CashFlowRE
Sign in Sign up
750 Baird St
C Composite 56.23
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.4/30.0
  • DSCR +9.6/10.0
  • 1% rule +7.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$89,900

750 Baird St · Akron, OH 44305
2 bd · 1.0 ba · 827 sqft · SingleFamily public records · 54 Days on market
Built 1928 $109/sqft · 33% above area Est $67k · 34% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Discover the charm and character of this delightful 2 bedroom, 1 bath ranch home offering 816 square feet of comfortable living space. The heart of the home is the spacious dining room, featuring beautiful built-in china cabinets, rich mahogany wood accents, and a large window that fills the space with natural light. The kitchen has been updated with newly installed countertops, plenty of upper and lower cabinet storage, and includes a brand new refrigerator and gas oven. Throughout the home, you'll find newly installed water resistant flooring and freshly painted bedrooms. One bedroom even offers access to an upstairs attic space that can be used for additional storage. The bathroom has be

Key facts

  • Nice size yard
  • Attic storage
  • Full basement

Tags

FULL BASEMENTATTIC STORAGENICE SIZE YARD

Property features AI

Exterior

  • Parking: Driveway with space for 4 vehicles
  • Utilities: Public water; Sewer: Other; Utilities: Other
  • Home design: Single-family residence; One story; No attached units; No common walls; Living area listed
  • Construction: Vinyl siding; Block foundation; Shingle roof; Built as single-story construction
  • Exterior features: Covered porch

Interior

  • Kitchen: Kitchen (Main level)
  • Bedrooms: Primary bedroom (Main level); Second bedroom (Main level); Total rooms: 5
  • Flooring: Luxury vinyl plank flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating
  • Interior features: Storage; Basement
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $262 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.5%/yr); 101 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 4.5% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 54 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 24y ago; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $62k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $87,203 (3.0% below list)

Questions for the listing agent

  1. It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.79%
Cash-on-cash
12.49%
DSCR
1.56
GRM
6.9

CMA / ARV

ARV (median comp)
$66,904
List price
$89,900
Delta
34.37%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
696 Merton Ave 0.14mi 2/1.0 816 (-1%) 2mo $70,000 $86 89
566 Mckinley Ave 0.35mi 2/1.0 768 (-7%) 3mo $91,650 $119 69
1137 Herberich Ave 0.60mi 2/1.0 816 (-1%) 2mo $115,575 $142 68
499 Elbon Ave 0.39mi 3/1.5 (+1) 858 (+4%) 4mo $105,300 $123 66
627 Arden Pl 0.71mi 2/1.0 840 (+2%) 1mo $99,000 $118 63
438 Black St 0.65mi 3/1.0 (+1) 824 (-0%) 6mo $45,000 $55 59
912 Ashland Ave 0.73mi 2/1.0 864 (+4%) 1mo $87,000 $101 58
427 Black St 0.69mi 3/1.0 (+1) 822 (-1%) 5mo $80,000 $97 58
553 Whitney Ave 0.46mi 2/1.0 916 (+11%) 7mo $40,000 $44 55
689 Kling St 0.62mi 3/1.0 (+1) 780 (-6%) 5mo $68,000 $87 53
374 E Voris St 0.70mi 3/1.0 (+1) 876 (+6%) 5mo $102,000 $116 48
442 Matthews St 0.66mi 3/1.5 (+1) 900 (+9%) 6mo $90,000 $100 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.51% rent growth · sell at horizon

5-year hold
IRR
3.8%
Equity multiple
1.15×
Total profit
$3,783
Equity at exit
$13,404
10-year hold
IRR
14.7%
Equity multiple
2.26×
Total profit
$31,809
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44305

Rents YoY
4.5%
Active inventory
101
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,078 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$81 /mo · $968/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$226
Net cashflow
$262

Break-even live

Break-even rent $746
Max offer price $89,900
Occupancy floor 71%

Sensitivity live

Price -10% $313 -5% $288 +0% $262 +5% $237 +10% $211
Rent -10% $177 -5% $219 +0% $262 +5% $305 +10% $347
Rate -1.0pp $307 -0.5pp $285 base $262 +0.5pp $239 +1.0pp $215

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
629 Morgan Ave Akron, OH 2.0 1.0 960 $1,200 $1.25 44d 1 0.28mi
621 Hudson Ave Akron, OH 3.0 1.0 780 $1,100 $1.41 15d 1 0.29mi
548 Winans Ave Akron, OH 1.0 1.0 700 $1,100 $1.57 44d 1 0.38mi
484 Hammel St Akron, OH 2.0 1.0 792 $1,100 $1.39 44d 1 0.46mi
1036 Neptune Ave Akron, OH 3.0 1.0 1000 $1,350 $1.35 44d 1 0.48mi
902 Cole Ave Akron, OH 3.0 1.0 984 $1,050 $1.07 15d 1 0.56mi
878 Clark St Akron, OH 3.0 2.0 1029 $1,440 $1.40 44d 1 0.56mi
1102 Neptune Ave Akron, OH 3.0 1.0 1000 $1,200 $1.20 44d 1 0.59mi
377 Talbot Ave Akron, OH 2.0 1.0 1070 $1,050 $0.98 44d 1 0.60mi
1005 Pardee Ave Akron, OH 2.0 1.0 862 $1,025 $1.19 44d 1 0.61mi
689 Kling St Akron, OH 3.0 1.0 780 $1,075 $1.38 22d 1 0.61mi
429 Lovisa St Akron, OH 1.0 1.0 600 $900 $1.50 44d 1 0.66mi
972 Concord Ave Akron, OH 2.0 1.0 720 $1,173 $1.63 44d 1 0.68mi
374 E Voris St Akron, OH 3.0 1.0 876 $1,150 $1.31 24d 1 0.69mi
549 Brown St Unit 1 Akron, OH 1.0 1.0 900 $600 $0.67 24d 1 0.72mi
549 Brown St Unit 3 Akron, OH 1.0 1.0 900 $900 $1.00 24d 1 0.72mi
571 Chittenden St Akron, OH 3.0 1.0 982 $1,200 $1.22 44d 1 0.74mi
864 Wyley Ave Akron, OH 2.0 1.0 800 $1,500 $1.88 44d 1 0.74mi
958 Hunt St #2 Akron, OH 1.0 1.0 700 $600 $0.86 44d 1 0.74mi
958 Hunt St Unit A Akron, OH 1.0 1.0 800 $750 $0.94 44d 1 0.74mi
467 Spicer St Akron, OH 2.0 1.0 800 $915 $1.14 24d 1 0.77mi
344 Lease St Akron, OH 3.0 1.0 1000 $1,199 $1.20 44d 1 0.77mi
461 Spicer St Akron, OH 3.0 2.0 1000 $995 $0.99 44d 1 0.79mi
418 Power St Akron, OH 3.0 1.0 1000 $999 $1.00 24d 1 0.81mi
420 Power St Akron, OH 3.0 1.0 900 $800 $0.89 24d 1 0.82mi
668 Roscoe Ave Akron, OH 2.0 1.0 720 $875 $1.22 44d 1 0.84mi
393 Cross St Unit 393 Akron, OH 2.0 1.0 864 $775 $0.90 44d 1 0.84mi
662 Sumner St Akron, OH 2.0 1.0 915 $999 $1.09 44d 1 0.85mi
658 Sumner St Akron, OH 2.0 1.0 915 $999 $1.09 44d 1 0.86mi
375 Cross St Akron, OH 1.0 1.0 800 $820 $1.02 44d 1 0.86mi
1204 Inman St Akron, OH 3.0 1.0 1080 $1,200 $1.11 24d 1 0.87mi
166 Chittenden St Akron, OH 3.0 1.0 1020 $985 $0.97 44d 1 0.88mi
1313 Coventry St Akron, OH 2.0 1.0 913 $1,250 $1.37 15d 1 0.89mi
167 Chittenden St Apt 2 Akron, OH 2.0 1.0 900 $825 $0.92 44d 1 0.90mi
167 Chittenden St Unit 3 Akron, OH 1.0 1.0 575 $700 $1.22 44d 1 0.90mi
167 Chittenden St #1 Akron, OH 2.0 1.0 900 $850 $0.94 44d 1 0.91mi
600 Sherman St Akron, OH 4.0 1.0–2.0 824 $1,200 $1.46 15d 14 0.97mi
783 E Exchange St Unit 2nd Akron, OH 2.0 1.0 951 $875 $0.92 24d 1 0.98mi
801 E Exchange St Akron, OH 2.0 1.0 850 $925 $1.09 24d 1 1.00mi
287 Wheeler St Akron, OH 3.0 1.0 1100 $1,350 $1.23 24d 1 1.03mi

Listing history 44 events

  1. 2026-06-21
    days on market $89,900 Active 54 DOM
  2. 2026-06-18
    days on market $89,900 Active 51 DOM
  3. 2026-06-17
    days on market $89,900 Active 50 DOM
  4. 2026-06-16
    days on market $89,900 Active 49 DOM
  5. 2026-06-15
    days on market $89,900 Active 48 DOM
  6. 2026-06-14
    pricedays on market $89,900 Active 46 DOM
  7. 2026-06-13
    days on market $92,000 Active 45 DOM
  8. 2026-06-10
    days on market $92,000 Active 43 DOM
  9. 2026-06-09
    days on market $92,000 Active 42 DOM
  10. 2026-06-08
    days on market $92,000 Active 41 DOM
  11. 2026-06-07
    days on market $92,000 Active 40 DOM
  12. 2026-06-05
    days on market $92,000 Active 37 DOM
  13. 2026-06-03
    days on market $92,000 Active 36 DOM
  14. 2026-06-02
    days on market $92,000 Active 35 DOM
  15. 2026-06-01
    days on market $92,000 Active 34 DOM
  16. 2026-05-31
    days on market $92,000 Active 33 DOM
  17. 2026-05-31
    days on market $92,000 Active 32 DOM
  18. 2026-04-28
    listed $95,000 Active 309-char remark
  19. 2026-01-15
    historical
  20. 2025-11-17
    listed $98,000 Active
  21. 2025-06-02
    historical
  22. 2025-05-12
    listed $84,900 Active
  23. 2025-01-27
    historical
  24. 2024-12-10
    listed $79,500 Active
  25. 2024-08-01
    soldstatus $62,000 Closed
  26. 2024-07-31
    soldstatus $62,000
  27. 2024-06-14
    status Pending
  28. 2024-05-26
    price $66,000
  29. 2024-05-07
    listed $68,000 Active
  30. 2022-07-31
    historical
  31. 2022-04-22
    price $55,000
  32. 2022-04-06
    listed $65,000 Active
  33. 2020-12-28
    soldstatus $28,000 Closed
  34. 2020-12-08
    status Pending
  35. 2020-12-03
    listed $29,777 Active
  36. 2010-12-10
    soldstatus $13,600
  37. 2010-09-27
    listed $10,605
  38. 2009-04-10
    historical
  39. 2008-10-23
    listed $24,900
  40. 2003-07-29
    soldstatus $40,100
  41. 2003-07-28
    soldstatus $40,100
  42. 2003-06-15
    historical
  43. 2003-05-28
    listed $44,900
  44. 2002-09-23
    listed $48,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$968 · $81/mo
Projected year-2 tax
$1,185 · $99/mo
Expected delta
+$217/yr (+$18/mo · 22.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,937
− Mortgage interest
−$5,036
− Property taxes
−$968
− Insurance
−$450
− Repairs & maintenance
−$1,035
− Management
−$1,035
− Depreciation
−$2,615
Taxable income
$1,798
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$431
After-tax cash flow
$2,713/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
21,103
Household income
$52,768
Rent vs Own
42.7% rent · 57.3% own
Severe rent burden
1021.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Black 20% Two or more races 12% Asian 5% Hispanic / Latino 2%
Common ancestry
Lithuanian 3% Slovak 2% Romanian 2%
Foreign-born
4% · India, Philippines, Canada
Languages at home
94% English-only · Other Asian/Pacific 3% Other Indo-European 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -140.39%
Current HPI
190.6223
Rent YoY
▲ 4.51%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+85.4% since first listed
29 events — show timeline
  • 2026-06-13 Price Changed $89,900 NORIS
  • 2026-05-20 Price Changed $92,000 NORIS
  • 2026-04-28 Listed $95,000 NORIS
  • 2026-01-15 Listing Removed MLSNOW
  • 2025-11-17 Listed $98,000 MLSNOW
  • 2025-06-02 Listing Removed NORIS
  • 2025-05-12 Listed $84,900 NORIS
  • 2025-01-27 Listing Removed MLSNOW
  • 2024-12-10 Listed $79,500 MLSNOW
  • 2024-08-01 Sold (MLS) $62,000 MLSNOW
  • 2024-07-31 Sold (Public Records) $62,000 Public Records
  • 2024-06-14 Pending MLSNOW
  • 2024-05-26 Price Changed $66,000 MLSNOW
  • 2024-05-07 Listed $68,000 MLSNOW
  • 2022-07-31 Listing Removed MLSNOW
  • 2022-04-22 Price Changed $55,000 MLSNOW
  • 2022-04-06 Listed $65,000 MLSNOW
  • 2020-12-28 Sold (MLS) $28,000 MLSNOW
  • 2020-12-08 Pending MLSNOW
  • 2020-12-03 Listed $29,777 MLSNOW
  • 2010-12-10 Sold (MLS) $13,600 MLSNOW
  • 2010-09-27 Listed $10,605 MLSNOW
  • 2009-04-10 Listing Removed MLSNOW
  • 2008-10-23 Listed $24,900 MLSNOW
  • 2003-07-29 Sold (Public Records) $40,100 Public Records
  • 2003-07-28 Sold (MLS) $40,100 MLSNOW
  • 2003-06-15 Listing Removed MLSNOW
  • 2003-05-28 Listed $44,900 MLSNOW
  • 2002-09-23 Listed $48,500 MLSNOW

Property tax history

+0.2%/yr

Latest (2025): $968 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…