CashFlowRE
Sign in Sign up
6211 NW Cherry Ave
C+ Composite 63.07
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.0/30.0
  • ARV discount +12.6/15.0
  • DSCR +8.1/10.0
  • 1% rule +6.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$115,000

6211 NW Cherry Ave · Lawton, OK 73505
3 bd · 1.0 ba · 1,200 sqft · SingleFamily public records · 22 Days on market
Built 1959 8,873 sqft lot Est $130k · 11% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Take a look at this well-maintained 3 bedroom, 1 bath home in Lawton, OK! Featuring a fully fenced yard, this property offers plenty of space for outdoor activities, pets, and privacy. A storm shelter provides added security and peace of mind during Oklahoma weather seasons. Whether you’re searching for your first home, a great rental property, or a place to make your own, this home is full of opportunity and ready for its next owner!

Key facts

  • Storm shelter
  • Fully fenced yard
  • 8,873 sq ft lot

Tags

FULLY FENCED YARDSTORM SHELTER

Property features AI

Finance

  • Other: Living area reported as 1,200 (source: assessor)
  • Financial info: Loan financing allowed; Not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Security: Storm shelter
  • Utilities: Public water and sewer assumed (not specified); Power available (not specified)
  • Home design: Single family residence; One-level home; Faces northwest
  • Construction: Frame construction; Composition roof; Slab foundation; Existing property
  • Exterior features: Covered porch; Interior lot

Interior

  • Kitchen: Free-standing electric range; Built-in electric oven
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 1 full bathroom
  • Interior features: Dishwasher; Microwave; Water heater; No fireplace
  • Laundry & utility: Water heater listed under appliances

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $250 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $113k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 6.1% in Lawton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#206 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, commute F.
  • Lawton (urban): math 20% / reading 26% proficiency, ranked #137 of 270 in OK (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Eisenhower Es (math 32% / reading 27%, grade F, #255 of 845 statewide, top 35%, 380 students, 0% FRL); Eisenhower Hs (math 19% / reading 29%, grade F, #215 of 447 statewide, top 48%, 1,350 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.1%/yr); 398 active listings in the ZIP; 133 units permitted in Comanche County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Comanche County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.1% rent growth), your $32k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $85k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,275 (1.5% below list)

Questions for the listing agent

  1. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.90%
Cash-on-cash
9.33%
DSCR
1.41
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$129,600
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5628 NW Briarwood Ave 0.48mi 3/2.0 1,200 (0%) 1mo $95,000 $79 73
5706 NW Ash Ave 0.41mi 3/2.0 1,179 (-2%) 3mo $135,000 $115 71
422 NW 57th St 0.49mi 3/2.0 1,200 (0%) 4mo $134,500 $112 69
5864 NW Dearborn Ave 0.34mi 3/2.0 1,300 (+8%) 3mo $145,000 $112 64
425 NW 54th St 0.66mi 4/1.0 (+1) 1,200 (0%) 3mo $80,000 $67 62
5333 NW Cherry Ave 0.45mi 3/1.5 1,300 (+8%) 3mo $130,500 $100 61
6121 NW Cheyenne Ave 0.40mi 3/2.0 1,300 (+8%) 5mo $110,000 $85 59
415 NW 69th St 0.54mi 3/2.0 1,300 (+8%) 4mo $174,000 $134 54
5322 NW Ash Ave 0.56mi 3/2.0 1,300 (+8%) 3mo $141,000 $108 54
5908 NW Briarwood Ave 0.49mi 3/2.0 1,363 (+14%) 1mo $180,000 $132 50
6747 NW Compass Dr 0.68mi 3/2.0 1,300 (+8%) 2mo $112,000 $86 49
5307 NW Ash Ave 0.62mi 4/2.0 (+1) 1,300 (+8%) 3mo $65,000 $50 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.14% rent growth · sell at horizon

5-year hold
IRR
0.1%
Equity multiple
1.00×
Total profit
$63
Equity at exit
$17,147
10-year hold
IRR
11.7%
Equity multiple
2.01×
Total profit
$32,408
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73505

Rents YoY
5.1%
Active inventory
398
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,260 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$94 /mo · $1,126/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$265
Net cashflow
$250

Break-even live

Break-even rent $943
Max offer price $115,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-19
    days on market $115,000 Active 22 DOM
  2. 2026-06-18
    days on market $115,000 Active 21 DOM
  3. 2026-06-17
    price $115,000 Active 20 DOM
  4. 2026-06-17
    days on market $120,000 Active 20 DOM
  5. 2026-06-16
    days on market $120,000 Active 19 DOM
  6. 2026-06-15
    days on market $120,000 Active 18 DOM
  7. 2026-06-14
    days on market $120,000 Active 16 DOM
  8. 2026-06-13
    days on market $120,000 Active 15 DOM
  9. 2026-06-10
    days on market $120,000 Active 13 DOM
  10. 2026-06-09
    days on market $120,000 Active 12 DOM
  11. 2026-06-08
    days on market $120,000 Active 11 DOM
  12. 2026-06-07
    days on market $120,000 Active 10 DOM
  13. 2026-06-05
    days on market $120,000 Active 7 DOM
  14. 2026-06-03
    days on market $120,000 Active 6 DOM
  15. 2026-06-02
    days on market $120,000 Active 5 DOM
  16. 2026-06-01
    days on market $120,000 Active 4 DOM
  17. 2026-05-31
    days on market $120,000 Active 3 DOM
  18. 2026-05-30
    days on market $120,000 Active 2 DOM
  19. 2026-05-28
    listed $120,000 Active
  20. 2021-05-05
    soldstatus $85,000
  21. 2021-02-26
    listed $82,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$1,126 · $94/mo
Projected year-2 tax
$1,126 · $94/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,115
− Mortgage interest
−$6,442
− Property taxes
−$1,126
− Insurance
−$575
− Repairs & maintenance
−$1,209
− Management
−$1,209
− Depreciation
−$3,345
Taxable income
$1,209
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$290
After-tax cash flow
$2,713/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lawton
NCES district ID
4017250
Math proficiency
20% ▼ -12.00%
Reading proficiency
26% ▼ -9.00%
Median HH income
$42,618
Composite
19.68/100
National rank
#8732
State rank
#137 of 270 in OK

Livability — Lawton

Score
63/100
State rank
#206
US rank
#15131

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lawton, OK
County
Comanche County · 96,361 people
City population
89,233
Metro
Lawton, OK
Population (ZIP)
47,790
Household income
$58,272
Rent vs Own
48.2% rent · 51.8% own
Severe rent burden
1986.0

Population outlook (Comanche County) Hauer SSP2

Today (2025)
124,518 people
By 2030
124,231 · -0.2%
By 2040
122,193 · -1.9%
By 2050
120,368 · -3.3%
By 2075
120,492 · -3.2%
By 2100
123,113 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 50% Black 17% Two or more races 16% Hispanic / Latino 16% Native American 4% Asian 3%
Hispanic origin (detail)
Mexican 11% Puerto Rican 2%
Common ancestry
Lithuanian 2% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, South Korea
Languages at home
88% English-only · Spanish 6% German/W. Germanic 2% Korean 1%

Political lean MEDSL · Comanche

2024 margin
Strong R (+23.3) · D 37.4% · R 60.7% · Other 1.9%
2008→2024 swing
-5.8pp toward R · 2008: -17.5pp · 2024: -23.3pp
All cycles
2024: R+23.3 2020: R+20.1 2016: R+23.7 2012: R+17.0 2008: R+17.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -134.88%
Current HPI
169.4524
Rent YoY
▲ 5.14%
Metro
Lawton, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+46.3% since first listed
3 events — show timeline
  • 2026-05-28 Listed $120,000 MLSOK
  • 2021-05-05 Sold (MLS) $85,000 LBRMLS
  • 2021-02-26 Listed $82,000 LBRMLS

Property tax history

+8.6%/yr

Latest (2025): $1,126 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…