6900 SW 195th Ave #141 · Aloha, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 11 days/yr
- Unhealthy air days in 30 yrs
- 11 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +6.3/10.0
- Livability +4.2/5.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this spacious 4-bed, 2-bath home in an all-ages community. Originally built in 1972, this home offers a generous layout featuring a bright living room, designated dining area, and a kitchen with a convenient breakfast bar. A separate laundry area adds everyday functionality.The primary suite includes a walk-in closet and an attached bathroom. Outside, enjoy two sizable covered deck areas—great for relaxing or gathering with friends—as well as a storage shed, providing plenty of extra space.This home features newer flooring, interior paint, and roof. Space rent is $1050/month plus utilities.
Key facts
- Walk-in closet
- Attached bathroom
- Bright living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $130k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.2% vs local median 2.9% in Aloha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#33 in OR, #785 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: cost of living D-.
- Beaverton SD 48J (urban): math 68% / reading 76% proficiency, ranked #3 of 58 in OR (top 5%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: Rents soft (-1.8%/yr); 468 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,224 units permitted in Washington County in 2024 (242 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Washington County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $36k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 128 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 16.21%
- Cash-on-cash
- 35.41%
- DSCR
- 2.58
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $95,000
- List price
- $129,900
- Delta
- 36.74%
- Verdict
- OVERPRICED
- Comps
- 3 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6900 SW 195th Ave #111 | 0.03mi | 4/2.0 (+1) | 1,440 (+2%) | 1mo | $165,000 | $115 | 90 |
| 6900 SW 195th Ave #139 | 0.02mi | 4/2.0 (+1) | 1,364 (-4%) | 2mo | $95,000 | $70 | 86 |
| 6900 SW 195th Ave #115 | 0.03mi | 3/2.0 | 1,344 (-5%) | 15mo | $130,000 | $97 | 78 |
| 6900 SW 195th Ave | 0.12mi | 2/2.0 (-1) | 1,248 (-12%) | 9mo | $65,000 | $52 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 27.7%
- Equity multiple
- 2.11×
- Total profit
- $40,320
- Equity at exit
- $19,369
- IRR
- 33.5%
- Equity multiple
- 3.64×
- Total profit
- $96,122
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97007
- Rents YoY
- -1.8%
- Active inventory
- 468
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $2,377 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$69 /mo · $830/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$499
- Net cashflow
- $1,073
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19000 SW Strickland Dr Beaverton, OR | 3.0 | 2.5 | 1428 | $2,800 | $1.96 | 23d | 1 | 0.12mi |
| 18663 SW Mcclarey Dr Unit 25 Beaverton, OR | 2.0 | 2.0 | 967 | $1,545 | $1.60 | 43d | 1 | 0.34mi |
| 18850 SW Farmington Rd Beaverton, OR | 1.0–3.0 | 1.0–1.5 | 800 | $2,195 | $2.74 | 1d | 3 | 0.37mi |
| 18619 SW Mcclarey Dr Beaverton, OR | 2.0 | 2.0 | 967 | $1,645 | $1.70 | 20d | 1 | 0.37mi |
| 18700 SW Farmington Rd Beaverton, OR | 2.0 | 1.0 | 884 | $1,575 | $1.78 | 43d | 1 | 0.39mi |
| 6300 SW 188th Ct Beaverton, OR | 1.0–3.0 | 1.0 | 863 | $2,097 | $2.43 | 2d | 10 | 0.46mi |
| 20176 SW Bernice Ln Beaverton, OR | 3.0 | 2.5 | 1525 | $2,250 | $1.48 | 4d | 1 | 0.47mi |
| 7175 SW Millennium Ter Beaverton, OR | 2.0 | 2.5 | 1560 | $2,204 | $1.41 | 43d | 1 | 0.52mi |
| 6540 SW 204th Pl Beaverton, OR | 3.0 | 2.0 | 1692 | $2,950 | $1.74 | 7d | 1 | 0.62mi |
| 6540 SW 204th Pl Beaverton, OR | 3.0 | 2.0 | 1692 | $2,950 | $1.74 | 14d | 1 | 0.62mi |
| 6252 SW 182nd Ter Beaverton, OR | 2.0 | 2.5 | 1307 | $2,190 | $1.68 | 43d | 1 | 0.64mi |
| 6220 SW 182nd Ter Beaverton, OR | 2.0 | 2.5 | 1276 | $2,150 | $1.68 | 12d | 1 | 0.65mi |
| 7366 SW 204th Ave Aloha, OR | 2.0–3.0 | 2.0 | 1081 | $2,125 | $1.97 | 1d | 5 | 0.69mi |
| 18150 SW Rosa Rd Beaverton, OR | 1.0–2.0 | 1.0 | 835 | $1,750 | $2.10 | 4d | 6 | 0.74mi |
| 20703 SW Rosemount St Beaverton, OR | 3.0 | 2.5 | 1672 | $2,395 | $1.43 | 7d | 1 | 0.82mi |
| 20483 SW Marimar St Beaverton, OR | 3.0 | 2.5 | 1698 | $2,395 | $1.41 | 4d | 1 | 0.82mi |
| 20781 SW Skiver St Beaverton, OR | 3.0 | 2.5 | 1511 | $2,450 | $1.62 | 10d | 1 | 0.92mi |
| 7730 SW Eaker Pl Beaverton, OR | 3.0 | 2.0 | 1861 | $3,600 | $1.93 | 14d | 1 | 0.93mi |
| 6443 SW 208th Ter Beaverton, OR | 3.0 | 2.5 | 1456 | $2,450 | $1.68 | 7d | 1 | 0.94mi |
| 20452 SW Rosa Dr Beaverton, OR | 3.0 | 1.5 | 1278 | $2,150 | $1.68 | 43d | 1 | 0.97mi |
| 5500 SW 180th Ave Beaverton, OR | 1.0–3.0 | 1.0–2.0 | 905 | $1,945 | $2.15 | 2d | 4 | 0.98mi |
| 6055 SW 208th Pl Beaverton, OR | 3.0 | 2.5 | 1777 | $2,560 | $1.44 | 23d | 1 | 1.01mi |
| 17851 SW Kinnaman Rd Beaverton, OR | 2.0 | 1.0–2.0 | 896 | $1,560 | $1.74 | 23d | 6 | 1.21mi |
| 4946 SW Marissa Ter Unit 4978 Aloha, OR | 4.0 | 2.5 | 1632 | $2,395 | $1.47 | 43d | 1 | 1.22mi |
| 4600 SW 182nd Ave Beaverton, OR | 3.0 | 1.0 | 988 | $2,400 | $2.43 | 21d | 1 | 1.33mi |
| 4716 SW Stoddard Dr Beaverton, OR | 3.0 | 2.0 | 1616 | $2,395 | $1.48 | 23d | 1 | 1.36mi |
| 5565 SE 80th Ave Hillsboro, OR | 2.0 | 2.5 | 1518 | $2,450 | $1.61 | 43d | 1 | 1.37mi |
| 7994 SE Butternut Creek Pkwy Hillsboro, OR | 3.0 | 2.5 | 1768 | $2,495 | $1.41 | 23d | 1 | 1.48mi |
Listing history 12 events
-
2026-06-05statusdays on market $129,900 Pending 128 DOM
-
2026-06-03days on market $129,900 Active 127 DOM
-
2026-06-02days on market $129,900 Active 126 DOM
-
2026-06-01days on market $129,900 Active 125 DOM
-
2026-05-31days on market $129,900 Active 124 DOM
-
2026-03-14status Active 620-char remark
Show marketing remark (620 chars)
Welcome to this spacious 4-bed, 2-bath home in an all-ages community. Originally built in 1972, this home offers a generous layout featuring a bright living room, designated dining area, and a kitchen with a convenient breakfast bar. A separate laundry area adds everyday functionality.The primary suite includes a walk-in closet and an attached bathroom. Outside, enjoy two sizable covered deck areas—great for relaxing or gathering with friends—as well as a storage shed, providing plenty of extra space.This home features newer flooring, interior paint, and roof. Space rent is $1050/month plus utilities.
-
2026-02-27status Pending 620-char remark
Show marketing remark (620 chars)
Welcome to this spacious 4-bed, 2-bath home in an all-ages community. Originally built in 1972, this home offers a generous layout featuring a bright living room, designated dining area, and a kitchen with a convenient breakfast bar. A separate laundry area adds everyday functionality.The primary suite includes a walk-in closet and an attached bathroom. Outside, enjoy two sizable covered deck areas—great for relaxing or gathering with friends—as well as a storage shed, providing plenty of extra space.This home features newer flooring, interior paint, and roof. Space rent is $1050/month plus utilities.
-
2026-01-25status Active 620-char remark
Show marketing remark (620 chars)
Welcome to this spacious 4-bed, 2-bath home in an all-ages community. Originally built in 1972, this home offers a generous layout featuring a bright living room, designated dining area, and a kitchen with a convenient breakfast bar. A separate laundry area adds everyday functionality.The primary suite includes a walk-in closet and an attached bathroom. Outside, enjoy two sizable covered deck areas—great for relaxing or gathering with friends—as well as a storage shed, providing plenty of extra space.This home features newer flooring, interior paint, and roof. Space rent is $1050/month plus utilities.
-
2025-12-04$134,990 Active 620-char remark
Show marketing remark (620 chars)
Welcome to this spacious 4-bed, 2-bath home in an all-ages community. Originally built in 1972, this home offers a generous layout featuring a bright living room, designated dining area, and a kitchen with a convenient breakfast bar. A separate laundry area adds everyday functionality.The primary suite includes a walk-in closet and an attached bathroom. Outside, enjoy two sizable covered deck areas—great for relaxing or gathering with friends—as well as a storage shed, providing plenty of extra space.This home features newer flooring, interior paint, and roof. Space rent is $1050/month plus utilities.
-
2025-07-29soldstatus $145,000 Closed 453-char remark
Show marketing remark (453 chars)
Spacious 4 bed 2 bath home located in an all age community mobile home park on a large corner lot. Built in 1972, this home offers a large living room area, dining room, cozy kitchen with breakfast bar, laundry area, large primary with walk in closet and big bathroom. outside home offers 2 large undercover deck areas perfect for entertainment and an oversized storage shed. Recent upgrades include flooring, paint, and roof. Space rent is $950/month.
-
2025-07-03status Pending 453-char remark
Show marketing remark (453 chars)
Spacious 4 bed 2 bath home located in an all age community mobile home park on a large corner lot. Built in 1972, this home offers a large living room area, dining room, cozy kitchen with breakfast bar, laundry area, large primary with walk in closet and big bathroom. outside home offers 2 large undercover deck areas perfect for entertainment and an oversized storage shed. Recent upgrades include flooring, paint, and roof. Space rent is $950/month.
-
2025-06-20$149,900 Active 453-char remark
Show marketing remark (453 chars)
Spacious 4 bed 2 bath home located in an all age community mobile home park on a large corner lot. Built in 1972, this home offers a large living room area, dining room, cozy kitchen with breakfast bar, laundry area, large primary with walk in closet and big bathroom. outside home offers 2 large undercover deck areas perfect for entertainment and an oversized storage shed. Recent upgrades include flooring, paint, and roof. Space rent is $950/month.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $830 · $69/mo
- Projected year-2 tax
- $1,260 · $105/mo
- Expected delta
- +$430/yr (+$36/mo · 51.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥91°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 11 unhealthy d/yr today · 11 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,523
- − Mortgage interest
- −$7,276
- − Property taxes
- −$830
- − Insurance
- −$650
- − Repairs & maintenance
- −$2,282
- − Management
- −$2,282
- − Depreciation
- −$3,779
- Taxable income
- $11,424
- Est. tax owed @ 24.0%
- −$2,742
- After-tax cash flow
- $10,137/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Beaverton SD 48J
- NCES district ID
- 4101920
- Math proficiency
- 68% ▲ 14.00%
- Reading proficiency
- 76% ▲ 11.00%
- Median HH income
- $67,966
- Composite
- 62.72/100
- National rank
- #672
- State rank
- #3 of 58 in OR
Livability — Aloha
- Score
- 84/100
- State rank
- #33
- US rank
- #785
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Washington County · 583,254 people
- City population
- 53,604
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 47,895
- Household income
- $123,533
- Rent vs Own
- Severe rent burden
- 1053.0
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 674,042 people
- By 2030
- 721,804 · +7.1%
- By 2040
- 812,732 · +20.6%
- By 2050
- 895,143 · +32.8%
- By 2075
- 1,058,806 · +57.1%
- By 2100
- 1,131,692 · +67.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 62% Asian 14% Two or more races 13% Hispanic / Latino 12% Black 2%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Italian 6% Portuguese 4% Slovak 2%
- Foreign-born
- 21% · Canada, China, Vietnam
- Languages at home
- 75% English-only · Spanish 8% Other Indo-European 4% Vietnamese 2%
Political lean MEDSL · Washington
- 2024 margin
- Solid D (+34.0) · D 65.3% · R 31.3% · Other 3.4%
- 2008→2024 swing
- +11.8pp toward D · 2008: 22.1pp · 2024: 34.0pp
- All cycles
- 2024: D+34.0 2020: D+34.6 2016: D+26.7 2012: D+17.5 2008: D+22.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -305.36%
- Current HPI
- 285.2719
- Rent YoY
- ▼ -1.78%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
-9.9% since first listed7 events — show timeline
- 2026-03-14 Relisted — RMLS
- 2026-02-27 Pending — RMLS
- 2026-01-25 Relisted — RMLS
- 2025-12-04 Listed $134,990 RMLS
- 2025-07-29 Sold (MLS) $145,000 RMLS
- 2025-07-03 Pending — RMLS
- 2025-06-20 Listed $149,900 RMLS
Property tax history
+9.4%/yrLatest (2024): $830 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…