370 Savanna St · Jackson, MS 39212

$55,000

3 bd · 1.0 ba · 936 sqft · SingleFamily public records · 265 Days on market

Built 1959 $59/sqft · 77% above area

---

Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• ARV discount +7.5/15.0
• Rent growth +3.6/5.0
• Livability +3.4/5.0
• Condition / age +2.5/5.0
• Schools +1.1/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Cash or Seller Financing, Owner Financing. Flip or rent. BRRR strategy 3/1 Will command $950+ in rent This is a great rental property! It has management in place. Currently the property is not rented out and requires some fixes to get rent ready again. We have estimates to get rent ready and the crew is ready to do the work. Buyer will receive a $7500 credit for repairs that matches the estimates we have. This is a flip or BRRR property all set up for you.

Key facts

• Built 1959
• Listed 265 days

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $55k.

Deal economics

• At list price, monthly cash flow is $564 ($7k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $55k).
• Recommended offer: $48k (12.0% below list) — sets the bar for market timing.
• Cap rate 18.6% vs local median 9.9% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
• Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents rising fast (+4.2%/yr); 302 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
• Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
• At projected returns (-3.0% appreciation + 4.2% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

• It's been on market 265 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

• Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $48,400 (12.0% below list)

Questions for the listing agent

1. It's been on market 265 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 2.16% ✓
• Cap rate: 18.60%
• Cash-on-cash: 43.95%
• DSCR: 2.96
• GRM: 3.9

CMA / ARV

• ARV (median comp): $34,926
• List price: $55,000
• Delta: 57.48%
• Verdict: OVERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 8 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
280 Savanna St	0.31mi	3/1.0	1,027 (+10%)	1mo	$16,900	$16	68
402 Savanna St	0.05mi	3/2.0	1,071 (+14%)	6mo	$65,000	$61	64
3940 Beaufort St	0.47mi	2/1.0 (-1)	1,004 (+7%)	1mo	$14,500	$14	60
220 Winfield St	0.43mi	3/1.0	904 (-3%)	18mo	$69,500	$77	59
321 Mason Blvd	0.27mi	2/1.0 (-1)	864 (-8%)	19mo	$55,000	$64	54
3824 Nichols Blvd	0.27mi	3/1.0	1,040 (+11%)	20mo	$17,500	$17	52
345 Mason Blvd	0.26mi	3/2.0	1,040 (+11%)	19mo	$39,900	$38	49
141 Savanna St	0.45mi	2/1.0 (-1)	1,004 (+7%)	20mo	$12,000	$12	45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.23% rent growth · sell at horizon

5-year hold

• IRR: 42.3%
• Equity multiple: 2.85×
• Total profit: $28,519
• Equity at exit: $8,201

10-year hold

• IRR: 49.0%
• Equity multiple: 6.03×
• Total profit: $77,429
• Equity at exit: $4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Mississippi: 90 Strongly Landlord-Friendly · R+11
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; very landlord-favorable; no rent control.

Methodology + full state rankings →

ZIP-level market 39212

• Home prices YoY: -11.7%
• Rents YoY: 4.2%
• Active inventory: 302
• Price-to-rent: 3.9×

Monthly cashflow live

• Estimated rent: $1,190 high
• Mortgage (P&I): −$288
• Tax from tax record: −$65 /mo · $776/yr
• Insurance: −$23
• HOA: −$0
• Vacancy / Maint / Mgmt: −$250
• Net cashflow: $564

Break-even live

Break-even rent $476

Max offer price $55,000

Occupancy floor 48%

Sensitivity live

Price	-10% $595	-5% $580	+0% $564	+5% $548	+10% $533
Rent	-10% $470	-5% $517	+0% $564	+5% $611	+10% $658
Rate	-1.0pp $592	-0.5pp $578	base $564	+0.5pp $550	+1.0pp $535

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $13,750
• Closing costs: $1,650
• Reserves months: —
• Total cash needed: —

Rent comps 7 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3875 Interstate 55 Jackson, MS	1.0–2.0	1.5	800	$1,100	$1.38	15d	1	0.24mi
3645 Lee Dr Jackson, MS	3.0	1.0	1105	$895	$0.81	24d	1	0.27mi
346 Mason Blvd Jackson, MS	3.0	1.0	1048	$1,050	$1.00	24d	1	0.29mi
346 Mason Blvd Jackson, MS	3.0	1.0	1048	$1,050	$1.00	15d	1	0.29mi
230 Savanna St Jackson, MS	2.0	1.0	782	$795	$1.02	44d	1	0.41mi
156 McCluer Rd Apt A Jackson, MS	3.0	2.0	1125	$1,300	$1.16	22d	1	0.83mi
422 Cooper Rd Jackson, MS	3.0	1.0	1049	$1,426	$1.36	24d	1	1.19mi

Listing history 25 events

1. 2026-06-18
   days on market $55,000 Active 265 DOM
2. 2026-06-17
   days on market $55,000 Active 264 DOM
3. 2026-06-16
   days on market $55,000 Active 263 DOM
4. 2026-06-15
   days on market $55,000 Active 262 DOM
5. 2026-06-14
   days on market $55,000 Active 260 DOM
6. 2026-06-13
   days on market $55,000 Active 259 DOM
7. 2026-06-10
   days on market $55,000 Active 257 DOM
8. 2026-06-09
   days on market $55,000 Active 256 DOM
9. 2026-06-08
   days on market $55,000 Active 255 DOM
10. 2026-06-07
    days on market $55,000 Active 254 DOM
11. 2026-06-05
    days on market $55,000 Active 251 DOM
12. 2026-06-03
    days on market $55,000 Active 250 DOM
13. 2026-06-02
    days on market $55,000 Active 249 DOM
14. 2026-06-01
    days on market $55,000 Active 248 DOM
15. 2026-05-31
    days on market $55,000 Active 247 DOM
16. 2026-05-30
    days on market $55,000 Active 246 DOM
17. 2025-09-26
    listed $55,000 Active 463-char remark

    Show marketing remark (463 chars)

    Cash or Seller Financing, Owner Financing. Flip or rent. BRRR strategy 3/1 Will command $950+ in rent This is a great rental property! It has management in place. Currently the property is not rented out and requires some fixes to get rent ready again. We have estimates to get rent ready and the crew is ready to do the work. Buyer will receive a $7500 credit for repairs that matches the estimates we have. This is a flip or BRRR property all set up for you.

18. 2023-06-29
    soldstatus
19. 2017-06-30
    soldstatus
20. 2012-02-16
    soldstatus
21. 2009-11-18
    soldstatus 275-char remark

    Show marketing remark (275 chars)

    REO - 3br/1ba - needs some TLC - Must be pre-qualified with Bank of America. $1000 ernest money to be held by Listing Office. Pre-qualification letter or proof of funds must be submitted with any offer. Free appraisal and credit report if buyer finances with Bank of America.

22. 2009-11-13
    soldstatus
23. 2009-11-03
    listed $8,900 275-char remark

    Show marketing remark (275 chars)

    REO - 3br/1ba - needs some TLC - Must be pre-qualified with Bank of America. $1000 ernest money to be held by Listing Office. Pre-qualification letter or proof of funds must be submitted with any offer. Free appraisal and credit report if buyer finances with Bank of America.

24. 1997-09-17
    soldstatus
25. 1992-03-13
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MS · Resets to sale price

• Current annual tax: $776 · $65/mo
• Projected year-2 tax: $776 · $65/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
• 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $14,280
• − Mortgage interest: −$3,081
• − Property taxes: −$776
• − Insurance: −$275
• − Repairs & maintenance: −$1,142
• − Management: −$1,142
• − Depreciation: −$1,600
• Taxable income: $6,263
• Est. tax owed @ 24.0%: −$1,503
• After-tax cash flow: $5,266/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Jackson Public School District
• NCES district ID: 2802190
• Math proficiency: 9% ▼ -14.00%
• Reading proficiency: 18% ▼ -7.00%
• Median HH income: $33,234
• Composite: 10.89/100
• National rank: #9755
• State rank: #112 of 130 in MS

Livability — Jackson

• Score: 68/100
• State rank: #66
• US rank: #9695

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment F Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Jackson, MS
• County: Hinds County · 167,040 people
• City population: 140,204
• Metro: Jackson, MS
• Population (ZIP): 25,659
• Household income: $50,722
• Rent vs Own: 37.8% rent · 62.2% own
• Severe rent burden: 1314.0

Population outlook (Hinds County) Hauer SSP2

• Today (2025): 242,528 people
• By 2030: 241,113 · -0.6%
• By 2040: 235,557 · -2.9%
• By 2050: 226,946 · -6.4%
• By 2075: 199,995 · -17.5%
• By 2100: 164,165 · -32.3%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (86%)
• Race & ethnicity: Black 86% White 9% Hispanic / Latino 3% Two or more races 3%
• Common ancestry: Serbian 1% Lithuanian 1%
• Foreign-born: 1% · Canada
• Languages at home: 97% English-only · Spanish 2%

Political lean MEDSL · Hinds

• 2024 margin: Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
• 2008→2024 swing: +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
• All cycles: 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -23.01%
• Current HPI: 174.4025
• Rent YoY: ▲ 4.23%
• Metro: Jackson, MS
• State GDP YoY: —
• F500 in state: 0

Price history

+518.0% since first listed

9 events — show timeline

• 2025-09-26 Listed $55,000 ForSaleByOwner.com
• 2023-06-29 Sold (Public Records) — Public Records
• 2017-06-30 Sold (Public Records) — Public Records
• 2012-02-16 Sold (Public Records) — Public Records
• 2009-11-18 Sold (MLS) — MLSU
• 2009-11-13 Sold (Public Records) — Public Records
• 2009-11-03 Listed $8,900 MLSU
• 1997-09-17 Sold (Public Records) — Public Records
• 1992-03-13 Sold (Public Records) — Public Records

Property tax history

+0.4%/yr

Latest (2025): $776 · +0.3% YoY. Source: county tax records.