816 Ruth Dr · Avondale, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.2/30.0
- ARV discount +12.9/15.0
- DSCR +7.4/10.0
- 1% rule +5.4/10.0
- Livability +3.1/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$169,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
Key facts
- Huge yard
- Newer cabinets
- Covered patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $169k.
Deal economics
- At list price, monthly cash flow is $239 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $169k).
- Recommended offer: $149k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#243 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.8%/yr); 186 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- This rent runs 39% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 605 days — a 12% lower offer ($149k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 16y ago; this cycle's ask has dropped $40k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $110k; list at $169k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 605 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.46%
- Cash-on-cash
- 7.75%
- DSCR
- 1.34
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $191,835
- List price
- $169,000
- Delta
- -11.90%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 157 Elaine Dr | 0.19mi | 3/2.0 | 1,316 (-8%) | 4mo | $210,000 | $160 | 73 |
| 504 Ruth Dr | 0.40mi | 4/2.0 (+1) | 1,419 (-0%) | 3mo | $145,000 | $102 | 71 |
| 4144 Landsdown Dr | 0.70mi | 3/2.0 | 1,422 (-0%) | 2mo | $265,820 | $187 | 63 |
| 3805 Retreat Dr | 0.72mi | 3/2.0 | 1,422 (-0%) | 3mo | $262,990 | $185 | 62 |
| 4136 Goodwood Ct | 0.70mi | 3/2.0 | 1,422 (-0%) | 7mo | $262,990 | $185 | 59 |
| 74 Elaine Dr | 0.41mi | 3/2.0 | 1,249 (-12%) | 4mo | $42,107 | $34 | 55 |
| 4172 Goodwood Ct | 0.73mi | 3/2.0 | 1,498 (+5%) | 1mo | $278,905 | $186 | 55 |
| 3620 Goodwood Ct | 0.74mi | 3/2.0 | 1,490 (+5%) | 2mo | $275,996 | $185 | 54 |
| 4136 Landsdown Dr | 0.71mi | 3/2.0 | 1,321 (-7%) | 9mo | $247,990 | $188 | 45 |
| 3725 Retreat Dr | 0.72mi | 3/2.0 | 1,621 (+14%) | 2mo | $285,389 | $176 | 40 |
| 3600 Goodwood Ct | 0.74mi | 3/2.0 | 1,621 (+14%) | 4mo | $290,730 | $179 | 37 |
| 4100 Landsdowne Dr | 0.74mi | 3/2.0 | 1,621 (+14%) | 8mo | $288,770 | $178 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -10.3%
- Equity multiple
- 0.63×
- Total profit
- $-17,280
- Equity at exit
- $25,198
- IRR
- -5.7%
- Equity multiple
- 0.68×
- Total profit
- $-15,220
- Equity at exit
- $14,612
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70094
- Rents YoY
- -0.8%
- Active inventory
- 186
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,750 high interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$120 /mo · $1,444/yr
- Insurance
- −$70
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$367
- Net cashflow
- $239
Break-even live
Sensitivity live
| Price | -10% $335 | -5% $287 | +0% $239 | +5% $191 | +10% $143 |
|---|---|---|---|---|---|
| Rent | -10% $101 | -5% $170 | +0% $239 | +5% $308 | +10% $377 |
| Rate | -1.0pp $324 | -0.5pp $282 | base $239 | +0.5pp $195 | +1.0pp $151 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 76 Elaine Dr Westwego, LA | 3.0 | 1.5 | 1100 | $1,500 | $1.36 | 44d | 1 | 0.40mi |
| 89 Marie Dr Westwego, LA | 4.0 | 1.5 | 1100 | $1,600 | $1.45 | 44d | 1 | 0.50mi |
| 101 Ursula Dr Westwego, LA | 3.0 | 1.5 | 1400 | $1,600 | $1.14 | 15d | 1 | 0.69mi |
| 145 S Dexter Dr Westwego, LA | 3.0 | 1.5 | 1200 | $1,400 | $1.17 | 24d | 1 | 1.19mi |
| 304 Butler Dr Westwego, LA | 4.0 | 2.0 | 1200 | $2,300 | $1.92 | 44d | 1 | 1.40mi |
| 185 Carmen Dr Westwego, LA | 3.0 | 1.0 | 900 | $1,600 | $1.78 | 44d | 1 | 1.42mi |
| 116 Felicia Dr Westwego, LA | 2.0 | 2.0 | 1575 | $1,900 | $1.21 | 24d | 1 | 1.46mi |
Listing history 40 events
-
2026-06-18days on market $169,000 Active 605 DOM
-
2026-06-17days on market $169,000 Active 604 DOM
-
2026-06-16days on market $169,000 Active 603 DOM
-
2026-06-15days on market $169,000 Active 602 DOM
-
2026-06-13days on market $169,000 Active 600 DOM
-
2026-06-10days on market $169,000 Active 597 DOM
-
2026-06-09days on market $169,000 Active 596 DOM
-
2026-06-08days on market $169,000 Active 595 DOM
-
2026-06-07days on market $169,000 Active 594 DOM
-
2026-06-03days on market $169,000 Active 590 DOM
-
2026-06-02days on market $169,000 Active 589 DOM
-
2026-06-01days on market $169,000 Active 588 DOM
-
2026-05-31days on market $169,000 Active 587 DOM
-
2026-04-22price $169,000 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2026-04-22status Active 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2026-04-22price $169,000 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2026-04-22status Active 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2026-04-20historical 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2026-04-16status Active 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2026-04-16status Active 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2026-04-16price $159,000 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2026-04-14price $159,000 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2025-11-29price $179,000 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2025-11-12historical 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2025-11-11price $179,000 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2024-11-18status Active 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2024-11-18historical 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2024-06-04price $199,900 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2024-05-17$199,900 Active 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2024-05-17$209,000 Active 206-char remark
Show marketing remark (206 chars)
Great Starter Home!! This 3 bedroom, 1 1/5 bath home includes a large living room with a wood burning fireplace. Kitchen has newer cabinets and granite countertops also with a covered patio and a huge yard.
-
2013-01-28soldstatus $110,000
-
2013-01-22soldstatus $110,000
-
2012-05-25soldstatus $110,000
-
2012-03-02soldstatus $110,000
-
2011-11-14$115,000
-
2011-11-14$115,000
-
2011-09-27$115,000
-
2011-09-27$115,000
-
2010-11-15$129,900
-
2010-11-15$129,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,444 · $120/mo
- Projected year-2 tax
- $1,444 · $120/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,999
- − Mortgage interest
- −$9,467
- − Property taxes
- −$1,444
- − Insurance
- −$1,642
- − Repairs & maintenance
- −$1,680
- − Management
- −$1,680
- − Depreciation
- −$4,916
- Taxable income
- $170
- Est. tax owed @ 24.0%
- −$41
- After-tax cash flow
- $2,827/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Avondale
- Score
- 61/100
- State rank
- #243
- US rank
- #18430
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Avondale, LA
- County
- Jefferson Parish · 426,999 people
- City population
- 32,031
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 32,130
- Household income
- $53,597
- Rent vs Own
- Severe rent burden
- 1457.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 46% White 36% Hispanic / Latino 13% Two or more races 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Dominican 2%
- Common ancestry
- Lithuanian 9% Scottish 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 86% English-only · Spanish 11% Vietnamese 2% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.56%
- Current HPI
- 102.9992
- Rent YoY
- ▼ -0.80%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+30.1% since first listed27 events — show timeline
- 2026-04-22 Price Changed $169,000 AcadianaMLS
- 2026-04-22 Relisted — AcadianaMLS
- 2026-04-22 Price Changed $169,000 GSREIN
- 2026-04-22 Relisted — GSREIN
- 2026-04-20 Listing Removed — GSREIN
- 2026-04-16 Relisted — AcadianaMLS
- 2026-04-16 Relisted — GSREIN
- 2026-04-16 Price Changed $159,000 GSREIN
- 2026-04-14 Price Changed $159,000 AcadianaMLS
- 2025-11-29 Price Changed $179,000 AcadianaMLS
- 2025-11-12 Listing Removed — GSREIN
- 2025-11-11 Price Changed $179,000 GSREIN
- 2024-11-18 Relisted — GSREIN
- 2024-11-18 Listing Removed — GSREIN
- 2024-06-04 Price Changed $199,900 GSREIN
- 2024-05-17 Listed $209,000 GSREIN
- 2024-05-17 Listed $199,900 AcadianaMLS
- 2013-01-28 Sold (Public Records) $110,000 Public Records
- 2013-01-22 Sold (MLS) $110,000 GSREIN
- 2012-05-25 Sold (Public Records) $110,000 Public Records
- 2012-03-02 Sold (Public Records) $110,000 Public Records
- 2011-11-14 Listed $115,000 AcadianaMLS
- 2011-11-14 Listed $115,000 GSREIN
- 2011-09-27 Listed $115,000 GSREIN
- 2011-09-27 Listed $115,000 AcadianaMLS
- 2010-11-15 Listed $129,900 GSREIN
- 2010-11-15 Listed $129,900 AcadianaMLS
Property tax history
+1.2%/yrLatest (2025): $1,444 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…