CashFlowRE
Sign in Sign up
773 Wiggins Lake Dr #104
A- Composite 80.39
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +6.9/10.0
  • Livability +4.0/5.0
  • Rent growth +2.2/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$230,000

773 Wiggins Lake Dr #104 · Naples, FL 34110
2 bd · 2.0 ba · 1,179 sqft · Condo public records · 88 Days on market
Built 1990 Fair condition $195/sqft · 40% below area Est $384k · 40% under $693/mo HOA · 14% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

C. 15226 - A BEAUTIFUL REMODEL with so many upgrades & quality finishes that today's buyers are looking for! First-floor living with peaceful preserve views. A soft gray color palette & exquisite light fixtures enhance the great room floor plan that’s anchored by an all-new kitchen sporting espresso shaker-style cabinets, porcelain tile counters that extend into a breakfast bar & Samsung stainless appliances. Tile flooring graces the main living & extends into the screened lanai whose pocketing sliders create a seamless flow among interior & exterior. Both generous sized bedrooms are blanketed in quality laminate & both tastefully renovated full baths feature porcelain surround showers. The master bath also boasts marble-topped vanities. Newer A/C & water heater. With 2 pools & tennis, Wiggins Lakes is a gem in North Naples close to Gulf beaches, among new construction in the multi-millions, biking distance to shops & restaurants & offers great seasonal & annual rental potential. Across the street, Tarpon Cove Yacht Club (memberships available) offers a boat shuttle to Wiggins Beach, tennis, a fitness center, a clubhouse with dining & social events, tiki bar, fire pit and pool.

Key facts

  • Two swimming pools
  • Remodeled kitchen
  • Tennis courts

Tags

REMODELED KITCHENREMODELED BATHROOMSLARGE SCREENED PATIOTWO SWIMMING POOLSTENNIS COURTSAMPLE GUEST PARKING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $230k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $2k ($21k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $230k).
  • Recommended offer: $216k (6.0% below list) — sets the bar for market timing.
  • Cap rate 15.7% vs local median 2.4% in Naples — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#126 in FL, #1,903 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, employment A+; Watch: commute D+, cost of living F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Naples Park Elementary School (math 67% / reading 57%, grade B, #608 of 2,144 statewide, top 29%, 395 students, 48% FRL); North Naples Middle School (math 79% / reading 73%, grade A, #34 of 571 statewide, top 6%, 903 students, 25% FRL); Gulf Coast High School (math 57% / reading 68%, grade B-, #93 of 667 statewide, top 14%, 2,447 students, 20% FRL) — zoned schools average 31% FRL vs 55% district-wide (24 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-1.1%/yr); 738 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 110d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,920/mo this rent would consume 61% of the median local household income ($98k/yr) (locally 17% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $64k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 88 days — a 6% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 15y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,200 (6.0% below list)

Questions for the listing agent

  1. It's been on market 88 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.14%
Cap rate
15.66%
Cash-on-cash
33.46%
DSCR
2.49
GRM
3.9

CMA / ARV

ARV (median comp)
$384,430
List price
$230,000
Delta
-40.17%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
765 Wiggins Lake Dr #103 0.13mi 2/2.0 1,179 (0%) 2mo $245,000 $208 92
622 Wiggins Bay Dr Unit C-22 0.15mi 2/2.0 1,260 (+7%) 3mo $260,000 $206 79
668 Wiggins Bay Dr Unit B25 0.16mi 2/2.0 1,281 (+9%) 1mo $275,000 $215 77
660 Wiggins Bay Dr Unit B21 0.15mi 2/2.0 1,281 (+9%) 2mo $218,000 $170 77
752 Wiggins Lake Dr #202 0.18mi 2/2.0 1,402 (+19%) 3mo $375,000 $267 64
688 Wiggins Lake Dr #201 0.19mi 3/2.0 (+1) 1,447 (+23%) 2mo $427,000 $295 60
736 Wiggins Lake Dr #202 0.22mi 3/2.0 (+1) 1,447 (+23%) 2mo $355,000 $245 58
270 Naples Cove Dr #3205 1.42mi 2/2.0 1,267 (+8%) 3mo $264,500 $209 50
17 Bluebill Ave #206 1.44mi 2/2.0 1,328 (+13%) 4mo $673,000 $507 41
1520 Imperial Golf Course Blvd #236 1.43mi 2/2.0 1,456 (+24%) 0mo $370,000 $254 40
13001 Imperial Park Pl 1.09mi 2/2.0 1,377 (+17%) 3mo $375,000 $272 38
1140 Sarah Jean Cir Unit C206 0.74mi 2/2.0 1,370 (+16%) 4mo $240,000 $175 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
23.3%
Equity multiple
1.91×
Total profit
$58,857
Equity at exit
$34,294
10-year hold
IRR
28.9%
Equity multiple
3.16×
Total profit
$139,051
Equity at exit
$19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
12 active · 5 under contract
Median asking
$305,500 ($233/sqft)
Median days on market
102 d
This list price
8% of active listings are priced below it
ARV vs active asking
+39.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34110

Rents YoY
-1.1%
Active inventory
738
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$4,920 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$96 /mo · $1,153/yr
Insurance
$96
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$693
Vacancy / Maint / Mgmt
$1,033
Net cashflow
$1,729

Break-even live

Break-even rent $2,731
Max offer price $230,000
Occupancy floor 60%

Sensitivity live

Price -10% $1,859 -5% $1,794 +0% $1,729 +5% $1,664 +10% $1,599
Rent -10% $1,340 -5% $1,535 +0% $1,729 +5% $1,923 +10% $2,118
Rate -1.0pp $1,845 -0.5pp $1,787 base $1,729 +0.5pp $1,669 +1.0pp $1,609

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
774 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,500 $4.73 119d 1 0.05mi
774 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,500 $4.73 6d 1 0.05mi
651 Wiggins Lake Dr #102 Naples, FL 2.0 2.0 1487 $6,000 $4.03 6d 1 0.09mi
437 Wiggins Lake Ct #201 Naples, FL 2.0 2.0 1283 $4,500 $3.51 119d 1 0.11mi
760 Wiggins Lake Dr #205 Naples, FL 2.0 2.0 1179 $5,500 $4.66 119d 1 0.15mi
757 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,000 $4.37 119d 1 0.16mi
757 Wiggins Lake Dr #106 Naples, FL 3.0 2.0 1374 $6,000 $4.37 109d 1 0.17mi
752 Wiggins Lake Dr #102 Naples, FL 2.0 2.0 1402 $2,375 $1.69 116d 1 0.18mi
480 Bermuda Cove Way Unit 1-104 Naples, FL 2.0 2.0 1372 $4,250 $3.10 119d 1 0.21mi
1337 Center Ln Naples, FL 3.0 2.0 1500 $4,300 $2.87 119d 1 0.32mi
1337 Center Ln Naples, FL 3.0 2.0 1500 $4,490 $2.99 6d 1 0.32mi
830 Wiggins Pass Rd #10 Naples, FL 1.0 1.0 800 $1,350 $1.69 119d 1 0.33mi
360 Horse Creek Dr Naples, FL 2.0 2.0 1589 $5,250 $3.30 109d 4 0.34mi
360 Horse Creek Dr Naples, FL 2.0 2.0 1589 $6,250 $3.93 6d 3 0.34mi
1282 Belaire Ct Naples, FL 3.0 3.5 1495 $9,500 $6.35 119d 1 0.37mi
340 Horse Creek Dr #304 Naples, FL 2.0 2.0 1326 $2,950 $2.22 119d 1 0.38mi
320 Horse Creek Dr #105 Naples, FL 2.0 2.0 1326 $5,600 $4.22 119d 1 0.41mi
300 Horse Creek Dr #408 Naples, FL 2.0 2.0 1434 $5,500 $3.84 119d 1 0.46mi
975 Tarpon Cove Dr #204 Naples, FL 3.0 2.0 1340 $4,000 $2.99 6d 1 0.55mi
1025 Tarpon Cove Dr #203 Naples, FL 2.0 2.0 1225 $5,500 $4.49 109d 1 0.62mi
13105 Vanderbilt Dr Naples, FL 2.0 2.0 1390 $5,450 $3.92 119d 2 0.64mi
13105 Vanderbilt Dr #808 Naples, FL 2.0 2.0 1390 $5,500 $3.96 116d 1 0.64mi
13105 Vanderbilt Dr #808 Naples, FL 2.0 2.0 1390 $5,500 $3.96 109d 1 0.64mi
12945 Vanderbilt Dr Naples, FL 2.0 2.0 1151 $5,250 $4.56 6d 2 0.64mi
1120 Sarah Jean Cir Unit B205 Naples, FL 3.0 2.0 1370 $2,300 $1.68 109d 1 0.77mi
615 Bougainvillea Ct Naples, FL 1.0 1.0 750 $1,400 $1.87 6d 1 0.78mi
1150 Yesica Ann Cir Unit A205 Naples, FL 2.0 2.0 1300 $6,000 $4.62 109d 1 0.83mi
953 Bunker Hill Dr Naples, FL 2.0 2.0 1100 $3,200 $2.91 109d 1 0.85mi
513 Lake Louise Cir #202 Naples, FL 2.0 2.0 1444 $5,300 $3.67 119d 1 0.86mi
513 Lake Louise Cir #101 Naples, FL 3.0 2.0 1384 $2,500 $1.81 6d 1 0.86mi
513 Lake Louise Cir #202 Naples, FL 2.0 2.0 1444 $5,300 $3.67 6d 1 0.86mi
1190 Yesica Ann Cir Unit B101 Naples, FL 2.0 2.0 1245 $2,500 $2.01 109d 1 0.88mi
2112 Ixora Ct Naples, FL 2.0 2.0 950 $1,750 $1.84 6d 1 0.89mi
1290 Yesica Ann Cir #204 Naples, FL 2.0 2.0 1168 $2,300 $1.97 6d 1 0.93mi
1290 Yesica Ann Cir Unit G203 Naples, FL 2.0 2.0 1245 $6,000 $4.82 109d 1 0.93mi
1290 Yesica Ann Cir Unit G-105 Naples, FL 2.0 2.0 1168 $5,500 $4.71 109d 1 0.93mi
505 Lake Louise Cir #101 Naples, FL 2.0 2.0 1444 $5,100 $3.53 3d 1 0.93mi
900 Arbor Lake Dr #301 Naples, FL 1.0 1.0 866 $3,500 $4.04 6d 1 0.98mi
1130 Turtle Creek Blvd Naples, FL 1.0–3.0 1.0–2.0 891 $1,992 $2.23 0d 32 1.02mi
298 Emerald Bay Cir Unit K6 Naples, FL 2.0 2.0 1202 $4,750 $3.95 119d 1 1.07mi

Property features AI

Finance

Other
Community pool
Financial info
Pets allowed conditionally; call for detailsMaximum 1 pet, up to 25 lbs
HOA & community
Homeowners association with monthly feeAssociation fee: $693 monthlyAssociation covers insurance, grounds maintenance, reserves, sewer, trash and waterCommunity amenities include clubhouse, pool, pickleball, tennis courts and storageManaged communityNon-gated community with street lights212 units in the community

Exterior

Parking
Assigned covered parkingAttached carport1 covered carport spaceDeeded parkingPaved parkingTwo spaces assigned
Utilities
Public waterPublic sewerCable availableHigh-speed internet available
Home design
Resale propertyEntry level: 1Faces southwestExposures to the northeast
Construction
Block, concrete and stucco constructionShingle roof1 story
Exterior features
Lanai (screened porch)PatioPorchScreened porchStorageSprinkler/irrigation systemSprinklers automaticZero-lot-linePaved road

Interior

Kitchen
DishwasherMicrowaveSelf-cleaning ovenPantryBreakfast bar
Bedrooms
Master bedroom (15 x 12)Bedroom (11 x 11)
Flooring
Tile
Bathrooms
2 full bathroomsSeparate shower
Heating & cooling
Central heating (electric)Central air conditioning (electric)Ceiling fan(s)
Interior features
Single-hung windowsTile flooringBreakfast bar and breakfast areaDual sinksPantrySeparate shower (shower only)Cable TVWalk-in closet(s)Split-bedroom floorplanUnfurnished
Laundry & utility
Washer hookup insideDryer hookup insideWasher includedUtility room

HOA detail $693/mo · $8,316/yr condo

Likely covers
waterpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 33 events

  1. 2026-09-23
    status $230,000 Active 88 DOM
  2. 2026-07-07
    status $230,000 Pending 88 DOM
  3. 2026-07-07
    days on market $230,000 Active 88 DOM
  4. 2026-07-06
    days on market $230,000 Active 87 DOM
  5. 2026-07-05
    days on market $230,000 Active 86 DOM
  6. 2026-07-04
    days on market $230,000 Active 85 DOM
  7. 2026-07-03
    days on market $230,000 Active 84 DOM
  8. 2026-07-02
    days on market $230,000 Active 83 DOM
  9. 2026-07-01
    days on market $230,000 Active 82 DOM
  10. 2026-06-30
    days on market $230,000 Active 81 DOM
  11. 2026-06-29
    days on market $230,000 Active 80 DOM
  12. 2026-06-28
    days on market $230,000 Active 79 DOM
  13. 2026-06-28
    days on market $230,000 Active 78 DOM
  14. 2026-06-27
    remarks 683-char remark
  15. 2026-06-27
    days on market $230,000 Active 77 DOM
  16. 2026-06-25
    days on market $230,000 Active 75 DOM
  17. 2026-06-23
    days on market $230,000 Active 73 DOM
  18. 2026-06-21
    days on market $230,000 Active 72 DOM
  19. 2026-06-18
    days on market $230,000 Active 69 DOM
  20. 2026-06-17
    days on market $230,000 Active 68 DOM
  21. 2026-06-16
    days on market $230,000 Active 67 DOM
  22. 2026-06-15
    days on market $230,000 Active 66 DOM
  23. 2026-06-14
    days on market $230,000 Active 64 DOM
  24. 2026-06-10
    days on market $230,000 Active 61 DOM
  25. 2026-06-09
    days on market $230,000 Active 60 DOM
  26. 2026-06-08
    days on market $230,000 Active 59 DOM
  27. 2026-06-07
    days on market $230,000 Active 58 DOM
  28. 2026-06-03
    days on market $230,000 Active 54 DOM
  29. 2026-06-02
    days on market $230,000 Active 53 DOM
  30. 2026-06-01
    days on market $230,000 Active 52 DOM
  31. 2026-05-31
    days on market $230,000 Active 51 DOM
  32. 2026-05-30
    remarks 677-char remark
  33. 2026-05-30
    listed $230,000 Active 50 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,153 · $96/mo
Projected year-2 tax
$1,909 · $159/mo
Expected delta
+$756/yr (+$63/mo · 65.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$59,036
− Mortgage interest
−$12,884
− Property taxes
−$1,153
− Insurance
−$1,948
− Repairs & maintenance
−$4,723
− Management
−$4,723
− HOA
−$8,316
− Depreciation
−$6,691
Taxable income
$18,599
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,464
After-tax cash flow
$16,284/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Fair 45/100 Moderate rehab Est. rehab $29,475–$53,055 screening

This townhouse is in fair condition with good systems and updated interiors, but requires some landscaping and painting to enhance its curb appeal and value.

Components & finishes AI

Roof asphalt shingle · good Flooring laminate Counters solid surface Appliances stainless steel HVAC central · new lt5

Repairs flagged

  • Minor Landscaping — Some overgrown areas
  • Minor Fencing — Some sections appear worn

Value-add opportunities

  • Both Painting — Fresh paint enhances curb appeal and interior aesthetics
  • Both Landscaping — Well-maintained landscaping improves curb appeal and property value
  • Both HVAC installation — New HVAC system ensures comfort and energy efficiency

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 69/100

Zoned Schools

Elementary Naples Park Elementary School B FL #608/2,144 Nat'l #6,217/41,679 Middle North Naples Middle School A FL #34/571 Nat'l #442/14,009

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL
A Composite livability gradescore 80/100

Livability — Naples

Score
80/100
State rank
#126
US rank
#1903

Category grades

Amenities A+ Commute D+ Cost of living F Crime A+ Employment A+ Housing C+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Collier County · 420,858 people
City population
344,941
Metro
Naples-Marco Island, FL
Population (ZIP)
25,630
Household income
$97,564
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
17% of renters

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 10% Two or more races 9% Asian 2% Black 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
11% · Canada, South Korea
Languages at home
87% English-only · Spanish 7% Other Indo-European 3% French/Haitian/Cajun 1%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Price history

+174.1% since first listed
20 events — show timeline
  • 2026-05-26 Relisted FORTMLS
  • 2026-04-27 Pending FORTMLS
  • 2026-04-20 Price Changed $230,000 FORTMLS
  • 2026-02-16 Listed $250,000 FORTMLS
  • 2019-02-11 Sold (Public Records) $229,900 Public Records
  • 2019-01-31 Sold (MLS) $229,900 NAPLESMLS
  • 2018-12-31 Pending NAPLESMLS
  • 2018-09-26 Listed $239,900 NAPLESMLS
  • 2015-09-16 Sold (MLS) $170,000 NAPLESMLS
  • 2015-08-19 Listing Removed NAPLESMLS
  • 2015-08-14 Relisted NAPLESMLS
  • 2015-08-04 Listing Removed NAPLESMLS
  • 2015-07-13 Price Changed $170,000 NAPLESMLS
  • 2015-07-07 Relisted NAPLESMLS
  • 2015-06-24 Listing Removed NAPLESMLS
  • 2015-05-07 Price Changed $180,000 NAPLESMLS
  • 2015-04-06 Listed $200,000 NAPLESMLS
  • 2011-11-07 Listing Removed NAPLESMLS
  • 2011-04-18 Listed $124,900 NAPLESMLS
  • 1992-08-01 Sold (Public Records) $83,900 Public Records

Property tax history

-0.2%/yr

Latest (2025): $1,153 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…