CashFlowRE
Sign in Sign up
11676 Lazy Oak Creek Dr
C- Composite 52.59
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.3/30.0
  • Appreciation +10.0/10.0
  • ARV discount +6.9/15.0
  • Condition / age +5.0/5.0
  • Livability +4.5/5.0
  • Schools +3.9/10.0
  • 1% rule +3.7/10.0
  • DSCR +3.6/10.0
  • Rent growth +2.6/5.0

$282,840

11676 Lazy Oak Creek Dr · The Woodlands, TX 77354
4 bd · 3.0 ba · 1,875 sqft · SingleFamily · 73 Days on market
Built 2026 Excellent condition $151/sqft · at area comps Est $279k · at est. $33/mo HOA · 1% of rent ↓ 18% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

Key facts

  • Full bathroom
  • Walk-in closet
  • Single-level home

Tags

SINGLE-LEVEL HOMEOPEN-CONCEPT FLOORPLANCOVERED PATIOLUXE OWNER SUITEFULL BATHROOMWALK-IN CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $283k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-53 ($-639/yr) — negative.
  • To cash-flow at today's rent, offer at most $275k (2.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (13.4% below list).
  • Recommended offer: $245k (13.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 2.3% in The Woodlands — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 91/100 on livability (#1 in TX, #47 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, commute A+; Watch: cost of living D-.
  • Magnolia ISD (rural): math 42% / reading 45% proficiency, ranked #247 of 826 in TX (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 1604 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).

Forward outlook

  • In year one you build about $30k of equity ($2k loan paydown + $28k appreciation (10.0% local appreciation)).
  • Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.3% rent growth), your $79k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$49k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($266k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $47k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $244,865 (13.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.07%
Cash-on-cash
-0.81%
DSCR
0.96
GRM
9.6

CMA / ARV

ARV (median comp)
$279,390
List price
$282,840
Delta
1.23%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11983 Noble Wood Village Dr 0.08mi 4/2.5 1,979 (+6%) 2mo $300,990 $152 84
11692 Lazy Oak Creek Dr 0.03mi 4/2.5 2,083 (+11%) 1mo $361,990 $174 77
11685 Lazy Oak Creek Dr 0.03mi 4/2.5 2,083 (+11%) 1mo $278,540 $134 77
11689 Lazy Oak Creek Dr 0.03mi 3/2.0 (-1) 1,749 (-7%) 1mo $280,240 $160 77
11688 Lazy Oak Creek Dr 0.03mi 3/2.5 (-1) 1,635 (-13%) 1mo $262,490 $161 70
11708 Lazy Oak Creek Dr 0.22mi 3/2.0 (-1) 1,749 (-7%) 1mo $279,990 $160 69
11681 Lazy Oak Creek Dr 0.03mi 3/2.0 (-1) 1,635 (-13%) 0mo $266,990 $163 68
11998 Noble Wood Village Dr 0.07mi 4/2.0 1,607 (-14%) 1mo $232,040 $144 68
11696 Lazy Oak Creek Dr 0.22mi 3/2.0 (-1) 1,749 (-7%) 2mo $240,190 $137 68
11716 Lazy Oak Creek Dr 0.33mi 4/2.0 1,655 (-12%) 1mo $238,990 $144 60
11700 Lazy Oak Creek Dr 0.22mi 3/2.0 (-1) 1,635 (-13%) 2mo $334,990 $205 58
11987 Noble Wood Village Dr 0.33mi 4/2.0 1,607 (-14%) 1mo $218,140 $136 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.32% rent growth · sell at horizon

5-year hold
IRR
22.8%
Equity multiple
2.82×
Total profit
$144,280
Equity at exit
$254,805
10-year hold
IRR
19.8%
Equity multiple
6.25×
Total profit
$415,986
Equity at exit
$549,496

Cash invested: $79,195 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77354

Home prices YoY
2.4%
Rents YoY
0.3%
Active inventory
1604
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,449 medium interval (Pro) →
Mortgage (P&I)
$1,483
Tax est. 1.5%
$354 /mo · $4,243/yr
Insurance
$118
HOA
$33
Vacancy / Maint / Mgmt
$514
Net cashflow
$-53

Break-even live

Break-even rent $2,516
Max offer price $275,140
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$70,710
Closing costs
$8,485
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12035 Noble Wood Village DR Magnolia, TX 4.0 2.5 1979 $2,150 $1.09 44d 1 0.37mi
30314 Ruby Forest Ct Magnolia, TX 3.0 2.0 1650 $2,595 $1.57 44d 1 0.72mi

HOA detail

Monthly dues
$33 · $396/yr

Listing history 35 events

  1. 2026-06-18
    remarks 593-char remark
  2. 2026-06-18
    days on market $282,840 Active 73 DOM
  3. 2026-06-17
    days on market $282,840 Active 72 DOM
  4. 2026-06-16
    days on market $282,840 Active 71 DOM
  5. 2026-06-15
    days on market $282,840 Active 70 DOM
  6. 2026-06-13
    days on market $282,840 Active 68 DOM
  7. 2026-06-09
    days on market $282,840 Active 64 DOM
  8. 2026-06-08
    days on market $282,840 Active 63 DOM
  9. 2026-06-07
    days on market $282,840 Active 62 DOM
  10. 2026-06-04
    days on market $282,840 Active 59 DOM
  11. 2026-06-03
    days on market $282,840 Active 58 DOM
  12. 2026-06-02
    days on market $282,840 Active 57 DOM
  13. 2026-06-01
    days on market $282,840 Active 56 DOM
  14. 2026-05-31
    days on market $282,840 Active 55 DOM
  15. 2026-05-19
    price $282,840 374-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  16. 2026-05-19
    price $282,840 560-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  17. 2026-05-15
    price $283,940 374-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  18. 2026-05-14
    price $283,940 560-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  19. 2026-05-12
    price $293,740 374-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  20. 2026-05-11
    price $293,740 560-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  21. 2026-05-05
    price $298,640 374-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  22. 2026-05-04
    price $298,640 560-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  23. 2026-05-01
    price $303,490 374-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  24. 2026-04-30
    price $303,490 560-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  25. 2026-04-28
    price $312,990 560-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  26. 2026-04-28
    price $312,990 374-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  27. 2026-04-22
    price $323,190 374-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  28. 2026-04-20
    price $323,190 560-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  29. 2026-04-07
    price $327,940 374-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  30. 2026-04-06
    price $327,940 560-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  31. 2026-04-06
    listed $329,990 Active 560-char remark
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  32. 2026-04-06
    historical
    Show marketing remark (560 chars)

    The Bergen Floor Plan - This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner’s suite with a full bathroom and walk-in closet. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly. Photos are for illustrative purposes only.

  33. 2026-03-17
    price $329,990
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  34. 2026-03-17
    listed $329,990 Active 374-char remark
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

  35. 2026-03-17
    listed $344,990 Active
    Show marketing remark (374 chars)

    This new single-level home offers a modern and low-maintenance layout. An open-concept floorplan blends the kitchen, living and dining areas to maximize interior space, with access to a covered patio for simple entertaining and multitasking. All four bedrooms are tucked away to the side of the home, including the luxe owner's suite with a full bathroom and walk-in closet.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥111°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,384
− Mortgage interest
−$15,843
− Property taxes
−$4,243
− Insurance
−$1,414
− Repairs & maintenance
−$2,351
− Management
−$2,351
− HOA
−$396
− Depreciation
−$8,228
Taxable loss
−$5,442
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,306
After-tax cash flow
$668/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Excellent 100/100 None rehab

This new single-level home is in excellent condition with no visible repairs or maintenance needed. It offers a modern and low-maintenance layout, making it ideal for both resale and rental.

Schools (NCES district)

District
Magnolia ISD
NCES district ID
4828740
Math proficiency
42% ▼ -7.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$71,692
Composite
39.46/100
National rank
#3958
State rank
#247 of 826 in TX

Livability — The Woodlands

Score
91/100
State rank
#1
US rank
#47

Category grades

Amenities A+ Commute A+ Cost of living D- Crime A- Employment A+ Housing A+ Health & safety A- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Montgomery County · 663,713 people
City population
106,505
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
44,900
Household income
$112,504
Rent vs Own
20.1% rent · 79.9% own
Severe rent burden
586.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
713,896 people
By 2030
805,263 · +12.8%
By 2040
992,708 · +39.1%
By 2050
1,179,590 · +65.2%
By 2075
1,628,084 · +128.1%
By 2100
1,937,880 · +171.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Hispanic / Latino 25% Two or more races 18% Black 3% Asian 1%
Hispanic origin (detail)
Mexican 14% Puerto Rican 1%
Common ancestry
Lithuanian 4% Slovak 2% Italian 2%
Foreign-born
11% · Canada, Vietnam
Languages at home
83% English-only · Spanish 15% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Montgomery

2024 margin
Solid R (+45.5) · D 26.8% · R 72.3%
2008→2024 swing
+7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 12.09%
Current HPI
512.87
Rent YoY
▲ 0.32%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-18.0% since first listed
21 events — show timeline
  • 2026-05-19 Price Changed $282,840 Zillow
  • 2026-05-19 Price Changed $282,840 HARMLS
  • 2026-05-15 Price Changed $283,940 Zillow
  • 2026-05-14 Price Changed $283,940 HARMLS
  • 2026-05-12 Price Changed $293,740 Zillow
  • 2026-05-11 Price Changed $293,740 HARMLS
  • 2026-05-05 Price Changed $298,640 Zillow
  • 2026-05-04 Price Changed $298,640 HARMLS
  • 2026-05-01 Price Changed $303,490 Zillow
  • 2026-04-30 Price Changed $303,490 HARMLS
  • 2026-04-28 Price Changed $312,990 HARMLS
  • 2026-04-28 Price Changed $312,990 Zillow
  • 2026-04-22 Price Changed $323,190 Zillow
  • 2026-04-20 Price Changed $323,190 HARMLS
  • 2026-04-07 Price Changed $327,940 Zillow
  • 2026-04-06 Price Changed $327,940 HARMLS
  • 2026-04-06 Listing Removed HARMLS
  • 2026-04-06 Listed $329,990 HARMLS
  • 2026-03-17 Price Changed $329,990 HARMLS
  • 2026-03-17 Listed $329,990 Zillow
  • 2026-03-17 Listed $344,990 HARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…