CashFlowRE
Sign in Sign up
109 Van Buren Ave
B- Composite 68.72
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +3.8/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$43,334

109 Van Buren Ave · Toledo, OH 43605
3 bd · 1.0 ba · 1,194 sqft · SingleFamily public records · 29 Days on market
Built 1932 7,200 sqft lot ↓ 2% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Be the envy of all your friends with this phenomenal backyard bar! This is a remarkably updated yet afforadable home w/high end features. Living Rm features custom stone FP, oak staircase w/iron spindles & crown molding. Vinyl siding, roof, hvac & windows have many years of life left. Kitchen & bath both w/tile floors. Neutral throughout. Garage has electric and full basement. Close to expressway!

Key facts

  • Full basement
  • Tile flooring
  • Vinyl siding

Tags

STANDOUT BACKYARD BARCUSTOM STONE FIREPLACECROWN MOLDINGTILE FLOORINGVINYL SIDINGFULL BASEMENT

Property features AI

Exterior

  • Parking: Detached garage; 2 garage spaces; 4 total parking spaces
  • Utilities: Public water; Public sewer; Electricity available (circuit breakers); Natural gas available; Cable, internet, and WiFi available
  • Home design: Single-family house; Two levels (2 stories); Not attached to other units; No common walls; Residential zoning
  • Construction: Vinyl siding; Block foundation; Shingle roof; Year built source: public records
  • Exterior features: Rear patio; Privacy fencing; Other exterior structures

Interior

  • Kitchen: Tile floor
  • Bedrooms: Upper-level bedrooms with carpeted floors
  • Flooring: Carpet; Luxury vinyl; Tile; Wood
  • Bathrooms: 1 bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Ceiling fans; Crown molding; 6 total rooms; Basement (block)
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $43k.

Deal economics

  • At list price, monthly cash flow is $521 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $43k).
  • Recommended offer: $43k (1.5% below list) — sets the bar for market timing.
  • Cap rate 20.7% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Garfield Elementary School (math 7% / reading 14%, grade F, #1,461 of 1,584 statewide, top 92%, 387 students, 0% FRL); Waite High School (math 12% / reading 24%, grade F, #687 of 781 statewide, top 88%, 997 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.4%/yr); 117 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $300 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $12k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($43k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.4% of price; built in 1932 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $42,683 (1.5% below list)

Questions for the listing agent

  1. Built in 1932 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.60%
Cap rate
20.73%
Cash-on-cash
51.55%
DSCR
3.29
GRM
3.2

CMA / ARV

ARV (on-the-fly)
$158,802
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2017 Kelsey Ave 0.54mi 3/1.0 1,152 (-4%) 1mo $119,900 $104 68
590 Sylvandale Ave 0.65mi 3/1.0 1,193 (-0%) 5mo $180,000 $151 66
429 Dover Pl 0.55mi 3/1.0 1,155 (-3%) 6mo $66,000 $57 64
220 Sequoia Dr 0.64mi 3/2.0 1,204 (+1%) 2mo $160,000 $133 63
256 Midvale Ave 0.73mi 3/1.0 1,180 (-1%) 4mo $137,300 $116 61
130 Burger St 0.45mi 2/2.0 (-1) 1,242 (+4%) 3mo $134,000 $108 60
2714 Portland St 0.43mi 3/1.0 1,040 (-13%) 5mo $179,900 $173 55
2023 Woodford St 0.71mi 2/1.0 (-1) 1,152 (-4%) 3mo $26,000 $23 54
266 Milford St 0.58mi 3/1.0 1,060 (-11%) 6mo $120,000 $113 50
25 Taylor Rd 0.71mi 3/2.0 1,306 (+9%) 4mo $260,000 $199 44
2819 Randall Dr 0.71mi 3/2.0 1,322 (+11%) 6mo $185,000 $140 40
223 Sequoia Dr 0.67mi 3/1.5 1,363 (+14%) 6mo $215,000 $158 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.37% rent growth · sell at horizon

5-year hold
IRR
52.4%
Equity multiple
3.39×
Total profit
$28,982
Equity at exit
$6,461
10-year hold
IRR
58.7%
Equity multiple
7.60×
Total profit
$80,052
Equity at exit
$3,747

Cash invested: $12,134 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43605

Home prices YoY
-25.6%
Rents YoY
5.4%
Active inventory
117
Price-to-rent
3.2×

Monthly cashflow live

Estimated rent
$1,125 high interval (Pro) →
Mortgage (P&I)
$227
Tax from tax record
$122 /mo · $1,463/yr
Insurance
$18
HOA
$0
Vacancy / Maint / Mgmt
$236
Net cashflow
$521

Break-even live

Break-even rent $465
Max offer price $43,334
Occupancy floor 49%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,834
Closing costs
$1,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2074 Starr Ave Toledo, OH 3.0 1.0 1115 $1,025 $0.92 23d 1 0.56mi
2129 Nevada St Toledo, OH 3.0 1.0 1352 $1,200 $0.89 14d 1 0.70mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,300 $1.22 23d 1 0.80mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,200 $1.12 44d 1 0.80mi
722 Coyne Ave Toledo, OH 2.0 1.0 900 $1,000 $1.11 14d 1 0.82mi
732 Coyne Ave Toledo, OH 3.0 1.0 968 $1,145 $1.18 14d 1 0.84mi
508 Howland Ave Toledo, OH 3.0 1.0 840 $1,000 $1.19 44d 1 0.86mi
1964 Burr St Toledo, OH 3.0 1.0 1159 $1,250 $1.08 44d 1 0.86mi
223 Valleywood Dr Toledo, OH 2.0 1.0 1098 $1,099 $1.00 23d 1 0.87mi
571 Howland Ave Toledo, OH 2.0 1.0 874 $875 $1.00 44d 1 0.89mi
622 Whitlock Ave Toledo, OH 3.0 1.0 925 $1,195 $1.29 44d 1 0.99mi
557 Valleywood Dr Toledo, OH 3.0 1.0 848 $1,100 $1.30 44d 1 1.03mi
1614 Nevada St Toledo, OH 2.0 1.0 1172 $1,000 $0.85 21d 1 1.04mi
221 Licking St Unit 2 Toledo, OH 3.0 1.0 1048 $1,099 $1.05 23d 1 1.08mi
2453 Caledonia St Toledo, OH 2.0 1.0 1179 $810 $0.69 14d 1 1.12mi
128 Carbon St Toledo, OH 3.0 1.0 1113 $1,200 $1.08 23d 1 1.13mi
3148 Corduroy Rd Oregon, OH 1.0–2.0 1.0–1.5 800 $870 $1.09 14d 1 1.16mi
1306 Mott Ave Toledo, OH 3.0 1.5 1282 $1,149 $0.90 44d 1 1.17mi
1305 Mott Ave Toledo, OH 3.0 1.0 1080 $1,000 $0.93 44d 1 1.18mi
1505 Navarre Ave Toledo, OH 3.0 1.0 1331 $1,145 $0.86 44d 1 1.24mi
1123 Nevada St Toledo, OH 2.0 1.0 792 $900 $1.14 14d 1 1.28mi
653 Oswald St Toledo, OH 2.0 1.0 920 $800 $0.87 44d 1 1.28mi
1103 S Wheeling St Oregon, OH 2.0 1.0 825 $1,049 $1.27 44d 1 1.30mi
724 Plymouth St Toledo, OH 2.0 1.0 819 $750 $0.92 44d 1 1.33mi
948 White St Toledo, OH 3.0 1.0 1024 $1,135 $1.11 14d 1 1.38mi
420 Platt St Toledo, OH 2.0 1.0 1499 $685 $0.46 21d 1 1.44mi
414 Platt St Unit ST-3 Toledo, OH 3.0 1.0 1500 $1,150 $0.77 23d 1 1.45mi
1106 White St Toledo, OH 3.0 1.0 1200 $1,015 $0.85 14d 1 1.45mi

Listing history 21 events

  1. 2026-06-18
    days on market $43,334 Active 29 DOM
  2. 2026-06-17
    days on market $43,334 Active 28 DOM
  3. 2026-06-16
    days on market $43,334 Active 27 DOM
  4. 2026-06-15
    days on market $43,334 Active 26 DOM
  5. 2026-06-14
    days on market $43,334 Active 24 DOM
  6. 2026-06-10
    days on market $43,334 Active 21 DOM
  7. 2026-06-09
    days on market $43,334 Active 20 DOM
  8. 2026-06-08
    days on market $43,334 Active 19 DOM
  9. 2026-06-07
    days on market $43,334 Active 18 DOM
  10. 2026-06-05
    days on market $43,334 Active 15 DOM
  11. 2026-06-03
    days on market $43,334 Active 14 DOM
  12. 2026-06-02
    days on market $43,334 Active 13 DOM
  13. 2026-06-01
    days on market $43,334 Active 12 DOM
  14. 2026-05-31
    days on market $43,334 Active 11 DOM
  15. 2026-05-30
    days on market $43,334 Active 10 DOM
  16. 2026-05-20
    listed $43,334 Active
  17. 2018-06-26
    soldstatus $59,500
  18. 2018-06-22
    soldstatus $59,500 412-char remark
    Show marketing remark (412 chars)

    Be the envy of all your friends with this phenomenal backyard bar! This is a remarkably updated yet afforadable home w/high end features. Living Rm features custom stone FP, oak staircase w/iron spindles & crown molding. Vinyl siding, roof, hvac & windows have many years of life left. Kitchen & bath both w/tile floors. Neutral throughout. Garage has electric and full basement. Close to expressway!

  19. 2018-05-01
    listed $59,500 412-char remark
    Show marketing remark (412 chars)

    Be the envy of all your friends with this phenomenal backyard bar! This is a remarkably updated yet afforadable home w/high end features. Living Rm features custom stone FP, oak staircase w/iron spindles & crown molding. Vinyl siding, roof, hvac & windows have many years of life left. Kitchen & bath both w/tile floors. Neutral throughout. Garage has electric and full basement. Close to expressway!

  20. 2003-11-24
    soldstatus $74,000
  21. 1993-08-04
    soldstatus $44,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,463 · $122/mo
Projected year-2 tax
$1,463 · $122/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,496
− Mortgage interest
−$2,427
− Property taxes
−$1,463
− Insurance
−$217
− Repairs & maintenance
−$1,080
− Management
−$1,080
− Depreciation
−$1,261
Taxable income
$5,969
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,433
After-tax cash flow
$4,823/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
24,441
Household income
$39,118
Rent vs Own
51.9% rent · 48.1% own
Severe rent burden
1257.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
Hispanic origin (detail)
Mexican 17% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
91% English-only · Spanish 7% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.85%
Current HPI
138.6894
Rent YoY
▲ 5.37%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-1.5% since first listed
6 events — show timeline
  • 2026-05-20 Listed $43,334 NORIS
  • 2018-06-26 Sold (Public Records) $59,500 Public Records
  • 2018-06-22 Sold (MLS) $59,500 NORIS
  • 2018-05-01 Listed $59,500 NORIS
  • 2003-11-24 Sold (Public Records) $74,000 Public Records
  • 1993-08-04 Sold (Public Records) $44,000 Public Records

Property tax history

+2.9%/yr

Latest (2025): $1,463 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…