3273 Connie Dr · Tallahassee, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.7/30.0
- DSCR +9.7/10.0
- 1% rule +6.6/10.0
- Schools +4.3/10.0
- Livability +4.3/5.0
- Rent growth +3.9/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great starter home or investment opportunity with lots of updates. New roof, 4 year old AC, new LVP throughout the living spaces, newer vinyl siding, new countertops, sinks and tub/shower inserts in both bathrooms and a huge newer deck in the back overlooking the greenspace behind the house (no backyard neighbors!!). There's also a great storage room (13x8) attached to the back, a large deck on the front, a huge two car carport and wood burning fireplace for these chilly "winter" nights. And it's in a great location that's just one minute to Walmart and Sam's Club and a quick drive down Apalachee into downtown. Add a splash of paint and make it your own. Or if you're looking for an affordable investment with good returns, look no further!
Key facts
- Roof
- New washer & dryer
- New water heater
Tags
Property features AI
Finance
- Financial info: Offered for sale
Exterior
- Parking: Driveway
- Utilities: Public sewer
- Home design: Double wide mobile home; Crawlspace foundation
- Construction: Vinyl siding
- Exterior features: Deck; Publicly maintained road
Interior
- Kitchen: Refrigerator; Oven; Range; Pantry
- Bedrooms: Bedroom 2 (12x12); Bedroom 3 (12x12)
- Flooring: Plank flooring; Vinyl flooring
- Heating & cooling: Central heating; Electric heating; Wood heating; Central air conditioning; Ceiling fan(s); Electric cooling
- Interior features: Window treatments; Pantry; Split-bedroom layout; Walk-in closet(s); Fireplace
- Laundry & utility: Washer; Dryer; Utility room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $155k.
Deal economics
- At list price, monthly cash flow is $466 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 4.2% in Tallahassee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 86/100 on livability (#19 in FL, #429 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment D.
- Leon (urban): math 48% / reading 53% proficiency, ranked #33 of 73 in FL (top 45%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: J Michael Conley Elementary School At Southwood (math 44% / reading 52%, grade D, #1,171 of 2,144 statewide, top 55%, 657 students, 47% FRL); Fairview Middle School (math 44% / reading 46%, grade D, #310 of 571 statewide, top 56%, 747 students, 58% FRL); James Rickards High School (math 23% / reading 37%, grade F, #441 of 667 statewide, top 67%, 1,581 students, 57% FRL).
- Market conditions: Rents rising fast (+5.5%/yr); 118 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,765 units permitted in Leon County in 2024 (975 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Leon County population projected at +23% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.5% rent growth), your $43k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 324 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; list at $155k implies a 72% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 324 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 9.90%
- Cash-on-cash
- 12.89%
- DSCR
- 1.57
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $110,960
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3297 Connie Dr | 0.04mi | 3/2.0 | 1,056 (-10%) | 8mo | $100,000 | $95 | 75 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.55% rent growth · sell at horizon
- IRR
- 5.4%
- Equity multiple
- 1.21×
- Total profit
- $9,274
- Equity at exit
- $23,096
- IRR
- 16.8%
- Equity multiple
- 2.54×
- Total profit
- $66,605
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32311
- Home prices YoY
- -27.5%
- Rents YoY
- 5.5%
- Active inventory
- 118
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,801 high interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$80 /mo · $957/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $466
Break-even live
Sensitivity live
| Price | -10% $554 | -5% $510 | +0% $466 | +5% $422 | +10% $378 |
|---|---|---|---|---|---|
| Rent | -10% $324 | -5% $395 | +0% $466 | +5% $537 | +10% $608 |
| Rate | -1.0pp $544 | -0.5pp $505 | base $466 | +0.5pp $426 | +1.0pp $385 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3373 Apalachee Pkwy Tallahassee, FL | 1.0–2.0 | 1.0–2.0 | 779 | $1,258 | $1.61 | 15d | 1 | 0.29mi |
| 1736 Augustine Pl Tallahassee, FL | 3.0 | 2.0 | 1400 | $2,000 | $1.43 | 23d | 1 | 0.54mi |
| 3148 Dick Wilson Blvd Tallahassee, FL | 1.0–3.0 | 1.0–2.0 | 1536 | $1,940 | $1.26 | 15d | 14 | 0.59mi |
| 2750 Old Saint Augustine Rd Tallahassee, FL | 1.0–3.0 | 1.0–2.0 | 1230 | $1,739 | $1.41 | 23d | 2 | 0.62mi |
| 2250 Bluff Oak Way Tallahassee, FL | 1.0–3.0 | 1.0–2.0 | 1538 | $1,978 | $1.29 | 15d | 17 | 0.78mi |
| 2902 Battle Mountain Rd Tallahassee, FL | 2.0 | 2.0 | 1160 | $1,324 | $1.14 | 23d | 4 | 0.95mi |
| 2074 Midyette Rd Tallahassee, FL | 2.0–3.0 | 2.0 | 1033 | $1,346 | $1.30 | 15d | 1 | 1.00mi |
| 3909 Reserve Dr Tallahassee, FL | 1.0–3.0 | 1.0–2.0 | 1220 | $1,825 | $1.50 | 15d | 1 | 1.04mi |
| 430 Grail Ct Tallahassee, FL | 3.0 | 2.0 | 1252 | $2,300 | $1.84 | 23d | 1 | 1.13mi |
| 1515 Paul Russell Rd #85 Tallahassee, FL | 3.0 | 2.5 | 1482 | $1,400 | $0.94 | 23d | 1 | 1.26mi |
| 432 Merlin Way Tallahassee, FL | 3.0 | 2.0 | 1453 | $2,150 | $1.48 | 23d | 1 | 1.29mi |
| 1572 Keily Run Unit 1572 Tallahassee, FL | 2.0 | 2.0 | 1200 | $1,250 | $1.04 | 23d | 1 | 1.33mi |
| 2912 Capital Park Dr Tallahassee, FL | 3.0 | 2.0 | 1236 | $1,650 | $1.33 | 15d | 1 | 1.37mi |
| 1942 Darryl Dr Unit 1 Tallahassee, FL | 2.0 | 2.0 | 1200 | $2,300 | $1.92 | 23d | 1 | 1.40mi |
| 2001 Old Saint Augustine Rd Tallahassee, FL | 1.0–2.0 | 1.0–2.0 | 875 | $1,436 | $1.64 | 15d | 11 | 1.42mi |
| 2400 Barcelona Ct Tallahassee, FL | 3.0 | 2.0 | 1080 | $1,600 | $1.48 | 15d | 1 | 1.44mi |
| 1872 Darryl Dr Tallahassee, FL | 2.0 | 2.0 | 1062 | $1,500 | $1.41 | 23d | 1 | 1.45mi |
| 3550 Esplanade Way Tallahassee, FL | 1.0–3.0 | 1.0–2.0 | 1031 | $2,028 | $1.97 | 15d | 27 | 1.45mi |
Listing history 28 events
-
2026-06-22days on market $154,900 Active 324 DOM
-
2026-06-18days on market $154,900 Active 321 DOM
-
2026-06-17days on market $154,900 Active 320 DOM
-
2026-06-16days on market $154,900 Active 319 DOM
-
2026-06-15days on market $154,900 Active 318 DOM
-
2026-06-14days on market $154,900 Active 316 DOM
-
2026-06-10days on market $154,900 Active 313 DOM
-
2026-06-09days on market $154,900 Active 312 DOM
-
2026-06-08days on market $154,900 Active 311 DOM
-
2026-06-07days on market $154,900 Active 310 DOM
-
2026-06-05days on market $154,900 Active 307 DOM
-
2026-06-03days on market $154,900 Active 306 DOM
-
2026-06-02days on market $154,900 Active 305 DOM
-
2026-06-01days on market $154,900 Active 304 DOM
-
2026-05-31days on market $154,900 Active 303 DOM
-
2026-05-30days on market $154,900 Active 302 DOM
-
2026-01-29status Active
-
2026-01-29price $154,900
-
2025-12-12historical
-
2025-08-11price $159,000
-
2025-06-13$160,000 Active
-
2023-02-15soldstatus $90,000
-
2023-02-14soldstatus $90,000 Closed 758-char remark
Show marketing remark (758 chars)
Great starter home or investment opportunity with lots of updates. New roof, 4 year old AC, new LVP throughout the living spaces, newer vinyl siding, new countertops, sinks and tub/shower inserts in both bathrooms and a huge newer deck in the back overlooking the greenspace behind the house (no backyard neighbors!!). There's also a great storage room (13x8) attached to the back, a large deck on the front, a huge two car carport and wood burning fireplace for these chilly "winter" nights. And it's in a great location that's just one minute to Walmart and Sam's Club and a quick drive down Apalachee into downtown. Add a splash of paint and make it your own. Or if you're looking for an affordable investment with good returns, look no further!
-
2023-01-28historical Active Under Contract 758-char remark
Show marketing remark (758 chars)
Great starter home or investment opportunity with lots of updates. New roof, 4 year old AC, new LVP throughout the living spaces, newer vinyl siding, new countertops, sinks and tub/shower inserts in both bathrooms and a huge newer deck in the back overlooking the greenspace behind the house (no backyard neighbors!!). There's also a great storage room (13x8) attached to the back, a large deck on the front, a huge two car carport and wood burning fireplace for these chilly "winter" nights. And it's in a great location that's just one minute to Walmart and Sam's Club and a quick drive down Apalachee into downtown. Add a splash of paint and make it your own. Or if you're looking for an affordable investment with good returns, look no further!
-
2023-01-26$85,000 Active 758-char remark
Show marketing remark (758 chars)
Great starter home or investment opportunity with lots of updates. New roof, 4 year old AC, new LVP throughout the living spaces, newer vinyl siding, new countertops, sinks and tub/shower inserts in both bathrooms and a huge newer deck in the back overlooking the greenspace behind the house (no backyard neighbors!!). There's also a great storage room (13x8) attached to the back, a large deck on the front, a huge two car carport and wood burning fireplace for these chilly "winter" nights. And it's in a great location that's just one minute to Walmart and Sam's Club and a quick drive down Apalachee into downtown. Add a splash of paint and make it your own. Or if you're looking for an affordable investment with good returns, look no further!
-
2005-10-26soldstatus $53,600
-
1993-09-03soldstatus $30,700
-
1981-08-01soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $957 · $80/mo
- Projected year-2 tax
- $1,286 · $107/mo
- Expected delta
- +$329/yr (+$27/mo · 34.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,609
- − Mortgage interest
- −$8,677
- − Property taxes
- −$957
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,729
- − Management
- −$1,729
- − Depreciation
- −$4,506
- Taxable income
- $3,237
- Est. tax owed @ 24.0%
- −$777
- After-tax cash flow
- $4,815/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Leon
- NCES district ID
- 1201110
- Math proficiency
- 48% ▼ -13.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $46,339
- Composite
- 42.84/100
- National rank
- #3131
- State rank
- #33 of 73 in FL
Livability — Tallahassee
- Score
- 86/100
- State rank
- #19
- US rank
- #429
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tallahassee, FL
- County
- Leon County · 294,472 people
- City population
- 294,472
- Metro
- Tallahassee, FL
- Population (ZIP)
- 21,905
- Household income
- $81,243
- Rent vs Own
- Severe rent burden
- 795.0
Population outlook (Leon County) Hauer SSP2
- Today (2025)
- 315,507 people
- By 2030
- 330,677 · +4.8%
- By 2040
- 358,465 · +13.6%
- By 2050
- 386,804 · +22.6%
- By 2075
- 465,480 · +47.5%
- By 2100
- 519,959 · +64.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 52% Black 27% Two or more races 10% Hispanic / Latino 9% Asian 6%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1% Cuban 1%
- Common ancestry
- Romanian 2% Serbian 2% Slovak 2%
- Foreign-born
- 11% · Canada, Jamaica
- Languages at home
- 86% English-only · Spanish 6% Other Indo-European 3% Other Asian/Pacific 2%
Political lean MEDSL · Leon
- 2024 margin
- Strong D (+21.8) · D 60.3% · R 38.5% · Other 1.2%
- 2008→2024 swing
- -2.5pp toward R · 2008: 24.3pp · 2024: 21.8pp
- All cycles
- 2024: D+21.8 2020: D+28.3 2016: D+25.1 2012: D+23.6 2008: D+24.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -90.68%
- Current HPI
- 238.8804
- Rent YoY
- ▲ 5.55%
- Metro
- Tallahassee, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+932.7% since first listed12 events — show timeline
- 2026-01-29 Relisted — CATRS
- 2026-01-29 Price Changed $154,900 CATRS
- 2025-12-12 Listing Removed — CATRS
- 2025-08-11 Price Changed $159,000 CATRS
- 2025-06-13 Listed $160,000 CATRS
- 2023-02-15 Sold (Public Records) $90,000 Public Records
- 2023-02-14 Sold (MLS) $90,000 CATRS
- 2023-01-28 Contingent — CATRS
- 2023-01-26 Listed $85,000 CATRS
- 2005-10-26 Sold (Public Records) $53,600 Public Records
- 1993-09-03 Sold (Public Records) $30,700 Public Records
- 1981-08-01 Sold (Public Records) $15,000 Public Records
Property tax history
+3.1%/yrLatest (2025): $957 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…