1698 Highway 743 · Opelousas, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +6.9/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Schools +2.2/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Escape the hustle and bustle while still enjoying city conveniences with this charming 1,554 sq. ft. cottage on 0.80 acre--unrestricted, unzoned, and located in Flood Zone X. Offering space, flexibility, and potential, this one-story home is ideal for those looking for room to grow or customize. Inside, you'll find a large galley kitchen with solid wood cabinets, an oversized walk-in pantry, and all appliances included. A generous laundry room provides excellent storage, and a versatile flex space that easily adapts as a home office, hobby room, or potential third bedroom. The primary suite features dual closets and a private bath, creating a comfortable retreat. Outside, a covered carport offers the perfect spot for weekend gatherings or relaxing evenings. With 200-amp electrical, a new mechanical sewer, and a peaceful setting just minutes from I-49 and the Walmart Distribution Center, this property delivers the best of country feel with convenient access. Sold as is and priced to reflect the potential--don't miss this opportunity.
Key facts
- Solid wood cabinets
- Large galley kitchen
- 0.80 acres
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath other listed at $90k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $294 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 4.0% in Opelousas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#187 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- St. Landry Parish (town): math 20% / reading 33% proficiency, ranked #54 of 98 in LA (top 55%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 312 active listings in the ZIP; 142 units permitted in St. Landry Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- St. Landry County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 248 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 248 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 10.21%
- Cash-on-cash
- 14.00%
- DSCR
- 1.62
- GRM
- 7.0
CMA / ARV
- ARV (median comp)
- $224,911
- List price
- $89,900
- Delta
- -60.03%
- Verdict
- UNDERPRICED
- Comps
- 8 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.2%
- Equity multiple
- 1.16×
- Total profit
- $4,115
- Equity at exit
- $13,404
- IRR
- 13.7%
- Equity multiple
- 2.10×
- Total profit
- $27,567
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70570
- Home prices YoY
- -34.7%
- Active inventory
- 312
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,071 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$44 /mo · $525/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$225
- Net cashflow
- $294
Break-even live
Sensitivity live
| Price | -10% $345 | -5% $319 | +0% $294 | +5% $268 | +10% $243 |
|---|---|---|---|---|---|
| Rent | -10% $209 | -5% $251 | +0% $294 | +5% $336 | +10% $378 |
| Rate | -1.0pp $339 | -0.5pp $317 | base $294 | +0.5pp $270 | +1.0pp $247 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-21days on market $89,900 Active 248 DOM
-
2026-06-18days on market $89,900 Active 246 DOM
-
2026-06-17days on market $89,900 Active 245 DOM
-
2026-06-16days on market $89,900 Active 244 DOM
-
2026-06-15days on market $89,900 Active 243 DOM
-
2026-06-13days on market $89,900 Active 241 DOM
-
2026-06-12days on market $89,900 Active 240 DOM
-
2026-06-09days on market $89,900 Active 237 DOM
-
2026-06-08days on market $89,900 Active 236 DOM
-
2026-06-07days on market $89,900 Active 235 DOM
-
2026-06-07days on market $89,900 Active 234 DOM
-
2026-06-04days on market $89,900 Active 231 DOM
-
2026-06-02days on market $89,900 Active 230 DOM
-
2026-06-01days on market $89,900 Active 229 DOM
-
2026-05-31days on market $89,900 Active 228 DOM
-
2026-05-31days on market $89,900 Active 227 DOM
-
2026-05-20price $89,900 1050-char remark
Show marketing remark (1050 chars)
Escape the hustle and bustle while still enjoying city conveniences with this charming 1,554 sq. ft. cottage on 0.80 acre--unrestricted, unzoned, and located in Flood Zone X. Offering space, flexibility, and potential, this one-story home is ideal for those looking for room to grow or customize. Inside, you'll find a large galley kitchen with solid wood cabinets, an oversized walk-in pantry, and all appliances included. A generous laundry room provides excellent storage, and a versatile flex space that easily adapts as a home office, hobby room, or potential third bedroom. The primary suite features dual closets and a private bath, creating a comfortable retreat. Outside, a covered carport offers the perfect spot for weekend gatherings or relaxing evenings. With 200-amp electrical, a new mechanical sewer, and a peaceful setting just minutes from I-49 and the Walmart Distribution Center, this property delivers the best of country feel with convenient access. Sold as is and priced to reflect the potential--don't miss this opportunity.
-
2026-02-11price $94,900 1050-char remark
Show marketing remark (1050 chars)
Escape the hustle and bustle while still enjoying city conveniences with this charming 1,554 sq. ft. cottage on 0.80 acre--unrestricted, unzoned, and located in Flood Zone X. Offering space, flexibility, and potential, this one-story home is ideal for those looking for room to grow or customize. Inside, you'll find a large galley kitchen with solid wood cabinets, an oversized walk-in pantry, and all appliances included. A generous laundry room provides excellent storage, and a versatile flex space that easily adapts as a home office, hobby room, or potential third bedroom. The primary suite features dual closets and a private bath, creating a comfortable retreat. Outside, a covered carport offers the perfect spot for weekend gatherings or relaxing evenings. With 200-amp electrical, a new mechanical sewer, and a peaceful setting just minutes from I-49 and the Walmart Distribution Center, this property delivers the best of country feel with convenient access. Sold as is and priced to reflect the potential--don't miss this opportunity.
-
2026-01-07price $99,900 1050-char remark
Show marketing remark (1050 chars)
Escape the hustle and bustle while still enjoying city conveniences with this charming 1,554 sq. ft. cottage on 0.80 acre--unrestricted, unzoned, and located in Flood Zone X. Offering space, flexibility, and potential, this one-story home is ideal for those looking for room to grow or customize. Inside, you'll find a large galley kitchen with solid wood cabinets, an oversized walk-in pantry, and all appliances included. A generous laundry room provides excellent storage, and a versatile flex space that easily adapts as a home office, hobby room, or potential third bedroom. The primary suite features dual closets and a private bath, creating a comfortable retreat. Outside, a covered carport offers the perfect spot for weekend gatherings or relaxing evenings. With 200-amp electrical, a new mechanical sewer, and a peaceful setting just minutes from I-49 and the Walmart Distribution Center, this property delivers the best of country feel with convenient access. Sold as is and priced to reflect the potential--don't miss this opportunity.
-
2025-10-14$105,000 Active 1050-char remark
Show marketing remark (1050 chars)
Escape the hustle and bustle while still enjoying city conveniences with this charming 1,554 sq. ft. cottage on 0.80 acre--unrestricted, unzoned, and located in Flood Zone X. Offering space, flexibility, and potential, this one-story home is ideal for those looking for room to grow or customize. Inside, you'll find a large galley kitchen with solid wood cabinets, an oversized walk-in pantry, and all appliances included. A generous laundry room provides excellent storage, and a versatile flex space that easily adapts as a home office, hobby room, or potential third bedroom. The primary suite features dual closets and a private bath, creating a comfortable retreat. Outside, a covered carport offers the perfect spot for weekend gatherings or relaxing evenings. With 200-amp electrical, a new mechanical sewer, and a peaceful setting just minutes from I-49 and the Walmart Distribution Center, this property delivers the best of country feel with convenient access. Sold as is and priced to reflect the potential--don't miss this opportunity.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $525 · $44/mo
- Projected year-2 tax
- $525 · $44/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,857
- − Mortgage interest
- −$5,036
- − Property taxes
- −$525
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,029
- − Management
- −$1,029
- − Depreciation
- −$2,615
- Taxable income
- $2,174
- Est. tax owed @ 24.0%
- −$522
- After-tax cash flow
- $3,003/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
The home requires moderate repairs and maintenance, with potential for significant value increase through updates to the exterior, interior, and kitchen and bathroom renovations.
Repairs flagged
- Minor exterior siding — slight wear
- Minor landscaping — overgrown vegetation
Value-add opportunities
- Resale paint interior walls — enhances curb appeal and interior aesthetics
- Rental landscaping — improves curb appeal and attracts tenants
- Both update kitchen cabinets — modernizes kitchen and adds value
- Both update bathrooms — modernizes bathrooms and adds value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · slight wear | Minor | $500–3,000 |
| landscaping · overgrown vegetation | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Resale paint interior walls — enhances curb appeal and interior aesthetics ↑
- Rental landscaping — improves curb appeal and attracts tenants ↑
- Both update kitchen cabinets — modernizes kitchen and adds value ↑
- Both update bathrooms — modernizes bathrooms and adds value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- St. Landry Parish
- NCES district ID
- 2201560
- Math proficiency
- 20% ▼ -43.00%
- Reading proficiency
- 33% ▼ -35.00%
- Median HH income
- $32,635
- Composite
- 21.59/100
- National rank
- #8303
- State rank
- #54 of 98 in LA
Livability — Opelousas
- Score
- 63/100
- State rank
- #187
- US rank
- #14928
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 37,188
Population outlook (St. Landry County) Hauer SSP2
- Today (2025)
- 83,114 people
- By 2030
- 82,110 · -1.2%
- By 2040
- 79,445 · -4.4%
- By 2050
- 75,855 · -8.7%
- By 2075
- 65,684 · -21.0%
- By 2100
- 51,739 · -37.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 55% White 37% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Lithuanian 8%
- Foreign-born
- 1% · Canada
- Languages at home
- 92% English-only · French/Haitian/Cajun 5% Spanish 3%
Political lean MEDSL · St. Landry
- 2024 margin
- R (+18.8) · D 40.0% · R 58.9% · Other 1.1%
- 2008→2024 swing
- -15.6pp toward R · 2008: -3.2pp · 2024: -18.8pp
- All cycles
- 2024: R+18.8 2020: R+14.1 2016: R+11.9 2012: R+4.3 2008: R+3.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.38%
- Current HPI
- 98.4256
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-14.4% since first listed4 events — show timeline
- 2026-05-20 Price Changed $89,900 AcadianaMLS
- 2026-02-11 Price Changed $94,900 AcadianaMLS
- 2026-01-07 Price Changed $99,900 AcadianaMLS
- 2025-10-14 Listed $105,000 AcadianaMLS
Property tax history
+0.0%/yrLatest (2025): $525 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…