02-06 Price Changed $95,000 MiRealSource-MiMLS
  • 2021-02-06 Price Changed $95,000 REALCOMP
  • 2021-02-05 Listed $65,000 MiRealSource-MiMLS
  • 2021-02-05 Listed $65,000 REALCOMP

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…