CashFlowRE
Sign in Sign up
9034 Wiencek Rd Duplex
B Composite 70.72
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.4/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$260,000

9034 Wiencek Rd · Streetsboro, OH 44241
6 bd · 3.0 ba · 2,000 sqft · MultiFamily public records · 2 Days on market
Built 1973 0.50 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Great opportunity to own a duplex in Streetsboro!! Rent both sides or live in one and rent the other. Unit 1 has four bedrooms, two full baths, kitchen, dining room, living room, and partially finished basement. Unit 2 has two bedrooms, one full bath, kitchen, dining room, living room, and full unfinished basement. Both units have a one car attached garage. Off the back is a shared porch, nice yard, and a detached garage.

Key facts

  • Treed backyard
  • Rear deck
  • 0.5 acre lot

Tags

INVESTMENT OPPORTUNITYMULTI-GENERATIONAL LIVINGFLEXIBLE LIVING OPTIONSSEPARATE LIVING SPACESREAR DECKTREED BACKYARD

Property features AI

Exterior

  • Parking: Attached garage; Detached garage; 2 garage spaces; Driveway with direct access
  • Utilities: Public sewer; Well water
  • Home design: Single-story property; Single building; Has view
  • Construction: Aluminum siding; Asphalt/fiberglass roof; Home warranty included; Public records for year built
  • Exterior features: Front yard; Back yard; Circular driveway; Concrete driveway; Additional parking

Interior

  • Kitchen: Range; Microwave; Refrigerator; Dishwasher not specified
  • Bedrooms: Total of 10 rooms (bedrooms included)
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Forced air heating (gas); Ceiling fans for cooling
  • Interior features: Partially finished basement with storage space and additional unfinished areas; Has view
  • Laundry & utility: Washer; Dryer; Laundry located on main level and lower level (multiple locations)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.5-bath units multifamily listed at $260k.

Deal economics

  • At list price, monthly cash flow is $1k ($16k/yr) — positive. Per door: $653/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $260k).
  • Cap rate 12.3% vs local median 3.6% in Streetsboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#194 in OH, #2,965 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Streetsboro City (suburban): math 44% / reading 56% proficiency, ranked #425 of 656 in OH (top 65%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 68 active listings in the ZIP; solid renter incomes; 196 units permitted in Portage County in 2024 (10 in 5+ unit buildings).
  • At $3,900/mo this rent would consume 57% of the median local household income ($81k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $73k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $220k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $260,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.50%
Cap rate
12.32%
Cash-on-cash
21.52%
DSCR
1.96
GRM
5.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
14.1%
Equity multiple
1.56×
Total profit
$41,053
Equity at exit
$38,767
10-year hold
IRR
22.9%
Equity multiple
2.96×
Total profit
$142,988
Equity at exit
$22,480

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44241

Active inventory
68
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$3,900 medium interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$304 /mo · $3,646/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$819
Net cashflow
$1,305

Break-even live

Break-even rent $2,248
Max offer price $260,000
Occupancy floor 62%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,900

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-06-03
    status $260,000 Pending 2 DOM
  2. 2026-06-02
    days on market $260,000 Active 2 DOM
  3. 2026-05-31
    remarks 693-char remark
  4. 2026-05-31
    listed $260,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$3,646 · $304/mo
Projected year-2 tax
$3,851 · $321/mo
Expected delta
+$205/yr (+$17/mo · 5.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,800
− Mortgage interest
−$14,564
− Property taxes
−$3,646
− Insurance
−$1,300
− Repairs & maintenance
−$3,744
− Management
−$3,744
− Depreciation
−$7,564
Taxable income
$12,238
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,937
After-tax cash flow
$12,727/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Streetsboro City
NCES district ID
3904923
Math proficiency
44% ▼ -20.00%
Reading proficiency
56% ▼ -13.00%
Median HH income
$59,660
Composite
43.66/100
National rank
#2960
State rank
#425 of 656 in OH

Livability — Streetsboro

Score
77/100
State rank
#194
US rank
#2965

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment B Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Streetsboro, OH
County
Portage · 165,699 people
City population
18,355
Metro
Akron, OH
Population (ZIP)
18,355
Household income
$81,392
Rent vs Own
32.8% rent · 67.2% own
Severe rent burden
13.1

Population outlook (Portage County) Hauer SSP2

Today (2025)
166,109 people
By 2030
167,752 · +1.0%
By 2040
168,640 · +1.5%
By 2050
167,469 · +0.8%
By 2075
170,131 · +2.4%
By 2100
167,958 · +1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Black 10% Two or more races 5% Hispanic / Latino 4% Asian 3%
Common ancestry
Romanian 7% Iranian 3% Lithuanian 2%
Foreign-born
4% · Canada, South Korea, China
Languages at home
96% English-only · Spanish 2% Other Asian/Pacific 1% Korean 1%

Political lean MEDSL · Portage

2024 margin
R (+15.5) · D 41.8% · R 57.3%
2008→2024 swing
-24.5pp toward R · 2008: 9.0pp · 2024: -15.5pp
All cycles
2024: R+15.5 2020: R+12.5 2016: R+10.2 2012: D+4.9 2008: D+9.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -185.48%
Current HPI
180.8517
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+19.3% since first listed
5 events — show timeline
  • 2026-05-31 Listed $260,000 MLSNOW
  • 2022-10-05 Sold (Public Records) $220,000 Public Records
  • 2022-10-04 Sold (MLS) $220,000 MLSNOW
  • 2022-08-30 Pending MLSNOW
  • 2022-08-26 Listed $218,000 MLSNOW

Property tax history

+4.2%/yr

Latest (2025): $3,646 · -2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…