727 E Jackson St · Macomb, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.9/30.0
- 1% rule +10.0/10.0
- DSCR +9.9/10.0
- ARV discount +7.5/15.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$59,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
Key facts
- Enclosed back porch
- Original built-ins
- Pex plumbing
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath townhouse listed at $60k.
Deal economics
- At list price, monthly cash flow is $185 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($972 rent vs $60k).
- Recommended offer: $53k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.0% vs local median 6.0% in Macomb — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#379 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: crime D, amenities D, commute F.
- Macomb CUSD 185 (town): math 19% / reading 26% proficiency, ranked #410 of 620 in IL (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Lincoln Elem School (math 17% / reading 12%, grade F, #1,278 of 2,056 statewide, top 65%, 548 students, 0% FRL); Edison Elementary School (math 15% / reading 22%, grade F, #438 of 665 statewide, top 67%, 432 students, 0% FRL); Macomb Senior High School (math 27% / reading 37%, grade F, #157 of 693 statewide, top 25%, 622 students, 0% FRL) — zoned schools average 0% FRL vs 40% district-wide (40 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 140 active listings in the ZIP; 1 comparable units currently listed for rent nearby.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 500 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 4.9% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 500 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 10.00%
- Cash-on-cash
- 13.24%
- DSCR
- 1.59
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $120,460
- List price
- $59,900
- Delta
- -50.27%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.4%
- Equity multiple
- 1.13×
- Total profit
- $2,197
- Equity at exit
- $8,931
- IRR
- 13.1%
- Equity multiple
- 2.05×
- Total profit
- $17,568
- Equity at exit
- $5,179
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61455
- Home prices YoY
- -33.3%
- Active inventory
- 140
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $972 medium interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$243 /mo · $2,921/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $185
Break-even live
Sensitivity live
| Price | -10% $395 | -5% $374 | +0% $185 | +5% $168 | +10% $151 |
|---|---|---|---|---|---|
| Rent | -10% $108 | -5% $147 | +0% $185 | +5% $223 | +10% $262 |
| Rate | -1.0pp $215 | -0.5pp $200 | base $185 | +0.5pp $170 | +1.0pp $154 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 902 N Charles St Macomb, IL | 2.0 | 1.5 | 840 | $695 | $0.83 | 45d | 1 | 1.13mi |
Listing history 25 events
-
2026-06-21days on market $59,900 Active 500 DOM
-
2026-06-19days on market $59,900 Active 498 DOM
-
2026-06-18days on market $59,900 Active 497 DOM
-
2026-06-17days on market $59,900 Active 496 DOM
-
2026-06-16days on market $59,900 Active 495 DOM
-
2026-06-15days on market $59,900 Active 494 DOM
-
2026-06-14days on market $59,900 Active 492 DOM
-
2026-06-12days on market $59,900 Active 491 DOM
-
2026-06-09days on market $59,900 Active 488 DOM
-
2026-06-08days on market $59,900 Active 487 DOM
-
2026-06-07days on market $59,900 Active 486 DOM
-
2026-06-04days on market $59,900 Active 482 DOM
-
2026-06-02days on market $59,900 Active 481 DOM
-
2026-06-01days on market $59,900 Active 480 DOM
-
2026-05-31days on market $59,900 Active 479 DOM
-
2026-05-31days on market $59,900 Active 478 DOM
-
2026-04-27price $59,900 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
-
2026-04-15price $63,900 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
-
2026-03-03price $65,900 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
-
2025-10-06price $68,900 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
-
2025-07-25price $71,900 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
-
2025-05-27price $75,900 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
-
2025-04-10price $79,900 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
-
2025-02-28price $82,900 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
-
2025-02-06$89,900 Active 651-char remark
Show marketing remark (651 chars)
This turn-of-the-century home is located on East Jackson Street on a large 90’x174’ corner lot. This home has large living spaces, a center hall with a stairway to two+ bedrooms, both large, one with a bonus room with half bath. The enclosed back porch makes a great mud room and is off the galley kitchen. The large dining room has original built-ins, and most rooms have wood floors. The home has updated newer shingles, Pex plumbing and electricity has been updated. This property, located along HWY 136, is also zoned business; a person can put in an office/retail shop or most any business. It has a lot of potential at a great price!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $2,921 · $243/mo
- Projected year-2 tax
- $2,921 · $243/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,658
- − Mortgage interest
- −$3,355
- − Property taxes
- −$2,921
- − Insurance
- −$300
- − Repairs & maintenance
- −$933
- − Management
- −$933
- − Depreciation
- −$1,743
- Taxable income
- $1,475
- Est. tax owed @ 24.0%
- −$354
- After-tax cash flow
- $1,866/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Macomb CUSD 185
- NCES district ID
- 1723920
- Math proficiency
- 19% ▼ -7.00%
- Reading proficiency
- 26% ▼ -8.00%
- Median HH income
- $34,162
- Composite
- 18.45/100
- National rank
- #8927
- State rank
- #410 of 620 in IL
Livability — Macomb
- Score
- 70/100
- State rank
- #379
- US rank
- #7918
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Macomb, IL
- County
- McDonough County · 17,317 people
- City population
- 17,317
- Metro
- Macomb, IL
- Population (ZIP)
- 17,317
- Household income
- $48,679
- Rent vs Own
- Severe rent burden
- 1062.0
Population outlook (McDonough County) Hauer SSP2
- Today (2025)
- 33,242 people
- By 2030
- 33,318 · +0.2%
- By 2040
- 33,520 · +0.8%
- By 2050
- 33,630 · +1.2%
- By 2075
- 33,657 · +1.2%
- By 2100
- 33,127 · -0.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 9% Two or more races 5% Hispanic / Latino 5% Asian 3%
- Common ancestry
- Romanian 3% Italian 3% Iranian 2%
- Foreign-born
- 4% · Canada, South Korea, China
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · McDonough
- 2024 margin
- R (+18.9) · D 39.7% · R 58.5% · Other 1.8%
- 2008→2024 swing
- -24.4pp toward R · 2008: 5.6pp · 2024: -18.9pp
- All cycles
- 2024: R+18.9 2020: R+16.6 2016: R+11.7 2012: R+1.5 2008: D+5.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.20%
- Current HPI
- 140.4351
- Rent YoY
- —
- Metro
- Macomb, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-33.4% since first listed9 events — show timeline
- 2026-04-27 Price Changed $59,900 RMLSA as Distributed by MLS Grid
- 2026-04-15 Price Changed $63,900 RMLSA as Distributed by MLS Grid
- 2026-03-03 Price Changed $65,900 RMLSA as Distributed by MLS Grid
- 2025-10-06 Price Changed $68,900 RMLSA as Distributed by MLS Grid
- 2025-07-25 Price Changed $71,900 RMLSA as Distributed by MLS Grid
- 2025-05-27 Price Changed $75,900 RMLSA as Distributed by MLS Grid
- 2025-04-10 Price Changed $79,900 RMLSA as Distributed by MLS Grid
- 2025-02-28 Price Changed $82,900 RMLSA as Distributed by MLS Grid
- 2025-02-06 Listed $89,900 RMLSA as Distributed by MLS Grid
Property tax history
+3.6%/yrLatest (2024): $2,921 · -2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…