2525 Crooked Crk · Mesquite, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.3/15.0
- Cash flow +10.9/30.0
- 1% rule +4.2/10.0
- Livability +3.5/5.0
- DSCR +3.2/10.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$305,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this spacious single-story home located in the established Creek Crossing Estates neighborhood of Mesquite. This inviting residence offers a functional layout with multiple living spaces designed for both everyday comfort and entertaining. The open kitchen features an island, breakfast bar, and generous cabinetry, creating a central gathering space that flows easily into the dining and living areas. The primary suite provides a private retreat with a large walk-in closet and a bathroom featuring a garden tub, separate shower, and dual vanities. Additional bedrooms offer flexibility for guests, a home office, or hobby space. A large backyard provides plenty of room for outdoor enjoyment, and the rear-facing garage adds convenience and curb appeal. Conveniently located near major roadways, shopping, dining, and local parks, this home offers a great opportunity to enjoy comfortable living in a well-established Mesquite community.
Key facts
- Generous cabinetry
- Primary suite
- Island
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $305k.
Deal economics
- At list price, monthly cash flow is $-134 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $281k (7.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $281k (8.0% below list).
- Recommended offer: $278k (9.0% below list) — sets the bar for market timing.
- Cap rate 5.8% vs local median 4.4% in Mesquite — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#358 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, commute F.
- Mesquite ISD (suburban): math 35% / reading 32% proficiency, ranked #536 of 826 in TX (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Pirrung El (math 22% / reading 32%, grade F, #2,791 of 4,322 statewide, top 68%, 446 students, 79% FRL); Terry Middle (math 34% / reading 32%, grade F, #930 of 1,662 statewide, top 57%, 1,049 students, 82% FRL); Horn H S (math 41% / reading 36%, grade F, #866 of 1,632 statewide, top 54%, 3,029 students, 74% FRL) — zoned schools average 78% FRL vs 63% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 598 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
- This rent runs 30% of the median local income ($111k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($278k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 19y ago; this cycle's ask has dropped $60k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 5.77%
- Cash-on-cash
- -1.88%
- DSCR
- 0.92
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $333,357
- List price
- $305,000
- Delta
- -8.51%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1712 Quapaw Trl | 0.40mi | 4/2.0 | 2,106 (-4%) | 3mo | $354,990 | $169 | 73 |
| 1820 Quapaw Trl | 0.40mi | 4/2.0 | 2,106 (-4%) | 3mo | $359,990 | $171 | 72 |
| 813 Creek Valley Rd | 0.59mi | 4/2.0 | 2,175 (-1%) | 0mo | $369,995 | $170 | 71 |
| 2504 Breakaway Dr | 0.45mi | 4/2.5 | 2,135 (-2%) | 2mo | $354,999 | $166 | 71 |
| 2400 Buck Dr | 0.59mi | 4/2.0 | 2,174 (-1%) | 2mo | $309,900 | $143 | 69 |
| 1227 Rivercrest Dr | 0.35mi | 3/2.0 (-1) | 2,090 (-4%) | 3mo | $335,000 | $160 | 69 |
| 1912 Quapaw Trl | 0.44mi | 4/3.0 | 2,106 (-4%) | 2mo | $359,990 | $171 | 68 |
| 2512 Russell Way | 0.48mi | 3/2.5 (-1) | 2,049 (-6%) | 2mo | $349,999 | $171 | 58 |
| 2500 Mcnally Dr | 0.49mi | 3/2.5 (-1) | 2,049 (-6%) | 3mo | $349,999 | $171 | 57 |
| 2404 Tarrango Trl | 0.52mi | 3/2.0 (-1) | 1,898 (-13%) | 1mo | $364,990 | $192 | 48 |
| 3314 Midstream Ct | 0.72mi | 4/2.0 | 1,901 (-13%) | 2mo | $379,900 | $200 | 43 |
| 2249 Cross Timber Dr | 0.74mi | 3/2.0 (-1) | 1,885 (-14%) | 3mo | $329,900 | $175 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.07% rent growth · sell at horizon
- IRR
- -23.1%
- Equity multiple
- 0.23×
- Total profit
- $-65,792
- Equity at exit
- $45,476
- IRR
- -29.7%
- Equity multiple
- -0.15×
- Total profit
- $-98,597
- Equity at exit
- $26,371
Cash invested: $85,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75181
- Home prices YoY
- -9.4%
- Rents YoY
- 0.1%
- Active inventory
- 598
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,807 high interval (Pro) →
- Mortgage (P&I)
- −$1,599
- Tax from tax record
- −$625 /mo · $7,499/yr
- Insurance
- −$127
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$589
- Net cashflow
- $-134
Break-even live
Sensitivity live
| Price | -10% $39 | -5% $-47 | +0% $-134 | +5% $-220 | +10% $-306 |
|---|---|---|---|---|---|
| Rent | -10% $-356 | -5% $-245 | +0% $-134 | +5% $-23 | +10% $88 |
| Rate | -1.0pp $20 | -0.5pp $-56 | base $-134 | +0.5pp $-213 | +1.0pp $-293 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $76,250
- Closing costs
- $9,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2621 Ash Crk Mesquite, TX | 3.0 | 2.0 | 1843 | $2,299 | $1.25 | 45d | 1 | 0.11mi |
| 1217 Buckeye Dr Mesquite, TX | 3.0 | 2.0 | 1735 | $1,995 | $1.15 | 45d | 1 | 0.33mi |
| 1217 Buckeye Dr Mesquite, TX | 3.0 | 2.0 | 1735 | $1,995 | $1.15 | 23d | 1 | 0.33mi |
| 2637 Austin Dr Mesquite, TX | 4.0 | 2.5 | 2291 | $3,350 | $1.46 | 45d | 1 | 0.41mi |
| 2812 Clearmeadow Dr Mesquite, TX | 4.0 | 2.0 | 1837 | $2,800 | $1.52 | 0d | 1 | 0.42mi |
| 1729 Hazer Ln Mesquite, TX | 3.0 | 2.0 | 1498 | $2,400 | $1.60 | 22d | 1 | 0.47mi |
| 2725 Stillwater Dr Mesquite, TX | 5.0 | 2.5 | 2228 | $3,199 | $1.44 | 0d | 1 | 0.48mi |
| 928 Winchester Ln Mesquite, TX | 3.0 | 2.0 | 1426 | $2,650 | $1.86 | 0d | 1 | 0.49mi |
| 1809 Osage Trl Mesquite, TX | 4.0 | 2.0 | 2022 | $2,599 | $1.29 | 19d | 1 | 0.52mi |
| 2208 Browning Dr Mesquite, TX | 3.0 | 2.0 | 1406 | $1,955 | $1.39 | 45d | 1 | 0.55mi |
| 2433 Baretta Dr Mesquite, TX | 3.0 | 2.0 | 1406 | $2,091 | $1.49 | 23d | 1 | 0.57mi |
| 1704 Bent Brook Dr Mesquite, TX | 5.0 | 3.0 | 2726 | $2,900 | $1.06 | 20d | 1 | 0.63mi |
| 1233 Clear Creek Dr Mesquite, TX | 4.0 | 2.5 | 1749 | $2,289 | $1.31 | 9d | 1 | 0.64mi |
| 1229 Clear Creek Dr Mesquite, TX | 3.0 | 2.5 | 1993 | $2,900 | $1.46 | 0d | 1 | 0.64mi |
| 1229 Clear Creek Dr Mesquite, TX | 3.0 | 2.5 | 1993 | $3,075 | $1.54 | 14d | 1 | 0.64mi |
| 2312 Gerber Dr Mesquite, TX | 4.0 | 2.5 | 2285 | $2,495 | $1.09 | 0d | 1 | 0.66mi |
| 2439 Whitetail Dr Mesquite, TX | 4.0 | 2.5 | 2484 | $2,800 | $1.13 | 26d | 1 | 0.68mi |
| 522 Binkley Ct Mesquite, TX | 4.0 | 2.0 | 2318 | $2,999 | $1.29 | 45d | 1 | 0.71mi |
| 1013 Clear Creek Dr Mesquite, TX | 4.0 | 2.0 | 1887 | $2,399 | $1.27 | 4d | 1 | 0.72mi |
| 1521 Cool Springs Dr Mesquite, TX | 4.0 | 2.0 | 1924 | $2,295 | $1.19 | 26d | 1 | 0.78mi |
| 2201 Cantura Dr Mesquite, TX | 4.0 | 2.0 | 2432 | $2,700 | $1.11 | 0d | 1 | 0.80mi |
| 2302 Highbank Dr Mesquite, TX | 3.0 | 2.0 | 1783 | $2,145 | $1.20 | 45d | 1 | 0.84mi |
| 1615 Ariel Dr Mesquite, TX | 4.0 | 2.0 | 2002 | $3,200 | $1.60 | 0d | 1 | 0.84mi |
| 1411 Springwood Dr Mesquite, TX | 4.0 | 2.5 | 1874 | $2,081 | $1.11 | 45d | 1 | 0.88mi |
| 2314 Stillwater Dr Mesquite, TX | 4.0 | 2.0 | 1995 | $2,600 | $1.30 | 26d | 1 | 0.90mi |
| 2314 Stillwater Dr Mesquite, TX | 4.0 | 2.0 | 1995 | $2,600 | $1.30 | 0d | 1 | 0.90mi |
| 2321 Bent Brook Dr Mesquite, TX | 3.0 | 2.0 | 2029 | $2,460 | $1.21 | 9d | 1 | 0.94mi |
| 2338 Stillwater Dr Mesquite, TX | 3.0 | 2.0 | 1765 | $2,300 | $1.30 | 22d | 1 | 0.97mi |
| 1411 Sandalwood Dr Mesquite, TX | 3.0 | 2.0 | 1491 | $2,280 | $1.53 | 0d | 1 | 0.98mi |
| 924 Hillrise Dr Mesquite, TX | 3.0 | 2.0 | 1937 | $2,100 | $1.08 | 0d | 1 | 1.00mi |
| 2600 Waterloo Ln Mesquite, TX | 3.0 | 2.0 | 1460 | $1,900 | $1.30 | 45d | 1 | 1.07mi |
| 505 Picketts Dr Mesquite, TX | 3.0 | 2.0 | 1406 | $1,950 | $1.39 | 45d | 1 | 1.15mi |
| 612 Coolwood Ln Mesquite, TX | 3.0 | 2.0 | 1433 | $1,746 | $1.22 | 45d | 1 | 1.25mi |
| 2632 Bent Brook Dr Mesquite, TX | 3.0 | 2.0 | 1622 | $1,995 | $1.23 | 7d | 1 | 1.26mi |
| 2705 Hidden Springs Dr Mesquite, TX | 3.0 | 2.0 | 1656 | $2,280 | $1.38 | 4d | 1 | 1.26mi |
| 2213 Creek Royal Dr Mesquite, TX | 3.0 | 2.0 | 1505 | $1,850 | $1.23 | 45d | 1 | 1.27mi |
| 2213 Creek Royal Dr Mesquite, TX | 3.0 | 2.0 | 1505 | $1,850 | $1.23 | 23d | 1 | 1.27mi |
| 2004 Poppy Way Mesquite, TX | 3.0 | 2.0 | 1572 | $2,700 | $1.72 | 45d | 1 | 1.31mi |
| 1908 Twisted Tree Ln Mesquite, TX | 5.0 | 2.5 | 2750 | $3,670 | $1.33 | 26d | 1 | 1.32mi |
| 2008 Birch Bnd Mesquite, TX | 3.0 | 2.0 | 1580 | $2,799 | $1.77 | 9d | 1 | 1.34mi |
Listing history 28 events
-
2026-06-13statusdays on market $305,000 Pending 93 DOM
-
2026-06-09days on market $305,000 Active Option Contract 90 DOM
-
2026-06-08days on market $305,000 Active Option Contract 89 DOM
-
2026-06-07days on market $305,000 Active Option Contract 88 DOM
-
2026-06-04days on market $305,000 Active Option Contract 85 DOM
-
2026-06-03days on market $305,000 Active Option Contract 84 DOM
-
2026-06-02days on market $305,000 Active Option Contract 83 DOM
-
2026-06-02status $305,000 Active Option Contract 82 DOM
-
2026-06-01days on market $305,000 Active 82 DOM
-
2026-05-31days on market $305,000 Active 81 DOM
-
2026-05-12price $305,000 952-char remark
Show marketing remark (952 chars)
Welcome to this spacious single-story home located in the established Creek Crossing Estates neighborhood of Mesquite. This inviting residence offers a functional layout with multiple living spaces designed for both everyday comfort and entertaining. The open kitchen features an island, breakfast bar, and generous cabinetry, creating a central gathering space that flows easily into the dining and living areas. The primary suite provides a private retreat with a large walk-in closet and a bathroom featuring a garden tub, separate shower, and dual vanities. Additional bedrooms offer flexibility for guests, a home office, or hobby space. A large backyard provides plenty of room for outdoor enjoyment, and the rear-facing garage adds convenience and curb appeal. Conveniently located near major roadways, shopping, dining, and local parks, this home offers a great opportunity to enjoy comfortable living in a well-established Mesquite community.
-
2026-04-23price $314,900 952-char remark
Show marketing remark (952 chars)
Welcome to this spacious single-story home located in the established Creek Crossing Estates neighborhood of Mesquite. This inviting residence offers a functional layout with multiple living spaces designed for both everyday comfort and entertaining. The open kitchen features an island, breakfast bar, and generous cabinetry, creating a central gathering space that flows easily into the dining and living areas. The primary suite provides a private retreat with a large walk-in closet and a bathroom featuring a garden tub, separate shower, and dual vanities. Additional bedrooms offer flexibility for guests, a home office, or hobby space. A large backyard provides plenty of room for outdoor enjoyment, and the rear-facing garage adds convenience and curb appeal. Conveniently located near major roadways, shopping, dining, and local parks, this home offers a great opportunity to enjoy comfortable living in a well-established Mesquite community.
-
2026-04-09price $319,900 952-char remark
Show marketing remark (952 chars)
Welcome to this spacious single-story home located in the established Creek Crossing Estates neighborhood of Mesquite. This inviting residence offers a functional layout with multiple living spaces designed for both everyday comfort and entertaining. The open kitchen features an island, breakfast bar, and generous cabinetry, creating a central gathering space that flows easily into the dining and living areas. The primary suite provides a private retreat with a large walk-in closet and a bathroom featuring a garden tub, separate shower, and dual vanities. Additional bedrooms offer flexibility for guests, a home office, or hobby space. A large backyard provides plenty of room for outdoor enjoyment, and the rear-facing garage adds convenience and curb appeal. Conveniently located near major roadways, shopping, dining, and local parks, this home offers a great opportunity to enjoy comfortable living in a well-established Mesquite community.
-
2026-03-27price $339,900 952-char remark
Show marketing remark (952 chars)
Welcome to this spacious single-story home located in the established Creek Crossing Estates neighborhood of Mesquite. This inviting residence offers a functional layout with multiple living spaces designed for both everyday comfort and entertaining. The open kitchen features an island, breakfast bar, and generous cabinetry, creating a central gathering space that flows easily into the dining and living areas. The primary suite provides a private retreat with a large walk-in closet and a bathroom featuring a garden tub, separate shower, and dual vanities. Additional bedrooms offer flexibility for guests, a home office, or hobby space. A large backyard provides plenty of room for outdoor enjoyment, and the rear-facing garage adds convenience and curb appeal. Conveniently located near major roadways, shopping, dining, and local parks, this home offers a great opportunity to enjoy comfortable living in a well-established Mesquite community.
-
2026-03-11$364,900 Active 952-char remark
Show marketing remark (952 chars)
Welcome to this spacious single-story home located in the established Creek Crossing Estates neighborhood of Mesquite. This inviting residence offers a functional layout with multiple living spaces designed for both everyday comfort and entertaining. The open kitchen features an island, breakfast bar, and generous cabinetry, creating a central gathering space that flows easily into the dining and living areas. The primary suite provides a private retreat with a large walk-in closet and a bathroom featuring a garden tub, separate shower, and dual vanities. Additional bedrooms offer flexibility for guests, a home office, or hobby space. A large backyard provides plenty of room for outdoor enjoyment, and the rear-facing garage adds convenience and curb appeal. Conveniently located near major roadways, shopping, dining, and local parks, this home offers a great opportunity to enjoy comfortable living in a well-established Mesquite community.
-
2011-07-18soldstatus 145-char remark
Show marketing remark (145 chars)
Nicely remodeled home. All new kitchen, new applicances, slab granite counters and island, all new flooring, paint, fixtures. Home is a must see!
-
2011-06-03historical 145-char remark
Show marketing remark (145 chars)
Nicely remodeled home. All new kitchen, new applicances, slab granite counters and island, all new flooring, paint, fixtures. Home is a must see!
-
2011-05-20$142,500 145-char remark
Show marketing remark (145 chars)
Nicely remodeled home. All new kitchen, new applicances, slab granite counters and island, all new flooring, paint, fixtures. Home is a must see!
-
2011-05-11soldstatus Closed
-
2011-03-28status Pending
-
2011-03-23price $96,360
-
2011-03-14$109,500 Active
-
2011-02-25historical
-
2010-11-24$109,500 Active
-
2008-02-21soldstatus
-
2008-02-15soldstatus
-
2008-01-24historical
-
2007-10-30$143,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $7,499 · $625/mo
- Projected year-2 tax
- $7,499 · $625/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,686
- − Mortgage interest
- −$17,085
- − Property taxes
- −$7,499
- − Insurance
- −$1,525
- − Repairs & maintenance
- −$2,695
- − Management
- −$2,695
- − Depreciation
- −$8,873
- Taxable loss
- −$6,685
- Est. tax savings @ 24.0%
- +$1,604
- After-tax cash flow
- $-1/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mesquite ISD
- NCES district ID
- 4830390
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 32% ▼ -7.00%
- Median HH income
- $49,372
- Composite
- 29.06/100
- National rank
- #6606
- State rank
- #536 of 826 in TX
Livability — Mesquite
- Score
- 70/100
- State rank
- #358
- US rank
- #7743
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mesquite, TX
- County
- Dallas County · 2,612,404 people
- City population
- 150,788
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 29,788
- Household income
- $111,052
- Rent vs Own
- Severe rent burden
- 857.0
Population outlook (Dallas County) Hauer SSP2
- Today (2025)
- 2,979,839 people
- By 2030
- 3,191,823 · +7.1%
- By 2040
- 3,619,611 · +21.5%
- By 2050
- 4,026,915 · +35.1%
- By 2075
- 4,957,073 · +66.4%
- By 2100
- 5,508,725 · +84.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Black 39% Hispanic / Latino 32% Two or more races 21% White 16% Asian 5% Native American 1%
- Hispanic origin (detail)
- Mexican 27% Puerto Rican 1%
- Common ancestry
- Slovak 2% Italian 1%
- Foreign-born
- 22% · Canada, Vietnam
- Languages at home
- 64% English-only · Spanish 27% Tagalog/Filipino 3% Other Asian/Pacific 1%
Political lean MEDSL · Dallas
- 2024 margin
- Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
- 2008→2024 swing
- +6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
- All cycles
- 2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -26.63%
- Current HPI
- 257.0959
- Rent YoY
- ▲ 0.07%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+112.0% since first listed18 events — show timeline
- 2026-05-12 Price Changed $305,000 NTREIS
- 2026-04-23 Price Changed $314,900 NTREIS
- 2026-04-09 Price Changed $319,900 NTREIS
- 2026-03-27 Price Changed $339,900 NTREIS
- 2026-03-11 Listed $364,900 NTREIS
- 2011-07-18 Sold (MLS) — NTREIS
- 2011-06-03 Listing Removed — NTREIS
- 2011-05-20 Listed $142,500 NTREIS
- 2011-05-11 Sold (MLS) — NTREIS
- 2011-03-28 Pending — NTREIS
- 2011-03-23 Price Changed $96,360 NTREIS
- 2011-03-14 Listed $109,500 NTREIS
- 2011-02-25 Listing Removed — NTREIS
- 2010-11-24 Listed $109,500 NTREIS
- 2008-02-21 Sold (Public Records) — Public Records
- 2008-02-15 Sold (MLS) — NTREIS
- 2008-01-24 Listing Removed — NTREIS
- 2007-10-30 Listed $143,900 NTREIS
Property tax history
+4.0%/yrLatest (2025): $7,499 · +22.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…