CashFlowRE
Sign in Sign up
2706 W Ashlan Ave
C+ Composite 62.08
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.1/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$140,000

2706 W Ashlan Ave · Fresno, CA 93705
6 bd · 2.0 ba · 6,526 sqft · Land public records · 81 Days on market
Built 2014 $21/sqft · 72% below area Est $119k · 18% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well maintained 3 bedroom 2 bath fully furnished Mobile home in Westlake Park (Age 55+). With a nice open layout and very spacious kitchen, this home is great for family dinners and entertaining guests. There is a large master bedroom with a sizable bathroom. Enjoy your days and nights on the beautiful porch that backs up to a walking trail through the park. A community pool, sauna, Jacuzzi, and a Club house which includes a game room and a library make this wonderful community a great place to live.

Key facts

  • Walking trail
  • Community pool
  • Sauna

Tags

OPEN LAYOUTSPACIOUS KITCHENBEAUTIFUL PORCHWALKING TRAILCOMMUNITY POOLSAUNA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/2.0-bath land listed at $140k.

Deal economics

  • At list price, monthly cash flow is $969 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
  • Cap rate 14.6% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
  • Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.2%/yr); 96 active listings in the ZIP; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • At $2,451/mo this rent would consume 52% of the median local household income ($57k/yr) (locally 2217% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $39k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 23y ago; this cycle's ask has dropped $20k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $100k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,600 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.75%
Cap rate
14.60%
Cash-on-cash
29.67%
DSCR
2.32
GRM
4.8

CMA / ARV

ARV (median comp)
$118,692
List price
$140,000
Delta
17.95%
Verdict
OVERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 5.19% rent growth · sell at horizon

5-year hold
IRR
26.7%
Equity multiple
2.14×
Total profit
$44,598
Equity at exit
$20,874
10-year hold
IRR
35.6%
Equity multiple
4.63×
Total profit
$142,157
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93705

Rents YoY
5.2%
Active inventory
96
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$2,451 medium interval (Pro) →
Mortgage (P&I)
$734
Tax est. 1.5%
$175 /mo · $2,100/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$515
Net cashflow
$969

Break-even live

Break-even rent $1,225
Max offer price $140,000
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-01
    days on market $140,000 Active 81 DOM
  2. 2026-05-31
    days on market $140,000 Active 80 DOM
  3. 2026-04-01
    price $140,000 505-char remark
    Show marketing remark (505 chars)

    Well maintained 3 bedroom 2 bath fully furnished Mobile home in Westlake Park (Age 55+). With a nice open layout and very spacious kitchen, this home is great for family dinners and entertaining guests. There is a large master bedroom with a sizable bathroom. Enjoy your days and nights on the beautiful porch that backs up to a walking trail through the park. A community pool, sauna, Jacuzzi, and a Club house which includes a game room and a library make this wonderful community a great place to live.

  4. 2026-03-20
    price $150,000 505-char remark
    Show marketing remark (505 chars)

    Well maintained 3 bedroom 2 bath fully furnished Mobile home in Westlake Park (Age 55+). With a nice open layout and very spacious kitchen, this home is great for family dinners and entertaining guests. There is a large master bedroom with a sizable bathroom. Enjoy your days and nights on the beautiful porch that backs up to a walking trail through the park. A community pool, sauna, Jacuzzi, and a Club house which includes a game room and a library make this wonderful community a great place to live.

  5. 2026-03-12
    listed $160,000 Active 505-char remark
    Show marketing remark (505 chars)

    Well maintained 3 bedroom 2 bath fully furnished Mobile home in Westlake Park (Age 55+). With a nice open layout and very spacious kitchen, this home is great for family dinners and entertaining guests. There is a large master bedroom with a sizable bathroom. Enjoy your days and nights on the beautiful porch that backs up to a walking trail through the park. A community pool, sauna, Jacuzzi, and a Club house which includes a game room and a library make this wonderful community a great place to live.

  6. 2023-02-22
    soldstatus $100,000 Sold 1257-char remark
    Show marketing remark (1257 chars)

    Welcome to Westlake Park! A wonderful 55+ Mobile Home Park. This community has so much to offer including a spacious clubhouse, two community pools, two spas, a gym, a covered BBQ area, tree-lined trails and more. Upon entering this lovely home you will find a large living room and dining area with a gorgeous built-in glass hutch with lights. A cozy fireplace, and so much storage. The kitchen offers pull out drawers in almost all the cabinets, a breakfast bar and is fully equipped with a refrigerator with an ice-maker, a stove, self cleaning oven, microwave and dishwasher. There are new ceiling fans in the living room and dining room. Indoor laundry room. The primary bedroom has a connected bathroom with lots of storage, double sinks and a garden tub. The guest bathroom has a huge walk in shower and a bright full length window. There is a functional intercom system throughout the home with a built-in radio. Exterior has been freshly painted. This lovely home also has a beautiful treelined path in the back of the home. There is a covered carport, a work room, a a storage shed. There is also plenty of parking at the main clubhouse which is in close proximity to this home. This home is so beautiful, call your Realtor to see this home today!

  7. 2023-01-17
    status Pending 1257-char remark
    Show marketing remark (1257 chars)

    Welcome to Westlake Park! A wonderful 55+ Mobile Home Park. This community has so much to offer including a spacious clubhouse, two community pools, two spas, a gym, a covered BBQ area, tree-lined trails and more. Upon entering this lovely home you will find a large living room and dining area with a gorgeous built-in glass hutch with lights. A cozy fireplace, and so much storage. The kitchen offers pull out drawers in almost all the cabinets, a breakfast bar and is fully equipped with a refrigerator with an ice-maker, a stove, self cleaning oven, microwave and dishwasher. There are new ceiling fans in the living room and dining room. Indoor laundry room. The primary bedroom has a connected bathroom with lots of storage, double sinks and a garden tub. The guest bathroom has a huge walk in shower and a bright full length window. There is a functional intercom system throughout the home with a built-in radio. Exterior has been freshly painted. This lovely home also has a beautiful treelined path in the back of the home. There is a covered carport, a work room, a a storage shed. There is also plenty of parking at the main clubhouse which is in close proximity to this home. This home is so beautiful, call your Realtor to see this home today!

  8. 2022-12-08
    price $124,000 1257-char remark
    Show marketing remark (1257 chars)

    Welcome to Westlake Park! A wonderful 55+ Mobile Home Park. This community has so much to offer including a spacious clubhouse, two community pools, two spas, a gym, a covered BBQ area, tree-lined trails and more. Upon entering this lovely home you will find a large living room and dining area with a gorgeous built-in glass hutch with lights. A cozy fireplace, and so much storage. The kitchen offers pull out drawers in almost all the cabinets, a breakfast bar and is fully equipped with a refrigerator with an ice-maker, a stove, self cleaning oven, microwave and dishwasher. There are new ceiling fans in the living room and dining room. Indoor laundry room. The primary bedroom has a connected bathroom with lots of storage, double sinks and a garden tub. The guest bathroom has a huge walk in shower and a bright full length window. There is a functional intercom system throughout the home with a built-in radio. Exterior has been freshly painted. This lovely home also has a beautiful treelined path in the back of the home. There is a covered carport, a work room, a a storage shed. There is also plenty of parking at the main clubhouse which is in close proximity to this home. This home is so beautiful, call your Realtor to see this home today!

  9. 2022-11-14
    status Active 1257-char remark
    Show marketing remark (1257 chars)

    Welcome to Westlake Park! A wonderful 55+ Mobile Home Park. This community has so much to offer including a spacious clubhouse, two community pools, two spas, a gym, a covered BBQ area, tree-lined trails and more. Upon entering this lovely home you will find a large living room and dining area with a gorgeous built-in glass hutch with lights. A cozy fireplace, and so much storage. The kitchen offers pull out drawers in almost all the cabinets, a breakfast bar and is fully equipped with a refrigerator with an ice-maker, a stove, self cleaning oven, microwave and dishwasher. There are new ceiling fans in the living room and dining room. Indoor laundry room. The primary bedroom has a connected bathroom with lots of storage, double sinks and a garden tub. The guest bathroom has a huge walk in shower and a bright full length window. There is a functional intercom system throughout the home with a built-in radio. Exterior has been freshly painted. This lovely home also has a beautiful treelined path in the back of the home. There is a covered carport, a work room, a a storage shed. There is also plenty of parking at the main clubhouse which is in close proximity to this home. This home is so beautiful, call your Realtor to see this home today!

  10. 2022-11-05
    status Pending 1257-char remark
    Show marketing remark (1257 chars)

    Welcome to Westlake Park! A wonderful 55+ Mobile Home Park. This community has so much to offer including a spacious clubhouse, two community pools, two spas, a gym, a covered BBQ area, tree-lined trails and more. Upon entering this lovely home you will find a large living room and dining area with a gorgeous built-in glass hutch with lights. A cozy fireplace, and so much storage. The kitchen offers pull out drawers in almost all the cabinets, a breakfast bar and is fully equipped with a refrigerator with an ice-maker, a stove, self cleaning oven, microwave and dishwasher. There are new ceiling fans in the living room and dining room. Indoor laundry room. The primary bedroom has a connected bathroom with lots of storage, double sinks and a garden tub. The guest bathroom has a huge walk in shower and a bright full length window. There is a functional intercom system throughout the home with a built-in radio. Exterior has been freshly painted. This lovely home also has a beautiful treelined path in the back of the home. There is a covered carport, a work room, a a storage shed. There is also plenty of parking at the main clubhouse which is in close proximity to this home. This home is so beautiful, call your Realtor to see this home today!

  11. 2022-10-05
    listed $128,000 Active 1257-char remark
    Show marketing remark (1257 chars)

    Welcome to Westlake Park! A wonderful 55+ Mobile Home Park. This community has so much to offer including a spacious clubhouse, two community pools, two spas, a gym, a covered BBQ area, tree-lined trails and more. Upon entering this lovely home you will find a large living room and dining area with a gorgeous built-in glass hutch with lights. A cozy fireplace, and so much storage. The kitchen offers pull out drawers in almost all the cabinets, a breakfast bar and is fully equipped with a refrigerator with an ice-maker, a stove, self cleaning oven, microwave and dishwasher. There are new ceiling fans in the living room and dining room. Indoor laundry room. The primary bedroom has a connected bathroom with lots of storage, double sinks and a garden tub. The guest bathroom has a huge walk in shower and a bright full length window. There is a functional intercom system throughout the home with a built-in radio. Exterior has been freshly painted. This lovely home also has a beautiful treelined path in the back of the home. There is a covered carport, a work room, a a storage shed. There is also plenty of parking at the main clubhouse which is in close proximity to this home. This home is so beautiful, call your Realtor to see this home today!

  12. 2004-03-04
    soldstatus $41,900
  13. 2004-02-06
    price $43,900
  14. 2004-02-06
    historical
  15. 2004-01-07
    listed $41,900
  16. 2003-05-23
    soldstatus $13,480,000
  17. 2003-05-08
    soldstatus $71,000
  18. 2003-04-08
    price $74,000
  19. 2003-04-08
    historical
  20. 2003-03-20
    soldstatus $43,000
  21. 2003-02-20
    listed $71,000
  22. 2003-01-31
    historical
  23. 2003-01-30
    listed $43,000
  24. 1986-12-29
    soldstatus $2,178,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 48 unhealthy d/yr today · 50 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,418
− Mortgage interest
−$7,842
− Property taxes
−$2,100
− Insurance
−$700
− Repairs & maintenance
−$2,353
− Management
−$2,353
− Depreciation
−$4,073
Taxable income
$9,996
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,399
After-tax cash flow
$9,231/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fresno Unified
NCES district ID
0614550
Math proficiency
18% ▼ -12.00%
Reading proficiency
47% ▲ 9.00%
Median HH income
$36,095
Composite
26.83/100
National rank
#7111
State rank
#327 of 517 in CA

Livability — Fresno

Score
62/100
State rank
#469
US rank
#15907

Category grades

Amenities D+ Commute A+ Cost of living F Crime F Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, CA
County
Fresno County · 834,801 people
City population
593,114
Metro
Fresno, CA
Population (ZIP)
38,888
Household income
$57,003
Rent vs Own
52.6% rent · 47.4% own
Severe rent burden
2217.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 62% Two or more races 34% White 22% Black 6% Asian 6% Native American 2%
Hispanic origin (detail)
Mexican 60%
Common ancestry
Lithuanian 1% Iranian 1% Russian 1%
Foreign-born
13% · Canada, China
Languages at home
61% English-only · Spanish 34% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -331.23%
Current HPI
399.0061
Rent YoY
▲ 5.19%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-93.6% since first listed
22 events — show timeline
  • 2026-04-01 Price Changed $140,000 CRMLS
  • 2026-03-20 Price Changed $150,000 CRMLS
  • 2026-03-12 Listed $160,000 CRMLS
  • 2023-02-22 Sold (MLS) $100,000 FRESNOMLS
  • 2023-01-17 Pending FRESNOMLS
  • 2022-12-08 Price Changed $124,000 FRESNOMLS
  • 2022-11-14 Relisted FRESNOMLS
  • 2022-11-05 Pending FRESNOMLS
  • 2022-10-05 Listed $128,000 FRESNOMLS
  • 2004-03-04 Sold (MLS) $41,900 FRESNOMLS
  • 2004-02-06 Delisted FRESNOMLS
  • 2004-02-06 Price Changed $43,900 FRESNOMLS
  • 2004-01-07 Listed $41,900 FRESNOMLS
  • 2003-05-23 Sold (Public Records) $13,480,000 Public Records
  • 2003-05-08 Sold (MLS) $71,000 FRESNOMLS
  • 2003-04-08 Delisted FRESNOMLS
  • 2003-04-08 Price Changed $74,000 FRESNOMLS
  • 2003-03-20 Sold (MLS) $43,000 FRESNOMLS
  • 2003-02-20 Listed $71,000 FRESNOMLS
  • 2003-01-31 Delisted FRESNOMLS
  • 2003-01-30 Listed $43,000 FRESNOMLS
  • 1986-12-29 Sold (Public Records) $2,178,000 Public Records

Property tax history

+58.3%/yr

Latest (2025): $64,498 · -2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…