1466 Manotak Point Dr #205 · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.3/30.0
- ARV discount +7.5/15.0
- 1% rule +6.3/10.0
- DSCR +5.1/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice 2nd floor condo unit is Manotak Oaks community. Centrally located in Jacksonville with easy access to I-10, downtown, and I-295 west loop. Condo is 2 bedrooms, 2 baths, split bedrooms, open floorplan, balcony with storage room. Unit is currently occupied by tenant until November 30. Condo dues include water and trash.
Key facts
- Private balcony
- Updated flooring
- $207 HOA
Tags
Property features AI
Finance
- HOA & community: Homeowners association with a monthly fee of $207.90; Not a senior community
Exterior
- Parking: Parking lot
- Utilities: Public sewer; Cable available; Electricity available; Sewer available; Water available
- Home design: Condominium; 2 stories; Entry level: 2nd floor; Property attached
- Exterior features: Balcony
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Breakfast bar; Ceiling fan(s); Primary bathroom with tub and shower; Split bedroom layout
- Laundry & utility: In-unit laundry; Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $115k.
Deal economics
- At list price, monthly cash flow is $64 ($769/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Recommended offer: $112k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.0% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.1%/yr); 443 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 14y ago; this cycle's ask has dropped $23k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 6.96%
- Cash-on-cash
- 2.39%
- DSCR
- 1.11
- GRM
- 7.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.11% rent growth · sell at horizon
- IRR
- -13.6%
- Equity multiple
- 0.52×
- Total profit
- $-15,585
- Equity at exit
- $17,147
- IRR
- -6.3%
- Equity multiple
- 0.61×
- Total profit
- $-12,465
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32210
- Rents YoY
- 2.1%
- Active inventory
- 443
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,296 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$102 /mo · $1,226/yr
- Insurance
- −$48
- HOA
- −$207
- Vacancy / Maint / Mgmt
- −$272
- Net cashflow
- $64
Break-even live
Sensitivity live
| Price | -10% $129 | -5% $97 | +0% $64 | +5% $31 | +10% $-1 |
|---|---|---|---|---|---|
| Rent | -10% $-38 | -5% $13 | +0% $64 | +5% $115 | +10% $166 |
| Rate | -1.0pp $122 | -0.5pp $93 | base $64 | +0.5pp $34 | +1.0pp $4 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1465 Manotak Point Dr #105 Jacksonville, FL | 2.0 | 2.0 | 940 | $1,295 | $1.38 | 18d | 1 | 0.01mi |
| 1570 Lane Ave S Jacksonville, FL | 1.0–2.0 | 1.0–1.5 | 862 | $1,425 | $1.65 | 3d | 10 | 0.11mi |
| 1443 Winnebago Ave #1 Jacksonville, FL | 2.0 | 1.0 | 800 | $1,025 | $1.28 | 24d | 1 | 0.16mi |
| 1591 Lane Ave S Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 954 | $1,200 | $1.26 | 24d | 1 | 0.39mi |
| 1406 Ellis Trace Dr W Jacksonville, FL | 2.0 | 1.5 | 1028 | $1,200 | $1.17 | 17d | 1 | 0.65mi |
| 6117 Hollow Ct Key Hollow Jacksonville, FL | 3.0 | 2.0 | 1044 | $1,449 | $1.39 | 8d | 1 | 0.67mi |
| 6595 San Juan Ave Jacksonville, FL | 1.0–2.0 | 1.0 | 846 | $1,250 | $1.48 | 20d | 4 | 0.82mi |
| 6511 San Juan Ave Jacksonville, FL | 2.0 | 2.0 | 740 | $1,200 | $1.62 | 5d | 1 | 0.85mi |
| 5710 Lenox Ave Jacksonville, FL | 1.0–4.0 | 1.0–2.0 | 988 | $1,163 | $1.18 | 24d | 1 | 0.87mi |
| 6349 Kimberly Ln Jacksonville, FL | 1.0 | 1.0 | 688 | $1,095 | $1.59 | 24d | 1 | 0.94mi |
| 5821 San Juan Ave Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 1056 | $1,165 | $1.10 | 4d | 7 | 1.09mi |
| 2111 Firestone Rd Jacksonville, FL | 2.0 | 1.0 | 800 | $1,095 | $1.37 | 13d | 1 | 1.14mi |
| 2111 Firestone Rd Unit 3 Jacksonville, FL | 2.0 | 1.0 | 800 | $1,095 | $1.37 | 24d | 1 | 1.14mi |
| 5377 Royce Ave Jacksonville, FL | 3.0 | 1.0 | 1040 | $1,800 | $1.73 | 18d | 1 | 1.14mi |
| 5615 San Juan Ave #208 Jacksonville, FL | 2.0 | 2.0 | 1115 | $1,200 | $1.08 | 24d | 1 | 1.17mi |
| 5363 Poppy Dr Jacksonville, FL | 3.0 | 1.0 | 1040 | $1,445 | $1.39 | 21d | 1 | 1.18mi |
| 5351 Royce Ave Jacksonville, FL | 3.0 | 1.0 | 1040 | $1,600 | $1.54 | 24d | 1 | 1.19mi |
| 2039 Niblick Dr Jacksonville, FL | 1.0–2.0 | 1.0–2.0 | 847 | $1,275 | $1.51 | 4d | 10 | 1.21mi |
| 6863 Jack Horner Ln Jacksonville, FL | 3.0 | 1.0 | 975 | $1,095 | $1.12 | 8d | 1 | 1.21mi |
| 1159 Pangola Dr Jacksonville, FL | 2.0 | 1.0 | 676 | $896 | $1.33 | 24d | 1 | 1.22mi |
| 6746 Jack Horner Ln Jacksonville, FL | 3.0 | 1.0 | 975 | $1,450 | $1.49 | 24d | 1 | 1.23mi |
| 7777 Normandy Blvd Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 1040 | $1,610 | $1.55 | 4d | 19 | 1.25mi |
| 7178 Conant Ave Jacksonville, FL | 2.0 | 1.0 | 996 | $1,000 | $1.00 | 18d | 1 | 1.28mi |
| 7190 Conant Ave Unit 4 Jacksonville, FL | 2.0 | 1.0 | 700 | $1,125 | $1.61 | 11d | 1 | 1.30mi |
| 6809 Miss Muffet Ln S Jacksonville, FL | 3.0 | 1.0 | 1095 | $1,475 | $1.35 | 5d | 1 | 1.30mi |
| 1160 Comanche St Jacksonville, FL | 2.0 | 1.0 | 625 | $1,095 | $1.75 | 22d | 1 | 1.32mi |
| 1131 Lake Shore Blvd Unit 1131 Jacksonville, FL | 2.0 | 1.0 | 696 | $995 | $1.43 | 20d | 1 | 1.32mi |
| 909 Westgate Dr Jacksonville, FL | 3.0 | 1.5 | 1051 | $1,595 | $1.52 | 5d | 1 | 1.33mi |
| 1485 Fouraker Rd Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 947 | $1,682 | $1.78 | 3d | 55 | 1.33mi |
| 7152 Koleda Dr Jacksonville, FL | 3.0 | 1.0 | 1110 | $1,300 | $1.17 | 4d | 1 | 1.34mi |
| 1130 Comanche St Unit 402 Jacksonville, FL | 2.0 | 1.0 | 763 | $1,090 | $1.43 | 24d | 1 | 1.39mi |
| 5344 Kingsbury St Jacksonville, FL | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 24d | 1 | 1.40mi |
| 5340 Kingsbury St Jacksonville, FL | 1.0 | 1.0 | 600 | $900 | $1.50 | 2d | 1 | 1.41mi |
| 7233 Eudine Dr S Jacksonville, FL | 3.0 | 1.5 | 884 | $1,345 | $1.52 | 5d | 1 | 1.45mi |
| 5616 Atlee Ave Jacksonville, FL | 3.0 | 1.0 | 800 | $1,150 | $1.44 | 24d | 1 | 1.49mi |
| 5614 Atlee Ave Jacksonville, FL | 3.0 | 1.0 | 750 | $1,350 | $1.80 | 24d | 1 | 1.49mi |
| 5139 Camille Ave Jacksonville, FL | 3.0 | 2.0 | 1100 | $1,625 | $1.48 | 2d | 1 | 1.50mi |
HOA detail condo
- Monthly dues
- $207 · $2,484/yr
- Likely covers
- watertrash
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 25 events
-
2026-06-21days on market $115,000 Active 39 DOM
-
2026-06-18days on market $115,000 Active 36 DOM
-
2026-06-17days on market $115,000 Active 35 DOM
-
2026-06-16days on market $115,000 Active 34 DOM
-
2026-06-15days on market $115,000 Active 33 DOM
-
2026-06-13pricedays on market $115,000 Active 30 DOM
-
2026-06-10days on market $138,000 Active 27 DOM
-
2026-06-08days on market $138,000 Active 26 DOM
-
2026-06-07days on market $138,000 Active 25 DOM
-
2026-06-05days on market $138,000 Active 22 DOM
-
2026-06-03days on market $138,000 Active 21 DOM
-
2026-06-02days on market $138,000 Active 20 DOM
-
2026-06-01days on market $138,000 Active 19 DOM
-
2026-05-31days on market $138,000 Active 18 DOM
-
2026-05-13$138,000 Active
-
2024-05-21historical $1,095
-
2024-04-23$1,095
-
2024-01-24historical $1,095
-
2024-01-11price $1,095
-
2023-12-26historical $1,195
-
2023-12-26$1,195
-
2023-12-05$1,250
-
2022-10-26historical 327-char remark
Show marketing remark (327 chars)
Nice 2nd floor condo unit is Manotak Oaks community. Centrally located in Jacksonville with easy access to I-10, downtown, and I-295 west loop. Condo is 2 bedrooms, 2 baths, split bedrooms, open floorplan, balcony with storage room. Unit is currently occupied by tenant until November 30. Condo dues include water and trash.
-
2022-07-11$134,900 Active 327-char remark
Show marketing remark (327 chars)
Nice 2nd floor condo unit is Manotak Oaks community. Centrally located in Jacksonville with easy access to I-10, downtown, and I-295 west loop. Condo is 2 bedrooms, 2 baths, split bedrooms, open floorplan, balcony with storage room. Unit is currently occupied by tenant until November 30. Condo dues include water and trash.
-
2012-11-05$30,000 386-char remark
Show marketing remark (386 chars)
BEAUTIFUL Condo (was the Model) with split bedroom arrangement, vaulted ceilings,master bath has garden tub, walk in closets, living/dining room combo, balcony overlooking common areas and gated. All Aplliances stay including stackable washer and dryer.This is s Short Sale and offer must be approved by lender.Second floor security. Don't forget to click on the PHOTOS tab upper right.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,226 · $102/mo
- Projected year-2 tax
- $1,226 · $102/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,558
- − Mortgage interest
- −$6,442
- − Property taxes
- −$1,226
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,245
- − Management
- −$1,245
- − HOA
- −$2,484
- − Depreciation
- −$3,345
- Taxable loss
- −$1,004
- Est. tax savings @ 24.0%
- +$241
- After-tax cash flow
- $1,009/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 65,729
- Household income
- $61,050
- Rent vs Own
- Severe rent burden
- 3605.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 43% Black 38% Hispanic / Latino 10% Two or more races 7% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3%
- Common ancestry
- Slovak 2% Hispanic 2% Italian 1%
- Foreign-born
- 10% · Canada, Vietnam, China
- Languages at home
- 86% English-only · Spanish 7% French/Haitian/Cajun 2% Tagalog/Filipino 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -314.81%
- Current HPI
- 281.2688
- Rent YoY
- ▲ 2.11%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+360.0% since first listed11 events — show timeline
- 2026-05-13 Listed $138,000 realMLS
- 2024-05-21 Rental Removed $1,095 NEFLMLS
- 2024-04-23 Listed for Rent $1,095 NEFLMLS
- 2024-01-24 Rental Removed $1,095 NEFLMLS
- 2024-01-11 Price Changed $1,095 NEFLMLS
- 2023-12-26 Rental Removed $1,195 NEFLMLS
- 2023-12-26 Listed for Rent $1,195 NEFLMLS
- 2023-12-05 Listed for Rent $1,250 NEFLMLS
- 2022-10-26 Listing Removed — realMLS
- 2022-07-11 Listed $134,900 realMLS
- 2012-11-05 Listed $30,000 realMLS
Property tax history
+7.9%/yrLatest (2025): $1,226 · +4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…