CashFlowRE
Sign in Sign up
1700 S Laurel St 🔨 Auction
B- Composite 68.83
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +3.2/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.6/10.0

$27,000

1700 S Laurel St · Pine Bluff, AR 71601
4 bd · 1.5 ba · 2,664 sqft · SingleFamily public records · 93 Days on market
Built 1924 6,969 sqft lot ↓ 2% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investment Opportunity, Needs some renovation and repairs Possible Fix & Flip. Bid online at www. arkansas. hibid.com search 1700 Laurel. online bidding starts 03/16/2026 at 4:00 PM and runs through 04/06/2026 at 5:00 PM. online bidding is absentee bidding only. The successful online bid will be the starting bid of the live auction to take place on April 7th at 10:00 AM on location 1700 S Laurel St Pine Bluff AR. SELLER RETAINS THE RIGHT TO ACCEPT OR REJECT THE FINAL BID. BUYER TO PAY $5000.00 DEPOSIT AS EARNEST MONEY IMMEDIATELY AFTER THE SALE WITH THE BALANCE DUE AT CLOSING APPROXIMATELY IN 30 DAYS. https://hibid.com/lots?status=OPEN & miles=50 & q=1700%20LAUREL

Key facts

  • 6,969 sq ft lot
  • Garage
  • Built 1924

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $27,000 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $90,576 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $27k.

Deal economics

  • At list price, monthly cash flow is $524 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $27k).
  • Recommended offer: $25k (9.0% below list) — sets the bar for market timing.
  • Cap rate 13.2% vs local median 9.0% in Pine Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 50/100 on livability (#483 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools F, crime F, amenities F.
  • Pine Bluff School District (urban): math 6% / reading 9% proficiency, ranked #236 of 238 in AR (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 90 active listings in the ZIP; 62 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $626 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 93 days — a 9% lower offer ($25k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago; this cycle's ask has dropped $23k (46%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $24,570 (9.0% below list)

Questions for the listing agent

  1. It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.50%
Cap rate
13.24%
Cash-on-cash
24.80%
DSCR
2.10
GRM
5.5

CMA / ARV

ARV (on-the-fly)
$90,576
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1610 S Olive St 0.08mi 3/1.5 (-1) 2,354 (-12%) 13mo $162,500 $69 61
1902 S Laurel St 0.19mi 3/2.0 (-1) 2,970 (+12%) 11mo $18,000 $6 56
1020 W 13th Ave 0.35mi 4/3.0 2,996 (+12%) 6mo $50,000 $17 52
1307 S Alabama St 0.50mi 5/3.0 (+1) 2,616 (-2%) 20mo $89,900 $34 46
1215 Beech 0.29mi 3/3.0 (-1) 2,304 (-14%) 9mo $105,500 $46 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.2%
Equity multiple
1.74×
Total profit
$18,684
Equity at exit
$13,505
10-year hold
IRR
26.6%
Equity multiple
3.33×
Total profit
$59,159
Equity at exit
$7,831

Cash invested: $25,361 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 71601

Home prices YoY
-2.1%
Active inventory
90
Price-to-rent
1.7×

Monthly cashflow live

Estimated rent
$1,362 medium interval (Pro) →
Mortgage (P&I)
$475
Tax from tax record
$39 /mo · $470/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$286
Net cashflow
$524

Break-even live

Break-even rent $699
Max offer price $90,576
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,644
Closing costs
$2,717
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 33 events

  1. 2026-06-19
    days on market $27,000 Active 93 DOM
  2. 2026-06-18
    days on market $27,000 Active 92 DOM
  3. 2026-06-17
    days on market $27,000 Active 91 DOM
  4. 2026-06-16
    days on market $27,000 Active 90 DOM
  5. 2026-06-15
    days on market $27,000 Active 89 DOM
  6. 2026-06-14
    days on market $27,000 Active 87 DOM
  7. 2026-06-12
    days on market $27,000 Active 86 DOM
  8. 2026-06-09
    days on market $27,000 Active 83 DOM
  9. 2026-06-08
    days on market $27,000 Active 82 DOM
  10. 2026-06-07
    days on market $27,000 Active 81 DOM
  11. 2026-06-05
    days on market $27,000 Active 78 DOM
  12. 2026-06-03
    days on market $27,000 Active 77 DOM
  13. 2026-06-02
    days on market $27,000 Active 76 DOM
  14. 2026-06-01
    days on market $27,000 Active 75 DOM
  15. 2026-05-31
    days on market $27,000 Active 74 DOM
  16. 2026-05-30
    days on market $27,000 Active 73 DOM
  17. 2026-04-24
    price $27,000 686-char remark
    Show marketing remark (686 chars)

    Investment Opportunity, Needs some renovation and repairs Possible Fix & Flip. Bid online at www. arkansas. hibid.com search 1700 Laurel. online bidding starts 03/16/2026 at 4:00 PM and runs through 04/06/2026 at 5:00 PM. online bidding is absentee bidding only. The successful online bid will be the starting bid of the live auction to take place on April 7th at 10:00 AM on location 1700 S Laurel St Pine Bluff AR. SELLER RETAINS THE RIGHT TO ACCEPT OR REJECT THE FINAL BID. BUYER TO PAY $5000.00 DEPOSIT AS EARNEST MONEY IMMEDIATELY AFTER THE SALE WITH THE BALANCE DUE AT CLOSING APPROXIMATELY IN 30 DAYS. https://hibid.com/lots?status=OPEN & miles=50 & q=1700%20LAUREL

  18. 2026-03-17
    listed $49,900 New Listing 686-char remark
    Show marketing remark (686 chars)

    Investment Opportunity, Needs some renovation and repairs Possible Fix & Flip. Bid online at www. arkansas. hibid.com search 1700 Laurel. online bidding starts 03/16/2026 at 4:00 PM and runs through 04/06/2026 at 5:00 PM. online bidding is absentee bidding only. The successful online bid will be the starting bid of the live auction to take place on April 7th at 10:00 AM on location 1700 S Laurel St Pine Bluff AR. SELLER RETAINS THE RIGHT TO ACCEPT OR REJECT THE FINAL BID. BUYER TO PAY $5000.00 DEPOSIT AS EARNEST MONEY IMMEDIATELY AFTER THE SALE WITH THE BALANCE DUE AT CLOSING APPROXIMATELY IN 30 DAYS. https://hibid.com/lots?status=OPEN & miles=50 & q=1700%20LAUREL

  19. 2025-10-31
    historical
  20. 2025-08-05
    status Back on Market
  21. 2025-08-01
    historical
  22. 2025-05-26
    price $45,000
  23. 2024-11-18
    listed $49,000 New Listing
  24. 2022-10-14
    soldstatus $26,000 Sold
  25. 2022-10-06
    soldstatus $26,000
  26. 2022-10-05
    status Pending (FC, SS, REO)
  27. 2022-09-13
    historical
  28. 2022-08-30
    price $22,500
  29. 2022-08-24
    status Back on Market
  30. 2022-08-11
    status Under Contract
  31. 2022-08-10
    status Active
  32. 2022-08-07
    historical
  33. 2022-07-26
    listed $27,500 New Listing

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$470 · $39/mo
Projected year-2 tax
$470 · $39/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,346
− Mortgage interest
−$5,074
− Property taxes
−$470
− Insurance
−$453
− Repairs & maintenance
−$1,308
− Management
−$1,308
− Depreciation
−$2,635
Taxable income
$5,099
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,224
After-tax cash flow
$5,067/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pine Bluff School District
NCES district ID
0500026
Math proficiency
6% ▼ -9.00%
Reading proficiency
9% ▼ -7.00%
Median HH income
$32,374
Composite
5.86/100
National rank
#10014
State rank
#236 of 238 in AR

Livability — Pine Bluff

Score
50/100
State rank
#483
US rank
#25645

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pine Bluff, AR
City population
29,578
Population (ZIP)
13,981

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
63,110 people
By 2030
58,519 · -7.3%
By 2040
49,740 · -21.2%
By 2050
42,331 · -32.9%
By 2075
29,591 · -53.1%
By 2100
21,047 · -66.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 13% Two or more races 4% Hispanic / Latino 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Jefferson

2024 margin
Strong D (+20.1) · D 59.2% · R 39.2% · Other 1.6%
2008→2024 swing
-6.2pp toward R · 2008: 26.3pp · 2024: 20.1pp
All cycles
2024: D+20.1 2020: D+21.7 2016: D+25.3 2012: D+29.0 2008: D+26.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.51%
Current HPI
160.3064
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

-1.8% since first listed
17 events — show timeline
  • 2026-04-24 Price Changed $27,000 CARMLS
  • 2026-03-17 Listed $49,900 CARMLS
  • 2025-10-31 Listing Removed CARMLS
  • 2025-08-05 Relisted CARMLS
  • 2025-08-01 Listing Removed CARMLS
  • 2025-05-26 Price Changed $45,000 CARMLS
  • 2024-11-18 Listed $49,000 CARMLS
  • 2022-10-14 Sold (MLS) $26,000 CARMLS
  • 2022-10-06 Sold (Public Records) $26,000 Public Records
  • 2022-10-05 Pending CARMLS
  • 2022-09-13 Listing Removed CARMLS
  • 2022-08-30 Price Changed $22,500 CARMLS
  • 2022-08-24 Relisted CARMLS
  • 2022-08-11 Pending CARMLS
  • 2022-08-10 Relisted CARMLS
  • 2022-08-07 Listing Removed CARMLS
  • 2022-07-26 Listed $27,500 CARMLS

Property tax history

-0.3%/yr

Latest (2025): $470 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…