251 Mattie M Kelly Blvd #302 · Destin, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.4/15.0
- 1% rule +5.3/10.0
- Schools +5.2/10.0
- Cash flow +5.0/30.0
- Livability +4.0/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$199,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Seller purchased the condo in anticipation of a job transfer that ultimately did not happen. This clean, well-maintained condo is move-in ready and presents a great opportunity for its next owner. Discover the charm and convenience of Old Bay Condos, ideally situated in the heart of highly sought-after West Destin. Tucked within a boutique, low-rise building with secured entry and only six residences per floor, this community offers the perfect blend of privacy, comfort, and easy coastal living. This beautifully maintained 2-bedroom, 2-bath condo welcomes you with a bright, open-concept layout designed for both relaxing and entertaining. Natural light fills the spacious living and dining areas, creating an airy, inviting atmosphere you'll love coming home to. The kitchen features sleek granite countertops, stainless steel appliances, and ample cabinetry and prep space--perfect for everything from casual breakfasts to hosting family and friends. Both bedrooms are generously sized, including a comfortable primary suite with its own private bath and a separate lighted vanity area off the master, offering the perfect space for getting ready each day. The second bedroom and full bath make an ideal setup for guests or a home office. Step outside and you're just moments away from everything that makes Destin so special, including Chick-fil-A and Starbucks conveniently within walking distance. Spend your days exploring local restaurants, boutique shopping, championship golf courses, and waterfront entertainment. And of course, the true highlight is the pristine Destin beaches--famous for their powder-soft, sugar-white sand and breathtaking emerald-green waters. Whether you're soaking up the sun, taking sunset strolls along the shore, or enjoying a day on the water, these gorgeous beaches feel like your own personal paradise. Perfect as a primary residence, vacation getaway, or investment opportunity, this condo delivers the relaxed coastal lifestyle you've been dreaming of. Come experience the best of Destin living at Old Bay Condos--where every day feels like a vacation. This unit includes a 13-month home warranty effective January 2026, and a full home inspection has been completed.
Key facts
- Ample cabinetry
- Granite countertops
- Secured entry
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $200k.
Deal economics
- At list price, monthly cash flow is $-469 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $117k (41.6% below list).
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $117k (41.6% below list) — sets the bar for cash-flow.
- Cap rate 3.5% vs local median 0.8% in Destin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#158 in FL, #2,247 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, cost of living D-.
- Okaloosa (other): math 60% / reading 60% proficiency, ranked #12 of 73 in FL (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.7%/yr); 910 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,268 units permitted in Okaloosa County in 2024 (175 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Okaloosa County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 37% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 42% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 3.47%
- Cash-on-cash
- -10.08%
- DSCR
- 0.55
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $213,323
- List price
- $199,500
- Delta
- -6.48%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.68% rent growth · sell at horizon
- IRR
- -32.7%
- Equity multiple
- -0.08×
- Total profit
- $-60,332
- Equity at exit
- $29,746
- IRR
- -31.5%
- Equity multiple
- -0.49×
- Total profit
- $-83,234
- Equity at exit
- $17,249
Cash invested: $55,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32541
- Rents YoY
- 3.7%
- Active inventory
- 910
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $2,052 high interval (Pro) →
- Mortgage (P&I)
- −$1,046
- Tax from tax record
- −$197 /mo · $2,369/yr
- Insurance
- −$83
- HOA
- −$764
- Vacancy / Maint / Mgmt
- −$431
- Net cashflow
- $-469
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,875
- Closing costs
- $5,985
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 160 S Mattie M Kelly Blvd Destin, FL | 1.0–3.0 | 1.0–2.0 | 1074 | $2,198 | $2.05 | 14d | 24 | 0.13mi |
| 1014 Airport Rd #138 Destin, FL | 3.0 | 2.5 | 1440 | $2,300 | $1.60 | 44d | 1 | 0.22mi |
| 1209 Quail Lake Blvd Destin, FL | 2.0 | 2.5 | 1404 | $2,000 | $1.42 | 14d | 1 | 0.24mi |
| 1150 Airport Rd #145 Destin, FL | 3.0 | 2.5 | 1440 | $2,200 | $1.53 | 21d | 1 | 0.31mi |
| 986 Airport Rd Unit B Destin, FL | 1.0 | 1.0 | 920 | $1,700 | $1.85 | 44d | 1 | 0.37mi |
| 2 Court Dr Destin, FL | 2.0 | 2.5 | 1216 | $2,000 | $1.64 | 21d | 1 | 0.43mi |
| 27 Court Dr Destin, FL | 2.0 | 2.5 | 1216 | $2,300 | $1.89 | 44d | 1 | 0.55mi |
| 2004-2098 Palm St Destin, FL | 1.0–3.0 | 1.0–2.0 | 1061 | $2,504 | $2.36 | 14d | 22 | 0.71mi |
| 4080 Dancing Cloud Ct #237 Destin, FL | 1.0 | 1.0 | 700 | $2,000 | $2.86 | 44d | 1 | 0.73mi |
| 4030 Dancing Cloud Ct #346 Destin, FL | 1.0 | 1.0 | 920 | $1,650 | $1.79 | 21d | 1 | 0.73mi |
| 4070 Dancing Cloud Ct #171 Destin, FL | 1.0 | 1.0 | 745 | $1,575 | $2.11 | 14d | 1 | 0.75mi |
| 4040 Dancing Cloud Ct #321 Destin, FL | 1.0 | 1.0 | 920 | $1,550 | $1.68 | 21d | 1 | 0.80mi |
| 4040 Dancing Cloud Ct #321 Destin, FL | 1.0 | 1.0 | 920 | $1,550 | $1.68 | 14d | 1 | 0.80mi |
| 4040 Dancing Cloud Ct Destin, FL | 1.0 | 1.0 | 945 | $1,600 | $1.69 | 44d | 1 | 0.80mi |
| 150 Bent Arrow Dr #36 Destin, FL | 3.0 | 2.5 | 1452 | $2,100 | $1.45 | 14d | 1 | 0.91mi |
| 150 Bent Arrow Dr #36 Destin, FL | 3.0 | 2.5 | 1452 | $2,100 | $1.45 | 21d | 1 | 0.91mi |
| 734 Legion Dr #70 Destin, FL | 2.0 | 2.0 | 1180 | $2,099 | $1.78 | 44d | 1 | 0.92mi |
| 4203 Indian Bayou Trl Unit 1447163P Destin, FL | 1.0 | 2.0 | 968 | $2,303 | $2.38 | 14d | 1 | 0.94mi |
| 150 Bent Arrow Dr Destin, FL | 3.0 | 2.5 | 1440 | $2,250 | $1.56 | 44d | 1 | 1.00mi |
| 22 Moreno Point Rd Unit 1285898P Destin, FL | 2.0 | 2.5 | 1065 | $3,068 | $2.88 | 14d | 1 | 1.07mi |
| 22 Moreno Point Rd #12 Destin, FL | 3.0 | 2.5 | 1236 | $3,295 | $2.67 | 44d | 1 | 1.07mi |
| 710 Legion Dr Unit D2 Destin, FL | 2.0 | 1.0 | 850 | $1,800 | $2.12 | 44d | 1 | 1.09mi |
| 710 Legion Dr Unit D2 Destin, FL | 2.0 | 1.0 | 850 | $1,750 | $2.06 | 14d | 1 | 1.09mi |
| 710 Legion Dr Unit O2 Destin, FL | 2.0 | 1.0 | 898 | $1,600 | $1.78 | 44d | 1 | 1.13mi |
| 710 Legion Dr Unit O2 Destin, FL | 2.0 | 1.0 | 898 | $1,450 | $1.61 | 21d | 1 | 1.13mi |
| 204 Ann Cir Unit C Destin, FL | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 44d | 1 | 1.13mi |
| 47 Pine Ridge Trce Destin, FL | 3.0 | 2.0 | 1188 | $2,900 | $2.44 | 14d | 1 | 1.16mi |
| 132 Bayou Dr Destin, FL | 2.0 | 1.5 | 1161 | $2,200 | $1.89 | 44d | 1 | 1.20mi |
| 37 Log Pl Destin, FL | 2.0 | 1.5 | 1261 | $1,750 | $1.39 | 21d | 1 | 1.21mi |
| 4131 Commons Dr W Destin, FL | 2.0 | 1.0–2.0 | 907 | $2,040 | $2.25 | 14d | 14 | 1.36mi |
| 4131 Commons Dr W Destin, FL | 2.0 | 1.0–2.0 | 907 | $1,990 | $2.19 | 44d | 16 | 1.36mi |
| 4211 Commons Dr W Destin, FL | 1.0–3.0 | 1.0–3.0 | 1256 | $2,232 | $1.78 | 14d | 22 | 1.45mi |
HOA detail condo
- Monthly dues
- $764 · $9,168/yr
- Likely covers
- water
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 10 events
-
2026-05-19price $199,500 2215-char remark
Show marketing remark (2215 chars)
Seller purchased the condo in anticipation of a job transfer that ultimately did not happen. This clean, well-maintained condo is move-in ready and presents a great opportunity for its next owner. Discover the charm and convenience of Old Bay Condos, ideally situated in the heart of highly sought-after West Destin. Tucked within a boutique, low-rise building with secured entry and only six residences per floor, this community offers the perfect blend of privacy, comfort, and easy coastal living. This beautifully maintained 2-bedroom, 2-bath condo welcomes you with a bright, open-concept layout designed for both relaxing and entertaining. Natural light fills the spacious living and dining areas, creating an airy, inviting atmosphere you'll love coming home to. The kitchen features sleek granite countertops, stainless steel appliances, and ample cabinetry and prep space--perfect for everything from casual breakfasts to hosting family and friends. Both bedrooms are generously sized, including a comfortable primary suite with its own private bath and a separate lighted vanity area off the master, offering the perfect space for getting ready each day. The second bedroom and full bath make an ideal setup for guests or a home office. Step outside and you're just moments away from everything that makes Destin so special, including Chick-fil-A and Starbucks conveniently within walking distance. Spend your days exploring local restaurants, boutique shopping, championship golf courses, and waterfront entertainment. And of course, the true highlight is the pristine Destin beaches--famous for their powder-soft, sugar-white sand and breathtaking emerald-green waters. Whether you're soaking up the sun, taking sunset strolls along the shore, or enjoying a day on the water, these gorgeous beaches feel like your own personal paradise. Perfect as a primary residence, vacation getaway, or investment opportunity, this condo delivers the relaxed coastal lifestyle you've been dreaming of. Come experience the best of Destin living at Old Bay Condos--where every day feels like a vacation. This unit includes a 13-month home warranty effective January 2026, and a full home inspection has been completed.
-
2026-05-15status Active 2215-char remark
Show marketing remark (2215 chars)
Seller purchased the condo in anticipation of a job transfer that ultimately did not happen. This clean, well-maintained condo is move-in ready and presents a great opportunity for its next owner. Discover the charm and convenience of Old Bay Condos, ideally situated in the heart of highly sought-after West Destin. Tucked within a boutique, low-rise building with secured entry and only six residences per floor, this community offers the perfect blend of privacy, comfort, and easy coastal living. This beautifully maintained 2-bedroom, 2-bath condo welcomes you with a bright, open-concept layout designed for both relaxing and entertaining. Natural light fills the spacious living and dining areas, creating an airy, inviting atmosphere you'll love coming home to. The kitchen features sleek granite countertops, stainless steel appliances, and ample cabinetry and prep space--perfect for everything from casual breakfasts to hosting family and friends. Both bedrooms are generously sized, including a comfortable primary suite with its own private bath and a separate lighted vanity area off the master, offering the perfect space for getting ready each day. The second bedroom and full bath make an ideal setup for guests or a home office. Step outside and you're just moments away from everything that makes Destin so special, including Chick-fil-A and Starbucks conveniently within walking distance. Spend your days exploring local restaurants, boutique shopping, championship golf courses, and waterfront entertainment. And of course, the true highlight is the pristine Destin beaches--famous for their powder-soft, sugar-white sand and breathtaking emerald-green waters. Whether you're soaking up the sun, taking sunset strolls along the shore, or enjoying a day on the water, these gorgeous beaches feel like your own personal paradise. Perfect as a primary residence, vacation getaway, or investment opportunity, this condo delivers the relaxed coastal lifestyle you've been dreaming of. Come experience the best of Destin living at Old Bay Condos--where every day feels like a vacation. This unit includes a 13-month home warranty effective January 2026, and a full home inspection has been completed.
-
2026-03-19price $205,000 2215-char remark
Show marketing remark (2215 chars)
Seller purchased the condo in anticipation of a job transfer that ultimately did not happen. This clean, well-maintained condo is move-in ready and presents a great opportunity for its next owner. Discover the charm and convenience of Old Bay Condos, ideally situated in the heart of highly sought-after West Destin. Tucked within a boutique, low-rise building with secured entry and only six residences per floor, this community offers the perfect blend of privacy, comfort, and easy coastal living. This beautifully maintained 2-bedroom, 2-bath condo welcomes you with a bright, open-concept layout designed for both relaxing and entertaining. Natural light fills the spacious living and dining areas, creating an airy, inviting atmosphere you'll love coming home to. The kitchen features sleek granite countertops, stainless steel appliances, and ample cabinetry and prep space--perfect for everything from casual breakfasts to hosting family and friends. Both bedrooms are generously sized, including a comfortable primary suite with its own private bath and a separate lighted vanity area off the master, offering the perfect space for getting ready each day. The second bedroom and full bath make an ideal setup for guests or a home office. Step outside and you're just moments away from everything that makes Destin so special, including Chick-fil-A and Starbucks conveniently within walking distance. Spend your days exploring local restaurants, boutique shopping, championship golf courses, and waterfront entertainment. And of course, the true highlight is the pristine Destin beaches--famous for their powder-soft, sugar-white sand and breathtaking emerald-green waters. Whether you're soaking up the sun, taking sunset strolls along the shore, or enjoying a day on the water, these gorgeous beaches feel like your own personal paradise. Perfect as a primary residence, vacation getaway, or investment opportunity, this condo delivers the relaxed coastal lifestyle you've been dreaming of. Come experience the best of Destin living at Old Bay Condos--where every day feels like a vacation. This unit includes a 13-month home warranty effective January 2026, and a full home inspection has been completed.
-
2026-02-23$219,500 Active 2215-char remark
Show marketing remark (2215 chars)
Seller purchased the condo in anticipation of a job transfer that ultimately did not happen. This clean, well-maintained condo is move-in ready and presents a great opportunity for its next owner. Discover the charm and convenience of Old Bay Condos, ideally situated in the heart of highly sought-after West Destin. Tucked within a boutique, low-rise building with secured entry and only six residences per floor, this community offers the perfect blend of privacy, comfort, and easy coastal living. This beautifully maintained 2-bedroom, 2-bath condo welcomes you with a bright, open-concept layout designed for both relaxing and entertaining. Natural light fills the spacious living and dining areas, creating an airy, inviting atmosphere you'll love coming home to. The kitchen features sleek granite countertops, stainless steel appliances, and ample cabinetry and prep space--perfect for everything from casual breakfasts to hosting family and friends. Both bedrooms are generously sized, including a comfortable primary suite with its own private bath and a separate lighted vanity area off the master, offering the perfect space for getting ready each day. The second bedroom and full bath make an ideal setup for guests or a home office. Step outside and you're just moments away from everything that makes Destin so special, including Chick-fil-A and Starbucks conveniently within walking distance. Spend your days exploring local restaurants, boutique shopping, championship golf courses, and waterfront entertainment. And of course, the true highlight is the pristine Destin beaches--famous for their powder-soft, sugar-white sand and breathtaking emerald-green waters. Whether you're soaking up the sun, taking sunset strolls along the shore, or enjoying a day on the water, these gorgeous beaches feel like your own personal paradise. Perfect as a primary residence, vacation getaway, or investment opportunity, this condo delivers the relaxed coastal lifestyle you've been dreaming of. Come experience the best of Destin living at Old Bay Condos--where every day feels like a vacation. This unit includes a 13-month home warranty effective January 2026, and a full home inspection has been completed.
-
2026-01-20soldstatus $200,000
-
2026-01-18status Pending 550-char remark
Show marketing remark (550 chars)
Introducing Old Bay Condos in the heart of West Destin. Nestled within a low-rise building, each floor boasts six exclusive condos with secured entry. Step into this inviting unit showcasing two generously-sized bedrooms and an expansive, open-concept layout. The kitchen is adorned with sleek granite countertops and modern stainless steel appliances. Situated conveniently close to West Destin's vibrant attractions, from top-notch restaurants to premier shopping destinations, championship golf courses, and the breathtaking Emerald Coast beaches.
-
2026-01-16soldstatus $200,000 Sold 550-char remark
Show marketing remark (550 chars)
Introducing Old Bay Condos in the heart of West Destin. Nestled within a low-rise building, each floor boasts six exclusive condos with secured entry. Step into this inviting unit showcasing two generously-sized bedrooms and an expansive, open-concept layout. The kitchen is adorned with sleek granite countertops and modern stainless steel appliances. Situated conveniently close to West Destin's vibrant attractions, from top-notch restaurants to premier shopping destinations, championship golf courses, and the breathtaking Emerald Coast beaches.
-
2025-12-04$225,000 Active 550-char remark
Show marketing remark (550 chars)
Introducing Old Bay Condos in the heart of West Destin. Nestled within a low-rise building, each floor boasts six exclusive condos with secured entry. Step into this inviting unit showcasing two generously-sized bedrooms and an expansive, open-concept layout. The kitchen is adorned with sleek granite countertops and modern stainless steel appliances. Situated conveniently close to West Destin's vibrant attractions, from top-notch restaurants to premier shopping destinations, championship golf courses, and the breathtaking Emerald Coast beaches.
-
2024-04-26price $275,000
-
2024-03-29$299,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,369 · $197/mo
- Projected year-2 tax
- $2,369 · $197/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,630
- − Mortgage interest
- −$11,175
- − Property taxes
- −$2,369
- − Insurance
- −$998
- − Repairs & maintenance
- −$1,970
- − Management
- −$1,970
- − HOA
- −$9,168
- − Depreciation
- −$5,804
- Taxable loss
- −$8,824
- Est. tax savings @ 24.0%
- +$2,118
- After-tax cash flow
- $-3,513/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Okaloosa
- NCES district ID
- 1201380
- Math proficiency
- 60% ▼ -12.00%
- Reading proficiency
- 60% ▼ -4.00%
- Median HH income
- $55,601
- Composite
- 51.62/100
- National rank
- #1705
- State rank
- #12 of 73 in FL
Livability — Destin
- Score
- 79/100
- State rank
- #158
- US rank
- #2247
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Destin, FL
- County
- Okaloosa County · 194,352 people
- City population
- 18,855
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- Population (ZIP)
- 18,855
- Household income
- $95,124
- Rent vs Own
- Severe rent burden
- 554.0
Population outlook (Okaloosa County) Hauer SSP2
- Today (2025)
- 235,133 people
- By 2030
- 253,483 · +7.8%
- By 2040
- 289,537 · +23.1%
- By 2050
- 322,954 · +37.3%
- By 2075
- 399,624 · +70.0%
- By 2100
- 425,311 · +80.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 10% Hispanic / Latino 7% Black 3% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 14% · Canada
- Languages at home
- 83% English-only · Spanish 7% Other Indo-European 6% Russian/Polish/Slavic 2%
Political lean MEDSL · Okaloosa
- 2024 margin
- Solid R (+42.4) · D 28.2% · R 70.7% · Other 1.1%
- 2008→2024 swing
- +2.5pp toward D · 2008: -44.9pp · 2024: -42.4pp
- All cycles
- 2024: R+42.4 2020: R+39.1 2016: R+47.8 2012: R+49.4 2008: R+44.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -147.89%
- Current HPI
- 252.6715
- Rent YoY
- ▲ 3.68%
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-33.3% since first listed10 events — show timeline
- 2026-05-19 Price Changed $199,500 ECAR
- 2026-05-15 Relisted — ECAR
- 2026-03-19 Price Changed $205,000 ECAR
- 2026-02-23 Listed $219,500 ECAR
- 2026-01-20 Sold (Public Records) $200,000 Public Records
- 2026-01-18 Pending — ECAR
- 2026-01-16 Sold (MLS) $200,000 ECAR
- 2025-12-04 Listed $225,000 ECAR
- 2024-04-26 Price Changed $275,000 ECAR
- 2024-03-29 Listed $299,000 ECAR
Property tax history
+7.3%/yrLatest (2025): $2,369 · +4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…