3333 26th Ave E #1090 · Bradenton, FL
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.3/30.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Rent growth +1.1/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 3333 26th Ave E, Bradenton, FL 34208—a charming manufactured home nestled in the vibrant 55+ community of Sugar Creek Country Club. This delightful and cozy residence offers a comfortable and convenient lifestyle in a serene setting. The home boasts a newer water heater, roof, new Pex plumbing in 2019 and new A/C and ductwork replaced in 2025, along with updated siding. The inviting kitchen offers ample room for entertaining, while the laundry room includes built-ins for added storage. Sugar Creek Country Club offers a resort-style living experience with amenities such as two swimming pools and a heated spa, Fitness room, workshop, and clubhouse, Tennis and shuffleboard courts. Don't miss the opportunity to own this charming home in a sought-after community. Schedule your private showing today and start enjoying the Florida lifestyle you've been dreaming of.
Key facts
- Split floor plan
- New central a/c
- Attached shed
Tags
Property features AI
Finance
- Other: Senior community — pets not allowed
- Financial info: Lease restrictions apply; Total monthly fees listed as $200; total annual fees listed as $2,400
- HOA & community: HOA with required approval; Association name: Rowena Harding; Monthly HOA fee $200 (quarterly fee $600); Association amenities include clubhouse, fitness center, pool, spa/hot tub, tennis and shuffleboard courts, recreation facilities, storage, laundry, gated community, private road, street lights, community mailbox; association fee covers cable TV, internet, pool, sewer, water, trash, maintenance of grounds, common area taxes, recreational facilities and escrow reserves
Exterior
- Parking: Off-street parking; Parking pad
- Security: Located in a gated community
- Utilities: Public water; Public sewer; Electricity connected; Sewer connected; Water connected; Cable available; BB/HS internet available
- Home design: Manufactured double wide home; One story; Crawlspace with pillar/post/pier foundation; Faces south
- Construction: Frame construction; Membrane roof
- Exterior features: Enclosed front porch; Screened porch; Awning(s); Exterior lighting; Rain gutters; Shed(s); Level, paved, private lot; Private maintained road
Interior
- Kitchen: Range; Range hood; Microwave; Refrigerator; Dishwasher
- Bedrooms: 2 bedrooms
- Flooring: Vinyl
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Central heating; Central air
- Interior features: Ceiling fans; Split bedroom floor plan; Thermostat; Window treatments; Blinds
- Laundry & utility: Washer; Dryer; Laundry: other
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath manufactured listed at $100k.
Deal economics
- At list price, monthly cash flow is $-76 ($-906/yr) — negative.
- To cash-flow at today's rent, offer at most $87k (13.4% below list).
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $87k (13.4% below list) — sets the bar for cash-flow.
- Cap rate 10.5% vs local median 3.6% in Bradenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#101 in FL, #1,528 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime D, amenities F.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: William H. Bashaw Elementary (math 51% / reading 44%, grade D, #1,182 of 2,144 statewide, top 55%, 684 students, 69% FRL); Braden River Middle School (math 54% / reading 47%, grade C, #246 of 571 statewide, top 44%, 810 students, 58% FRL); Braden River High School (math 44% / reading 52%, grade D, #201 of 667 statewide, top 30%, 1,774 students, 45% FRL).
- Market conditions: Rents falling (-5.4%/yr); 351 active listings in the ZIP; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 237 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago; this cycle's ask has dropped $20k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 237 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 10.51%
- Cash-on-cash
- 15.06%
- DSCR
- 1.67
- GRM
- 5.6
CMA / ARV
- ARV (on-the-fly)
- $49,000
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3333 26th Ave E #1025 | 0.08mi | 1/1.0 (-1) | 501 (+2%) | 12mo | $50,000 | $100 | 76 |
| 3300 26th Ave E #171 | 0.30mi | 1/1.0 (-1) | 420 (-14%) | 3mo | $29,900 | $71 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -28.0%
- Equity multiple
- 0.11×
- Total profit
- $-25,001
- Equity at exit
- $14,895
- IRR
- -70.6%
- Equity multiple
- -0.55×
- Total profit
- $-43,360
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34208
- Rents YoY
- -5.4%
- Active inventory
- 351
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,492 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$62 /mo · $742/yr
- Insurance
- −$42
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$200
- Vacancy / Maint / Mgmt
- −$313
- Net cashflow
- $-76
Break-even live
Sensitivity live
| Price | -10% $-19 | -5% $-47 | +0% $-76 | +5% $-104 | +10% $-132 |
|---|---|---|---|---|---|
| Rent | -10% $-193 | -5% $-134 | +0% $-76 | +5% $-17 | +10% $42 |
| Rate | -1.0pp $-25 | -0.5pp $-50 | base $-76 | +0.5pp $-101 | +1.0pp $-128 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $200 · $2,400/yr
- Likely covers
- waterpool
Listing history 32 events
-
2026-06-22days on market $99,900 Active 237 DOM
-
2026-06-18days on market $99,900 Active 234 DOM
-
2026-06-17days on market $99,900 Active 233 DOM
-
2026-06-16days on market $99,900 Active 232 DOM
-
2026-06-15days on market $99,900 Active 231 DOM
-
2026-06-13days on market $99,900 Active 229 DOM
-
2026-06-13days on market $99,900 Active 228 DOM
-
2026-06-10days on market $99,900 Active 226 DOM
-
2026-06-09days on market $99,900 Active 225 DOM
-
2026-06-08days on market $99,900 Active 224 DOM
-
2026-06-08days on market $99,900 Active 223 DOM
-
2026-06-03days on market $99,900 Active 219 DOM
-
2026-06-02days on market $99,900 Active 218 DOM
-
2026-06-01days on market $99,900 Active 217 DOM
-
2026-05-31days on market $99,900 Active 216 DOM
-
2026-05-21price $99,900
-
2026-02-19price $115,000
-
2025-10-27$119,900 Active
-
2025-10-21historical 891-char remark
Show marketing remark (891 chars)
Welcome to 3333 26th Ave E, Bradenton, FL 34208—a charming manufactured home nestled in the vibrant 55+ community of Sugar Creek Country Club. This delightful and cozy residence offers a comfortable and convenient lifestyle in a serene setting. The home boasts a newer water heater, roof, new Pex plumbing in 2019 and new A/C and ductwork replaced in 2025, along with updated siding. The inviting kitchen offers ample room for entertaining, while the laundry room includes built-ins for added storage. Sugar Creek Country Club offers a resort-style living experience with amenities such as two swimming pools and a heated spa, Fitness room, workshop, and clubhouse, Tennis and shuffleboard courts. Don't miss the opportunity to own this charming home in a sought-after community. Schedule your private showing today and start enjoying the Florida lifestyle you've been dreaming of.
-
2025-10-21historical
Show marketing remark (891 chars)
Welcome to 3333 26th Ave E, Bradenton, FL 34208—a charming manufactured home nestled in the vibrant 55+ community of Sugar Creek Country Club. This delightful and cozy residence offers a comfortable and convenient lifestyle in a serene setting. The home boasts a newer water heater, roof, new Pex plumbing in 2019 and new A/C and ductwork replaced in 2025, along with updated siding. The inviting kitchen offers ample room for entertaining, while the laundry room includes built-ins for added storage. Sugar Creek Country Club offers a resort-style living experience with amenities such as two swimming pools and a heated spa, Fitness room, workshop, and clubhouse, Tennis and shuffleboard courts. Don't miss the opportunity to own this charming home in a sought-after community. Schedule your private showing today and start enjoying the Florida lifestyle you've been dreaming of.
-
2025-08-15price $139,000 891-char remark
Show marketing remark (891 chars)
Welcome to 3333 26th Ave E, Bradenton, FL 34208—a charming manufactured home nestled in the vibrant 55+ community of Sugar Creek Country Club. This delightful and cozy residence offers a comfortable and convenient lifestyle in a serene setting. The home boasts a newer water heater, roof, new Pex plumbing in 2019 and new A/C and ductwork replaced in 2025, along with updated siding. The inviting kitchen offers ample room for entertaining, while the laundry room includes built-ins for added storage. Sugar Creek Country Club offers a resort-style living experience with amenities such as two swimming pools and a heated spa, Fitness room, workshop, and clubhouse, Tennis and shuffleboard courts. Don't miss the opportunity to own this charming home in a sought-after community. Schedule your private showing today and start enjoying the Florida lifestyle you've been dreaming of.
-
2025-08-15price $139,000
Show marketing remark (891 chars)
Welcome to 3333 26th Ave E, Bradenton, FL 34208—a charming manufactured home nestled in the vibrant 55+ community of Sugar Creek Country Club. This delightful and cozy residence offers a comfortable and convenient lifestyle in a serene setting. The home boasts a newer water heater, roof, new Pex plumbing in 2019 and new A/C and ductwork replaced in 2025, along with updated siding. The inviting kitchen offers ample room for entertaining, while the laundry room includes built-ins for added storage. Sugar Creek Country Club offers a resort-style living experience with amenities such as two swimming pools and a heated spa, Fitness room, workshop, and clubhouse, Tennis and shuffleboard courts. Don't miss the opportunity to own this charming home in a sought-after community. Schedule your private showing today and start enjoying the Florida lifestyle you've been dreaming of.
-
2025-06-20$145,000 Active
-
2025-04-22$145,000 Active 891-char remark
Show marketing remark (891 chars)
Welcome to 3333 26th Ave E, Bradenton, FL 34208—a charming manufactured home nestled in the vibrant 55+ community of Sugar Creek Country Club. This delightful and cozy residence offers a comfortable and convenient lifestyle in a serene setting. The home boasts a newer water heater, roof, new Pex plumbing in 2019 and new A/C and ductwork replaced in 2025, along with updated siding. The inviting kitchen offers ample room for entertaining, while the laundry room includes built-ins for added storage. Sugar Creek Country Club offers a resort-style living experience with amenities such as two swimming pools and a heated spa, Fitness room, workshop, and clubhouse, Tennis and shuffleboard courts. Don't miss the opportunity to own this charming home in a sought-after community. Schedule your private showing today and start enjoying the Florida lifestyle you've been dreaming of.
-
2023-04-17soldstatus $125,000
-
2023-04-14soldstatus $125,000 Closed
-
2023-04-02status Pending
-
2023-04-01price $127,400
-
2023-02-07price $129,900
-
2022-12-21$137,900 Active
-
2006-03-01soldstatus $74,900
-
1998-02-12soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $742 · $62/mo
- Projected year-2 tax
- $829 · $69/mo
- Expected delta
- +$88/yr (+$7/mo · 11.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,898
- − Mortgage interest
- −$5,596
- − Property taxes
- −$742
- − Insurance
- −$5,618
- − Repairs & maintenance
- −$1,432
- − Management
- −$1,432
- − HOA
- −$2,400
- − Depreciation
- −$2,906
- Taxable loss
- −$2,227
- Est. tax savings @ 24.0%
- +$534
- After-tax cash flow
- $-372/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — Bradenton
- Score
- 81/100
- State rank
- #101
- US rank
- #1528
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Manatee County · 416,364 people
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 44,004
- Household income
- $60,504
- Rent vs Own
- Severe rent burden
- 1777.0
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 43% Hispanic / Latino 33% Black 18% Two or more races 16% Asian 2%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 3% Cuban 2% Dominican 2%
- Common ancestry
- Hispanic 2% Iranian 2% Lithuanian 1%
- Foreign-born
- 20% · Canada, Jamaica, China
- Languages at home
- 67% English-only · Spanish 27% French/Haitian/Cajun 3% Other Indo-European 1%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -353.49%
- Current HPI
- 287.0443
- Rent YoY
- ▼ -5.44%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+185.4% since first listed17 events — show timeline
- 2026-05-21 Price Changed $99,900 Stellar MLS as Distributed by MLS Grid
- 2026-02-19 Price Changed $115,000 Stellar MLS as Distributed by MLS Grid
- 2025-10-27 Listed $119,900 Stellar MLS as Distributed by MLS Grid
- 2025-10-21 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-10-21 Listing Removed — realMLS
- 2025-08-15 Price Changed $139,000 realMLS
- 2025-08-15 Price Changed $139,000 Stellar MLS as Distributed by MLS Grid
- 2025-06-20 Listed $145,000 Stellar MLS as Distributed by MLS Grid
- 2025-04-22 Listed $145,000 realMLS
- 2023-04-17 Sold (Public Records) $125,000 Public Records
- 2023-04-14 Sold (MLS) $125,000 Stellar MLS as Distributed by MLS Grid
- 2023-04-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-04-01 Price Changed $127,400 Stellar MLS as Distributed by MLS Grid
- 2023-02-07 Price Changed $129,900 Stellar MLS as Distributed by MLS Grid
- 2022-12-21 Listed $137,900 Stellar MLS as Distributed by MLS Grid
- 2006-03-01 Sold (Public Records) $74,900 Public Records
- 1998-02-12 Sold (Public Records) $35,000 Public Records
Property tax history
-0.8%/yrLatest (2024): $742 · -44.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…