CashFlowRE
Sign in Sign up
353 S Hamilton Ave
B+ Composite 79.12
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Schools +3.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,900

353 S Hamilton Ave · Greensburg, PA 15601
3 bd · 1.5 ba · 1,360 sqft · Other public records · 31 Days on market
Built 1880 3,963 sqft lot $73/sqft · 43% below area Est $175k · 43% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The Entry is protected by the spacious covered front porch of this home. A formal Living Room and Dining Room boast high ceilings and new carpeting. The Dining Room leads to a large Kitchen with stainless dishwasher, electric stove, refrigerator and a door leading to the side covered porch and rear patio with a fenced in yard. A full Bath completes the main level living area. The upper level has a Master Bedroom with 2 large closets, 2 additional Bedrooms all with new carpeting and a half Bath. Homes basement has been professionally sealed and house has some fresh paint on the outside porch. Greensburg Salem School District. Convenient Location to Route 30, Restaurants & Shopping.

Key facts

  • Alley access
  • Spacious kitchen
  • Fenced in backyard

Tags

SPACIOUS KITCHENCENTRAL-AIRFENCED IN BACKYARDPATIOALLEY ACCESS

Property features AI

Exterior

  • Parking: Off-street parking; On-street parking; 3 total parking spaces
  • Security: Security system
  • Utilities: Public water; Public sewer; Public power presumed
  • Home design: 2-story home; Vinyl siding; Asphalt roof; Resale property
  • Construction: Vinyl siding construction; Asphalt roof
  • Exterior features: 40 x 99.9 lot dimensions; Public transportation nearby

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Stove
  • Flooring: Vinyl flooring; Carpet
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating (gas); Central air conditioning
  • Interior features: Basement with interior entry; Some electric appliances included; Security system
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath other listed at $100k.

Deal economics

  • At list price, monthly cash flow is $550 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.9% vs local median 2.7% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#584 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B+; Watch: employment D+, health & safety D+, commute F.
  • Greensburg Salem SD (suburban): math 31% / reading 52% proficiency, ranked #346 of 539 in PA (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+8.0%/yr); 291 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; list at $100k implies a 82% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $96,903 (3.0% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.52%
Cap rate
12.91%
Cash-on-cash
23.62%
DSCR
2.05
GRM
5.5

CMA / ARV

ARV (median comp)
$174,941
List price
$99,900
Delta
-42.90%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 7.95% rent growth · sell at horizon

5-year hold
IRR
22.0%
Equity multiple
1.96×
Total profit
$26,803
Equity at exit
$14,895
10-year hold
IRR
33.1%
Equity multiple
4.74×
Total profit
$104,545
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15601

Rents YoY
8.0%
Active inventory
291
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,517 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$83 /mo · $992/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$319
Net cashflow
$550

Break-even live

Break-even rent $820
Max offer price $99,900
Occupancy floor 59%

Sensitivity live

Price -10% $607 -5% $579 +0% $550 +5% $522 +10% $494
Rent -10% $431 -5% $491 +0% $550 +5% $610 +10% $670
Rate -1.0pp $601 -0.5pp $576 base $550 +0.5pp $525 +1.0pp $498

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
133 Oakland Ave Unit CARRIAGE HOUSE Greensburg, PA 2.0 1.0 1075 $1,250 $1.16 44d 1 0.45mi
505 Westminster Ave Greensburg, PA 3.0 2.0 1265 $1,500 $1.19 44d 1 0.52mi
33 Westminster Ave Unit Lower Greensburg, PA 3.0 1.0 900 $900 $1.00 20d 1 0.63mi
33 Westminster Ave Unit Upper Greensburg, PA 2.0 1.0 981 $889 $0.91 15d 1 0.63mi
102 Alderwood Dr Greensburg, PA 3.0 2.5 1392 $2,550 $1.83 2d 1 0.63mi
112 College Ave Greensburg, PA 2.0–3.0 2.0 1150 $1,825 $1.59 2d 6 0.72mi
103 E Pittsburgh St Apt 3E Greensburg, PA 2.0 1.0 1200 $1,275 $1.06 44d 1 0.88mi
57 Zeller St Greensburg, PA 3.0 1.5 1100 $1,850 $1.68 44d 1 0.96mi
449 College Ave Greensburg, PA 2.0 1.0 1000 $925 $0.93 2d 1 1.05mi
465 Willow Ave Greensburg, PA 3.0 1.0 1010 $1,600 $1.58 2d 1 1.05mi
529 Seneca Ct Greensburg, PA 2.0 1.5 1081 $1,400 $1.30 3d 1 1.34mi

Listing history 23 events

  1. 2026-06-15
    status $99,900 Pending 31 DOM
  2. 2026-06-15
    days on market $99,900 Contingent 31 DOM
  3. 2026-06-13
    days on market $99,900 Contingent 29 DOM
  4. 2026-06-13
    days on market $99,900 Contingent 28 DOM
  5. 2026-06-09
    days on market $99,900 Contingent 25 DOM
  6. 2026-06-08
    days on market $99,900 Contingent 24 DOM
  7. 2026-06-07
    days on market $99,900 Contingent 23 DOM
  8. 2026-06-03
    days on market $99,900 Contingent 19 DOM
  9. 2026-06-02
    days on market $99,900 Contingent 18 DOM
  10. 2026-06-01
    days on market $99,900 Contingent 17 DOM
  11. 2026-05-31
    days on market $99,900 Contingent 16 DOM
  12. 2026-05-13
    listed $99,900 Active 438-char remark
  13. 2018-08-06
    soldstatus $55,000
  14. 2018-07-20
    soldstatus $55,000 Sold 695-char remark
    Show marketing remark (695 chars)

    The Entry is protected by the spacious covered front porch of this home. A formal Living Room and Dining Room boast high ceilings and new carpeting. The Dining Room leads to a large Kitchen with stainless dishwasher, electric stove, refrigerator and a door leading to the side covered porch and rear patio with a fenced in yard. A full Bath completes the main level living area. The upper level has a Master Bedroom with 2 large closets, 2 additional Bedrooms all with new carpeting and a half Bath. Homes basement has been professionally sealed and house has some fresh paint on the outside porch. Greensburg Salem School District. Convenient Location to Route 30, Restaurants & Shopping.

  15. 2018-06-11
    historical Contingent 695-char remark
    Show marketing remark (695 chars)

    The Entry is protected by the spacious covered front porch of this home. A formal Living Room and Dining Room boast high ceilings and new carpeting. The Dining Room leads to a large Kitchen with stainless dishwasher, electric stove, refrigerator and a door leading to the side covered porch and rear patio with a fenced in yard. A full Bath completes the main level living area. The upper level has a Master Bedroom with 2 large closets, 2 additional Bedrooms all with new carpeting and a half Bath. Homes basement has been professionally sealed and house has some fresh paint on the outside porch. Greensburg Salem School District. Convenient Location to Route 30, Restaurants & Shopping.

  16. 2018-06-06
    price $59,900 695-char remark
    Show marketing remark (695 chars)

    The Entry is protected by the spacious covered front porch of this home. A formal Living Room and Dining Room boast high ceilings and new carpeting. The Dining Room leads to a large Kitchen with stainless dishwasher, electric stove, refrigerator and a door leading to the side covered porch and rear patio with a fenced in yard. A full Bath completes the main level living area. The upper level has a Master Bedroom with 2 large closets, 2 additional Bedrooms all with new carpeting and a half Bath. Homes basement has been professionally sealed and house has some fresh paint on the outside porch. Greensburg Salem School District. Convenient Location to Route 30, Restaurants & Shopping.

  17. 2018-05-25
    status Active 695-char remark
    Show marketing remark (695 chars)

    The Entry is protected by the spacious covered front porch of this home. A formal Living Room and Dining Room boast high ceilings and new carpeting. The Dining Room leads to a large Kitchen with stainless dishwasher, electric stove, refrigerator and a door leading to the side covered porch and rear patio with a fenced in yard. A full Bath completes the main level living area. The upper level has a Master Bedroom with 2 large closets, 2 additional Bedrooms all with new carpeting and a half Bath. Homes basement has been professionally sealed and house has some fresh paint on the outside porch. Greensburg Salem School District. Convenient Location to Route 30, Restaurants & Shopping.

  18. 2018-05-10
    historical Contingent 695-char remark
    Show marketing remark (695 chars)

    The Entry is protected by the spacious covered front porch of this home. A formal Living Room and Dining Room boast high ceilings and new carpeting. The Dining Room leads to a large Kitchen with stainless dishwasher, electric stove, refrigerator and a door leading to the side covered porch and rear patio with a fenced in yard. A full Bath completes the main level living area. The upper level has a Master Bedroom with 2 large closets, 2 additional Bedrooms all with new carpeting and a half Bath. Homes basement has been professionally sealed and house has some fresh paint on the outside porch. Greensburg Salem School District. Convenient Location to Route 30, Restaurants & Shopping.

  19. 2017-06-20
    listed $79,900 Active 695-char remark
    Show marketing remark (695 chars)

    The Entry is protected by the spacious covered front porch of this home. A formal Living Room and Dining Room boast high ceilings and new carpeting. The Dining Room leads to a large Kitchen with stainless dishwasher, electric stove, refrigerator and a door leading to the side covered porch and rear patio with a fenced in yard. A full Bath completes the main level living area. The upper level has a Master Bedroom with 2 large closets, 2 additional Bedrooms all with new carpeting and a half Bath. Homes basement has been professionally sealed and house has some fresh paint on the outside porch. Greensburg Salem School District. Convenient Location to Route 30, Restaurants & Shopping.

  20. 2010-02-18
    soldstatus $80,000
  21. 2004-03-02
    soldstatus $50,500
  22. 2004-02-28
    soldstatus $50,000
    Show marketing remark (107 chars)

    Excellent Starter w/ large rooms Close to hospital and shopping Kit stove could be gas- available kit floor

  23. 2003-08-19
    listed $64,000
    Show marketing remark (107 chars)

    Excellent Starter w/ large rooms Close to hospital and shopping Kit stove could be gas- available kit floor

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$992 · $83/mo
Projected year-2 tax
$1,285 · $107/mo
Expected delta
+$293/yr (+$24/mo · 29.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥95°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,207
− Mortgage interest
−$5,596
− Property taxes
−$992
− Insurance
−$500
− Repairs & maintenance
−$1,457
− Management
−$1,457
− Depreciation
−$2,906
Taxable income
$5,301
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,272
After-tax cash flow
$5,334/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Salem SD
NCES district ID
4210920
Math proficiency
31% ▼ -21.00%
Reading proficiency
52% ▼ -15.00%
Median HH income
$41,295
Composite
34.82/100
National rank
#5101
State rank
#346 of 539 in PA

Livability — Greensburg

Score
73/100
State rank
#584
US rank
#5607

Category grades

Amenities C Commute F Cost of living A+ Crime B+ Employment D+ Housing A+ Health & safety D+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, PA
County
Westmoreland County · 183,777 people
City population
56,425
Metro
Pittsburgh, PA
Population (ZIP)
56,425
Household income
$78,555
Rent vs Own
24.9% rent · 75.1% own
Severe rent burden
1209.0

Population outlook (Westmoreland County) Hauer SSP2

Today (2025)
342,555 people
By 2030
331,717 · -3.2%
By 2040
304,976 · -11.0%
By 2050
277,444 · -19.0%
By 2075
224,607 · -34.4%
By 2100
171,084 · -50.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 3% Black 2% Hispanic / Latino 2% Asian 1%
Common ancestry
Romanian 8% Lithuanian 2% Slovak 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1%

Political lean MEDSL · Westmoreland

2024 margin
Strong R (+28.4) · D 35.4% · R 63.9%
2008→2024 swing
-11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -115.23%
Current HPI
177.4921
Rent YoY
▲ 7.95%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+56.1% since first listed
14 events — show timeline
  • 2026-06-15 Pending West Penn MLS
  • 2026-05-20 Contingent West Penn MLS
  • 2026-05-13 Listed $99,900 West Penn MLS
  • 2018-08-06 Sold (Public Records) $55,000 Public Records
  • 2018-07-20 Sold (MLS) $55,000 West Penn MLS
  • 2018-06-11 Contingent West Penn MLS
  • 2018-06-06 Price Changed $59,900 West Penn MLS
  • 2018-05-25 Relisted West Penn MLS
  • 2018-05-10 Contingent West Penn MLS
  • 2017-06-20 Listed $79,900 West Penn MLS
  • 2010-02-18 Sold (Public Records) $80,000 Public Records
  • 2004-03-02 Sold (Public Records) $50,500 Public Records
  • 2004-02-28 Sold (MLS) $50,000 West Penn MLS
  • 2003-08-19 Listed $64,000 West Penn MLS

Property tax history

+1.5%/yr

Latest (2026): $992 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…