222 9th St · Malta, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- Appreciation +8.8/10.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +4.4/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$24,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits at this corner lot property located on 9th Street in Malta, Ohio! This fixer-upper offers tremendous potential for investors, flippers, or buyers looking to create their dream home at an affordable price. The home appears to have solid bones and provides a great foundation for renovation and customization. In addition to the house, the property includes a mobile home that will need to be removed, creating even more possibilities for the lot. Whether you're searching for your next fix-and-flip project or a reasonably priced home where you can build equity while making improvements over time, this property is worth a look. Bring your vision, tools, and ideas—the potential is here! Situated on a desirable corner lot, this property offers space, opportunity, and endless possibilities. Selling AS-IS, WHERE-IS due to the condition of the home. Don't miss your chance to transform this property into something special! "Calling all investors, flippers, and handy homeowners—this Malta fixer-upper is packed with potential!" The seller is the great aunt of OLREA.
Key facts
- Solid bones
- Corner lot
- Fixer-upper
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer
- Home design: Single family residence; One and one-half levels; No shared/common walls; Built in 1900
- Construction: Block foundation; Built in 1900
- Exterior features: Block foundation; Lot approximately 0.17 acre
Interior
- Bedrooms: 1 main-level bedroom
- Flooring: Wood flooring; Laminate flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Heating present
- Interior features: Partial basement; 1,260 total living area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $25k.
Deal economics
- At list price, monthly cash flow is $718 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $25k).
Location & tenants
- Location reads 63/100 on livability (#835 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime D, amenities F.
- Morgan Local (rural): math 46% / reading 60% proficiency, ranked #420 of 656 in OH (top 64%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: West Elementary School (math 47% / reading 57%, grade C-, #851 of 1,584 statewide, top 56%, 278 students, 43% FRL); Morgan Junior High School (math 37% / reading 61%, grade C-, #426 of 654 statewide, top 66%, 257 students, 58% FRL); Morgan High School (math 32% / reading 52%, grade F, #497 of 781 statewide, top 66%, 519 students, 30% FRL).
- Market conditions: 17 active listings in the ZIP; 34 units permitted in Morgan County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($172 loan paydown + $2k appreciation (7.6% local appreciation)).
- Morgan County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (7.6% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $15k; list at $25k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.57% ✓
- Cap rate
- 40.91%
- Cash-on-cash
- 123.65%
- DSCR
- 6.50
- GRM
- 1.8
CMA / ARV
- ARV (on-the-fly)
- $183,960
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1096 N Kennebec Ave | 0.58mi | 3/2.0 | 1,264 (+0%) | 8mo | $185,000 | $146 | 62 |
| 20 2nd St | 0.61mi | 3/2.0 | 1,196 (-5%) | 6mo | $178,500 | $149 | 54 |
| 115 Poplar Dr | 0.61mi | 3/2.5 | 1,334 (+6%) | 13mo | $179,000 | $134 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
7.56% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.94×
- Total profit
- $55,344
- Equity at exit
- $18,184
- IRR
- —
- Equity multiple
- 19.16×
- Total profit
- $126,621
- Equity at exit
- $35,418
Cash invested: $6,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43758
- Home prices YoY
- 4.2%
- Active inventory
- 17
- Price-to-rent
- 1.8×
Monthly cashflow live
- Estimated rent
- $1,137 medium interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax from tax record
- −$39 /mo · $468/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$239
- Net cashflow
- $718
Break-even live
Sensitivity live
| Price | -10% $732 | -5% $725 | +0% $718 | +5% $711 | +10% $704 |
|---|---|---|---|---|---|
| Rent | -10% $629 | -5% $673 | +0% $718 | +5% $763 | +10% $808 |
| Rate | -1.0pp $731 | -0.5pp $725 | base $718 | +0.5pp $712 | +1.0pp $705 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,225
- Closing costs
- $747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-06-12statusdays on market $24,900 Pending 3 DOM
-
2026-06-09remarks 699-char remark
Show marketing remark (1111 chars)
Opportunity awaits at this corner lot property located on 9th Street in Malta, Ohio! This fixer-upper offers tremendous potential for investors, flippers, or buyers looking to create their dream home at an affordable price. The home appears to have solid bones and provides a great foundation for renovation and customization. In addition to the house, the property includes a mobile home that will need to be removed, creating even more possibilities for the lot. Whether you're searching for your next fix-and-flip project or a reasonably priced home where you can build equity while making improvements over time, this property is worth a look. Bring your vision, tools, and ideas—the potential is here! Situated on a desirable corner lot, this property offers space, opportunity, and endless possibilities. Selling AS-IS, WHERE-IS due to the condition of the home. Don't miss your chance to transform this property into something special! "Calling all investors, flippers, and handy homeowners—this Malta fixer-upper is packed with potential!" The seller is the great aunt of OLREA.
-
2026-06-09$24,900 Active 1 DOM
Show marketing remark (1111 chars)
Opportunity awaits at this corner lot property located on 9th Street in Malta, Ohio! This fixer-upper offers tremendous potential for investors, flippers, or buyers looking to create their dream home at an affordable price. The home appears to have solid bones and provides a great foundation for renovation and customization. In addition to the house, the property includes a mobile home that will need to be removed, creating even more possibilities for the lot. Whether you're searching for your next fix-and-flip project or a reasonably priced home where you can build equity while making improvements over time, this property is worth a look. Bring your vision, tools, and ideas—the potential is here! Situated on a desirable corner lot, this property offers space, opportunity, and endless possibilities. Selling AS-IS, WHERE-IS due to the condition of the home. Don't miss your chance to transform this property into something special! "Calling all investors, flippers, and handy homeowners—this Malta fixer-upper is packed with potential!" The seller is the great aunt of OLREA.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $468 · $39/mo
- Projected year-2 tax
- $468 · $39/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,646
- − Mortgage interest
- −$1,395
- − Property taxes
- −$468
- − Insurance
- −$124
- − Repairs & maintenance
- −$1,092
- − Management
- −$1,092
- − Depreciation
- −$724
- Taxable income
- $8,751
- Est. tax owed @ 24.0%
- −$2,100
- After-tax cash flow
- $6,520/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Morgan Local
- NCES district ID
- 3904877
- Math proficiency
- 46% ▼ -20.00%
- Reading proficiency
- 60% ▼ -9.00%
- Median HH income
- $36,523
- Composite
- 43.93/100
- National rank
- #2907
- State rank
- #420 of 656 in OH
Livability — Malta
- Score
- 63/100
- State rank
- #835
- US rank
- #15616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Malta, OH
- County
- Morgan · 19,509 people
- Population (ZIP)
- 2,900
- Household income
- $56,477
- Rent vs Own
- Severe rent burden
- 10.9
Population outlook (Morgan County) Hauer SSP2
- Today (2025)
- 14,024 people
- By 2030
- 13,485 · -3.8%
- By 2040
- 12,222 · -12.8%
- By 2050
- 10,912 · -22.2%
- By 2075
- 8,181 · -41.7%
- By 2100
- 5,838 · -58.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Black 3% Two or more races 2%
- Common ancestry
- Serbian 3%
- Foreign-born
- 1%
- Languages at home
- 95% English-only · German/W. Germanic 4%
Political lean MEDSL · Morgan
- 2024 margin
- Solid R (+53.2) · D 23.0% · R 76.2%
- 2008→2024 swing
- -46.0pp toward R · 2008: -7.2pp · 2024: -53.2pp
- All cycles
- 2024: R+53.2 2020: R+48.4 2016: R+41.4 2012: R+6.0 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.56%
- Current HPI
- 188.0191
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+66.0% since first listed3 events — show timeline
- 2026-06-09 Listed $24,900 CBRMLS
- 2026-06-09 Listed $24,900 MLSNOW
- 1993-02-23 Sold (Public Records) $15,000 Public Records
Property tax history
-1.2%/yrLatest (2025): $468 · -0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…