CashFlowRE
Sign in Sign up
6313 E 32nd Ave Fourplex
C Composite 55.03
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.7/30.0
  • ARV discount +9.4/15.0
  • DSCR +6.6/10.0
  • 1% rule +5.1/10.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$639,000

6313 E 32nd Ave · Anchorage, AK 99504
6 bd · 4.0 ba · 3,548 sqft · MultiFamily public records · 5 Days on market
Built 1971 0.25 ac lot Est $667k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Fantastic opportunity to own a well maintained 4-plex in East Anchorage. Close to parks, trails, schools, and Cheney Lake. Updated paint, flooring, kitchens and additional improvements throughout! This property features spacious and well-kept common areas, shared ground-level laundry, and a fully fenced corner lot offering added privacy and outdoor space. Unit mix includes: Unit 1: 1 bedroom, 1 bathroom Unit 2,3,4: 2 bedroom, 1 bathroom each. An excellent asset for both owner-occupants and investors seeking a turnkey multi-family property in a prime location.

Key facts

  • Close to parks
  • Close to schools
  • Close to cheney lake

Tags

WELL MAINTAINED 4-PLEXCLOSE TO PARKSCLOSE TO TRAILSCLOSE TO SCHOOLSCLOSE TO CHENEY LAKEUPDATED PAINT

Property features AI

Exterior

  • Parking: 5 open parking spaces; No attached garage; No carport
  • Utilities: Public sewer
  • Home design: Multi-family property; Built in 1971; Wood frame construction; Unknown foundation type
  • Construction: Wood frame construction; Built in 1971; Unknown foundation
  • Exterior features: Paved road access; Lot is 0.25 acres

Interior

  • Bedrooms: 7 bedrooms
  • Flooring: Carpet
  • Bathrooms: 4 full bathrooms
  • Interior features: Carpet flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×1.0bd/1.0ba + 3×1.75bd/1.0ba units multifamily listed at $639k.

Deal economics

  • At list price, monthly cash flow is $864 ($10k/yr) — positive. Per door: $216/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $639k).
  • Cap rate 7.9% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Baxter Elementary (math 32% / reading 27%, grade F, #112 of 156 statewide, top 74%, 269 students, 68% FRL); Wendler Middle School (math 19% / reading 36%, grade F, #29 of 36 statewide, top 80%, 422 students, 60% FRL); Bartlett High School (math 22% / reading 27%, grade F, #42 of 61 statewide, top 82%, 1,373 students, 64% FRL) — zoned schools average 64% FRL vs 38% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 27% at this address vs 40% district-wide (-13 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.6%/yr); 217 active listings in the ZIP; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • At $6,472/mo this rent would consume 90% of the median local household income ($87k/yr) (locally 1052% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $19k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $639,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.01%
Cap rate
7.92%
Cash-on-cash
5.80%
DSCR
1.26
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$667,024
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4021 Lunar Dr 0.61mi 6/4.0 3,301 (-7%) 7mo $620,000 $188 54
2430 Tagalak Dr 0.64mi 6/3.5 3,840 (+8%) 9mo $569,000 $148 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.57% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.71×
Total profit
$-51,291
Equity at exit
$95,277
10-year hold
IRR
1.2%
Equity multiple
1.08×
Total profit
$14,856
Equity at exit
$55,249

Cash invested: $178,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99504

Rents YoY
2.6%
Active inventory
217
Price-to-rent
32.9×

Monthly cashflow live

Estimated rent
$6,472 high interval (Pro) →
Mortgage (P&I)
$3,351
Tax from tax record
$631 /mo · $7,576/yr
Insurance
$266
HOA
$0
Vacancy / Maint / Mgmt
$1,359
Net cashflow
$864

Break-even live

Break-even rent $5,378
Max offer price $639,000
Occupancy floor 82%

Sensitivity live

Price -10% $1,226 -5% $1,045 +0% $864 +5% $683 +10% $503
Rent -10% $353 -5% $609 +0% $864 +5% $1,120 +10% $1,376
Rate -1.0pp $1,186 -0.5pp $1,027 base $864 +0.5pp $699 +1.0pp $530

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 1.0 1 $1,618
Total (4 units) $6,472

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$159,750
Closing costs
$19,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 12 events

  1. 2026-05-21
    listed $639,000 Active
  2. 2020-07-08
    soldstatus
  3. 2014-05-27
    soldstatus
  4. 2014-02-20
    listed $449,900
  5. 2013-10-29
    listed $439,900
  6. 2013-07-02
    listed $439,900
  7. 2006-08-02
    soldstatus
  8. 2000-11-04
    listed $270,000
  9. 2000-07-20
    listed $268,900
  10. 1999-10-14
    listed $270,000
  11. 1998-01-07
    soldstatus
  12. 1996-04-02
    listed $184,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$7,576 · $631/mo
Projected year-2 tax
$7,590 · $633/mo
Expected delta
+$14/yr (+$1/mo · 0.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$77,664
− Mortgage interest
−$35,794
− Property taxes
−$7,576
− Insurance
−$3,195
− Repairs & maintenance
−$6,213
− Management
−$6,213
− Depreciation
−$18,589
Taxable income
$84
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$20
After-tax cash flow
$10,352/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
42,093
Household income
$86,710
Rent vs Own
33.9% rent · 66.1% own
Severe rent burden
1052.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.80)
Race & ethnicity
White 41% Two or more races 18% Asian 13% Native American 9% Black 9% Hispanic / Latino 9% Pacific Islander 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Portuguese 2% Ukrainian 2% Romanian 2%
Foreign-born
12% · Canada, South Korea, Vietnam
Languages at home
76% English-only · Other Asian/Pacific 9% Spanish 4% Tagalog/Filipino 3%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -184.29%
Current HPI
259.8803
Rent YoY
▲ 2.57%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+247.3% since first listed
13 events — show timeline
  • 2026-05-27 Pending AKMLS
  • 2026-05-21 Listed $639,000 AKMLS
  • 2020-07-08 Sold (Public Records) Public Records
  • 2014-05-27 Sold (Public Records) Public Records
  • 2014-02-20 Listed $449,900 AKMLS
  • 2013-10-29 Listed $439,900 AKMLS
  • 2013-07-02 Listed $439,900 AKMLS
  • 2006-08-02 Sold (Public Records) Public Records
  • 2000-11-04 Listed $270,000 AKMLS
  • 2000-07-20 Listed $268,900 AKMLS
  • 1999-10-14 Listed $270,000 AKMLS
  • 1998-01-07 Sold (Public Records) Public Records
  • 1996-04-02 Listed $184,000 AKMLS

Property tax history

+2.5%/yr

Latest (2025): $7,576 · +4.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…