CashFlowRE
Sign in Sign up
263 Franklin St
C+ Composite 60.75
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.3/10.0
  • Rent growth +5.0/5.0
  • 1% rule +4.9/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,999

263 Franklin St · Winona, MN 55987
5 bd · 2.0 ba · 1,245 sqft · SingleFamily public records · 123 Days on market
Built 1883 3,484 sqft lot $153/sqft · 28% below area Est $300k · 37% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements -- whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more.

Key facts

  • Main floor laundry
  • Newer windows
  • Larger storage shed

Tags

THREE BLOCKS FROM DOWNTOWNMAIN FLOOR LAUNDRYOFF STREET PARKING SPACESLARGER STORAGE SHEDNEWER WINDOWSNEWER FORCED AIR FURNACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $190k.

Deal economics

  • At list price, monthly cash flow is $230 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (1.5% below list).
  • Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 3.8% in Winona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#63 in MN, #1,558 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-.
  • Winona Area Public School District (town): math 33% / reading 40% proficiency, ranked #244 of 301 in MN (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Washington-Kosciusko Elementary (math 57% / reading 42%, grade D, #423 of 857 statewide, top 55%, 286 students, 69% FRL); Winona Middle (math 23% / reading 38%, grade F, #192 of 258 statewide, top 77%, 641 students, 50% FRL); Winona Senior High (math 37% / reading 47%, grade F, #222 of 471 statewide, top 50%, 881 students, 38% FRL) — zoned schools average 53% FRL vs 31% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+18.0%/yr); 140 active listings in the ZIP; 37 units permitted in Winona County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Winona County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $53k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 123 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1883 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $167,199 (12.0% below list)

Questions for the listing agent

  1. It's been on market 123 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1883 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
7.75%
Cash-on-cash
5.19%
DSCR
1.23
GRM
8.5

CMA / ARV

ARV (median comp)
$300,000
List price
$189,999
Delta
-36.67%
Verdict
UNDERPRICED
Comps
3 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-3.0%
Equity multiple
0.88×
Total profit
$-6,242
Equity at exit
$28,329
10-year hold
IRR
11.5%
Equity multiple
2.10×
Total profit
$58,419
Equity at exit
$16,428

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
46 Balanced
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City
— inherits STATE
2024 reforms strengthened tenant protections; ramsey/hennepin courts paced moderate to slow.

ZIP-level market 55987

Rents YoY
18.0%
Active inventory
140
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,872 medium interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$173 /mo · $2,072/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$393
Net cashflow
$230

Break-even live

Break-even rent $1,580
Max offer price $189,999
Occupancy floor 83%

Sensitivity live

Price -10% $338 -5% $284 +0% $230 +5% $177 +10% $123
Rent -10% $82 -5% $156 +0% $230 +5% $304 +10% $378
Rate -1.0pp $326 -0.5pp $279 base $230 +0.5pp $181 +1.0pp $131

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 47 events

  1. 2026-06-22
    days on market $189,999 Active 123 DOM
  2. 2026-06-21
    days on market $189,999 Active 122 DOM
  3. 2026-06-19
    days on market $189,999 Active 120 DOM
  4. 2026-06-18
    days on market $189,999 Active 119 DOM
  5. 2026-06-17
    days on market $189,999 Active 118 DOM
  6. 2026-06-16
    days on market $189,999 Active 117 DOM
  7. 2026-06-15
    days on market $189,999 Active 116 DOM
  8. 2026-06-14
    days on market $189,999 Active 114 DOM
  9. 2026-06-12
    days on market $189,999 Active 113 DOM
  10. 2026-06-09
    days on market $189,999 Active 110 DOM
  11. 2026-06-08
    days on market $189,999 Active 109 DOM
  12. 2026-06-07
    days on market $189,999 Active 108 DOM
  13. 2026-06-02
    days on market $189,999 Active 103 DOM
  14. 2026-06-01
    days on market $189,999 Active 102 DOM
  15. 2026-05-31
    days on market $189,999 Active 101 DOM
  16. 2026-05-30
    days on market $189,999 Active 100 DOM
  17. 2026-05-15
    status Active 754-char remark
    Show marketing remark (914 chars)

    This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements — whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more — providing added value and peace of mind for the next owner. A well-maintained property in a convenient location with strong long-term potential.

  18. 2026-05-15
    status Active 914-char remark
    Show marketing remark (914 chars)

    This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements — whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more — providing added value and peace of mind for the next owner. A well-maintained property in a convenient location with strong long-term potential.

  19. 2026-05-11
    historical Contingent 754-char remark
    Show marketing remark (914 chars)

    This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements — whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more — providing added value and peace of mind for the next owner. A well-maintained property in a convenient location with strong long-term potential.

  20. 2026-05-11
    historical Contingent - Inspection 914-char remark
    Show marketing remark (914 chars)

    This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements — whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more — providing added value and peace of mind for the next owner. A well-maintained property in a convenient location with strong long-term potential.

  21. 2026-05-06
    price $189,999 754-char remark
    Show marketing remark (914 chars)

    This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements — whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more — providing added value and peace of mind for the next owner. A well-maintained property in a convenient location with strong long-term potential.

  22. 2026-05-06
    price $189,999 914-char remark
    Show marketing remark (914 chars)

    This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements — whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more — providing added value and peace of mind for the next owner. A well-maintained property in a convenient location with strong long-term potential.

  23. 2026-02-19
    listed $199,900 Active 754-char remark
    Show marketing remark (914 chars)

    This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements — whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more — providing added value and peace of mind for the next owner. A well-maintained property in a convenient location with strong long-term potential.

  24. 2026-02-19
    listed $199,900 Active 914-char remark
    Show marketing remark (914 chars)

    This rental-certified home is approved for 5 unrelated or 9 related occupants and is ideally located just three blocks from Downtown Winona, minutes from Winona State University, and within walking distance to a grocery store and everyday amenities. Offering five bedrooms and two main-floor bathrooms, the spacious layout provides flexibility for a variety of living arrangements — whether owner-occupied or used as an investment property. The home features main-floor laundry, off-street parking spaces, and a larger storage shed. Numerous updates have been completed over the years, including improvements to the electrical system, newer windows, lighting, newer washer and dryer, newer forced-air furnace and central air conditioning unit, and more — providing added value and peace of mind for the next owner. A well-maintained property in a convenient location with strong long-term potential.

  25. 2024-12-19
    soldstatus $178,000 Sold
  26. 2024-12-19
    soldstatus $178,000 Sold
  27. 2024-11-12
    status Pending
  28. 2024-11-12
    status Pending
  29. 2024-09-30
    listed $179,900 Active
  30. 2024-09-30
    listed $179,900 Active
  31. 2021-09-29
    historical
  32. 2021-07-30
    listed $169,900 Active
  33. 2021-07-28
    historical
  34. 2020-04-30
    soldstatus $2,531,574
  35. 2018-12-09
    historical
  36. 2014-06-25
    historical
  37. 2014-06-24
    soldstatus $138,500
  38. 2014-06-24
    soldstatus $138,500
  39. 2014-06-24
    soldstatus $138,500
  40. 2014-06-24
    soldstatus $138,500
  41. 2014-06-24
    soldstatus $138,500 Sold
  42. 2014-05-09
    listed $149,000
  43. 2014-05-09
    listed $149,000
  44. 2014-05-09
    listed $149,000
  45. 2014-05-09
    listed $149,000
  46. 2008-12-22
    soldstatus $140,000
  47. 1999-12-10
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$2,072 · $173/mo
Projected year-2 tax
$2,100 · $175/mo
Expected delta
+$28/yr (+$2/mo · 1.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,458
− Mortgage interest
−$10,643
− Property taxes
−$2,072
− Insurance
−$950
− Repairs & maintenance
−$1,797
− Management
−$1,797
− Depreciation
−$5,527
Taxable loss
−$327
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$79
After-tax cash flow
$2,842/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Winona Area Public School District
NCES district ID
2744070
Math proficiency
33% ▼ -16.00%
Reading proficiency
40% ▼ -9.00%
Median HH income
$45,678
Composite
31.15/100
National rank
#6058
State rank
#244 of 301 in MN

Livability — Winona

Score
81/100
State rank
#63
US rank
#1558

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime B- Employment C- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Winona, MN
County
Winona County · 34,072 people
City population
34,072
Metro
Winona, MN
Population (ZIP)
34,072
Household income
$61,624
Rent vs Own
36.1% rent · 63.9% own
Severe rent burden
1525.0

Population outlook (Winona County) Hauer SSP2

Today (2025)
50,614 people
By 2030
50,243 · -0.7%
By 2040
48,142 · -4.9%
By 2050
45,872 · -9.4%
By 2075
42,416 · -16.2%
By 2100
40,031 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 4% Hispanic / Latino 4% Black 2% Asian 2%
Common ancestry
Portuguese 14% Romanian 12% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Winona

2024 margin
Toss-up / Even · D 46.6% · R 51.5% · Other 1.8%
2008→2024 swing
-24.0pp toward R · 2008: 19.1pp · 2024: -4.9pp
All cycles
2024: R+4.9 2020: D+0.4 2016: R+2.9 2012: D+12.9 2008: D+19.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -166.61%
Current HPI
193.7509
Rent YoY
▲ 17.99%
Metro
Winona, MN
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

+245.5% since first listed
31 events — show timeline
  • 2026-05-15 Relisted METROMLS
  • 2026-05-15 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-11 Contingent METROMLS
  • 2026-05-11 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-06 Price Changed $189,999 METROMLS
  • 2026-05-06 Price Changed $189,999 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-02-19 Listed $199,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-02-19 Listed $199,900 METROMLS
  • 2024-12-19 Sold (MLS) $178,000 METROMLS
  • 2024-12-19 Sold (MLS) $178,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2024-11-12 Pending METROMLS
  • 2024-11-12 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2024-09-30 Listed $179,900 METROMLS
  • 2024-09-30 Listed $179,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2021-09-29 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2021-07-30 Listed $169,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2021-07-28 Coming Soon NORTHSTARMLS as Distributed by MLS Grid
  • 2020-04-30 Sold (Public Records) $2,531,574 Public Records
  • 2018-12-09 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2014-06-25 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2014-06-24 Sold (Public Records) $138,500 Public Records
  • 2014-06-24 Sold (MLS) $138,500 RASM
  • 2014-06-24 Sold (MLS) $138,500 LSAR
  • 2014-06-24 Sold (MLS) $138,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2014-06-24 Sold (MLS) $138,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2014-05-09 Listed $149,000 RASM
  • 2014-05-09 Listed $149,000 LSAR
  • 2014-05-09 Listed $149,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2014-05-09 Listed $149,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2008-12-22 Sold (Public Records) $140,000 Public Records
  • 1999-12-10 Sold (Public Records) $55,000 Public Records

Property tax history

+5.9%/yr

Latest (2025): $2,072 · +7.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…