309 Saizan Ave · Port Barre, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.3/10.0
- Appreciation +5.3/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- ARV discount +0.0/15.0
$65,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Perfect for an investor or first-time buyer, this 2 bedroom, 1 bathroom home in Port Barre offers great potential at an affordable price. Conveniently located with easy access to local amenities, this property could make a great rental, flip opportunity, or starter home. Don't miss your chance to add this investment opportunity to your portfolio!
Key facts
- 0.41 acre lot
- Parking
- Listed 34 days
Property features AI
Exterior
- Parking: Carport (1 covered space, total 1 parking space)
- Utilities: Public sewer; Electric service by Entergy
- Home design: Single-family residence; Fixer condition; City street frontage
- Construction: Wood siding/frame construction
- Exterior features: Chain link fencing; Metal roof; Shed/storage on property
Interior
- Kitchen: Refrigerator; Gas stove (connected)
- Flooring: Wood flooring; Wood laminate flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: No central heating; Window unit cooling
- Interior features: Wood and wood laminate flooring; Refrigerator; Gas stove (connected); Window cooling units
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $267 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($862 rent vs $65k).
- Recommended offer: $63k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#85 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities F, commute F, employment F.
- St. Landry Parish (town): math 20% / reading 33% proficiency, ranked #54 of 98 in LA (top 55%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 27 active listings in the ZIP; 142 units permitted in St. Landry Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $887 of equity ($449 loan paydown + $438 appreciation (0.7% local appreciation)).
- St. Landry County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (0.7% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 11.23%
- Cash-on-cash
- 17.63%
- DSCR
- 1.78
- GRM
- 6.3
CMA / ARV
- ARV (median comp)
- $54,753
- List price
- $65,000
- Delta
- 18.71%
- Verdict
- OVERPRICED
- Comps
- 12 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 130 Hazel St | 0.22mi | 3/1.0 (+1) | 937 (+0%) | 0mo | $53,000 | $57 | 84 |
| 131 Felicite St | 0.18mi | 2/1.0 | 900 (-4%) | 22mo | $112,000 | $124 | 67 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.67% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.9%
- Equity multiple
- 1.95×
- Total profit
- $17,207
- Equity at exit
- $21,094
- IRR
- 22.4%
- Equity multiple
- 3.63×
- Total profit
- $47,833
- Equity at exit
- $27,204
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70577
- Home prices YoY
- 0.7%
- Active inventory
- 27
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $862 medium interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax from tax record
- −$46 /mo · $551/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$181
- Net cashflow
- $267
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $65,000 Active 34 DOM
-
2026-06-17days on market $65,000 Active 33 DOM
-
2026-06-16days on market $65,000 Active 32 DOM
-
2026-06-15days on market $65,000 Active 31 DOM
-
2026-06-13days on market $65,000 Active 29 DOM
-
2026-06-12days on market $65,000 Active 28 DOM
-
2026-06-09days on market $65,000 Active 25 DOM
-
2026-06-08days on market $65,000 Active 24 DOM
-
2026-06-07days on market $65,000 Active 23 DOM
-
2026-06-07days on market $65,000 Active 22 DOM
-
2026-06-04days on market $65,000 Active 19 DOM
-
2026-06-02days on market $65,000 Active 18 DOM
-
2026-06-01days on market $65,000 Active 17 DOM
-
2026-05-31days on market $65,000 Active 16 DOM
-
2026-05-31days on market $65,000 Active 15 DOM
-
2026-05-15$65,000 Active 348-char remark
-
2002-07-31soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $551 · $46/mo
- Projected year-2 tax
- $551 · $46/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,349
- − Mortgage interest
- −$3,641
- − Property taxes
- −$551
- − Insurance
- −$325
- − Repairs & maintenance
- −$828
- − Management
- −$828
- − Depreciation
- −$1,891
- Taxable income
- $2,285
- Est. tax owed @ 24.0%
- −$548
- After-tax cash flow
- $2,660/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Landry Parish
- NCES district ID
- 2201560
- Math proficiency
- 20% ▼ -43.00%
- Reading proficiency
- 33% ▼ -35.00%
- Median HH income
- $32,635
- Composite
- 21.59/100
- National rank
- #8303
- State rank
- #54 of 98 in LA
Livability — Port Barre
- Score
- 68/100
- State rank
- #85
- US rank
- #9518
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Port Barre, LA
- Population (ZIP)
- 3,808
Population outlook (St. Landry County) Hauer SSP2
- Today (2025)
- 83,114 people
- By 2030
- 82,110 · -1.2%
- By 2040
- 79,445 · -4.4%
- By 2050
- 75,855 · -8.7%
- By 2075
- 65,684 · -21.0%
- By 2100
- 51,739 · -37.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Black 26% Two or more races 8% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 12% Italian 1%
- Foreign-born
- 1%
- Languages at home
- 94% English-only · French/Haitian/Cajun 4% Spanish 1%
Political lean MEDSL · St. Landry
- 2024 margin
- R (+18.8) · D 40.0% · R 58.9% · Other 1.1%
- 2008→2024 swing
- -15.6pp toward R · 2008: -3.2pp · 2024: -18.8pp
- All cycles
- 2024: R+18.8 2020: R+14.1 2016: R+11.9 2012: R+4.3 2008: R+3.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.67%
- Current HPI
- 99.4043
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-05-15 Listed $65,000 AcadianaMLS
- 2002-07-31 Sold (Public Records) $65,000 Public Records
Property tax history
-1.5%/yrLatest (2025): $551 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…