🏷️ Likely Rental
1900 W Artesia #57 · Torrance, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 86°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.9/10.0
- Condition / age +4.0/5.0
- Livability +3.8/5.0
- Rent growth +3.1/5.0
- Appreciation +0.0/10.0
$64,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
PROPERTY HIGHLIGHTS: A beautiful home for $64K; Low Space Rent $1350/month INVEST IN YOUR LIFE; NOT A MORTGAGE MINIMALISTIC LIVING = MAXIMUM FREEDOM • Get back your time from overworking to pay for high mortgages: Be there for your children before they grow up, instead of working overtime to pay for a house that you’re too tired to enjoy! • Open Concept smaller modern space for Living Life with less yet designed for durability and space saving uniqueness • Metal roof; Modern kitchen with Stainless Steel countertops and durable stainless-steel flooring with laminate overlay! • House made of solid wood & steel, no frail dry walls • Modern white
Key facts
- 2 parking spots
- Community pool
- Built 1958
Property features AI
Finance
- Other: Park name: Torrance Mobile Home Park; Paved road access via city streets
- Financial info: Monthly land lease (park) applies
- HOA & community: Torrance Mobile Home Park with onsite property management; Association amenities include pool and pet rules (call for details); Park rules and weight/pet limits apply; Manager approval required
Exterior
- Parking: Carport (2 spaces)
- Security: Onsite resident manager
- Utilities: Public/district water; Public sewer; Standard electric service; Natural gas available; Cable available; Telephone in street; Water available; Sewer available; Electricity available
- Home design: Mobile home (model: Castle); Single-story; No interior steps (accessible); Updated/remodeled condition; Mobile home remains in place; Has a view
- Construction: Metal roof; Siding skirt; Pier jacks foundation; Wood fencing in good condition
- Exterior features: Front porch; Open patio; Patio; Outdoor lighting; Shed on property; Walkstreet lot feature; Community/in-ground pool (association); Shared community pool
Interior
- Kitchen: Kitchen open to family room; Refrigerator; Gas range; Range/hood; Freezer; Water heater unit
- Bedrooms: All bedrooms on main floor; Main floor bedroom; Bonus room and den included
- Flooring: Laminated flooring
- Bathrooms: Full bathroom with tub and shower; Shower in tub
- Interior features: Built-in shelving/cabinetry; Open floor plan; French doors; Blinds on windows; One-level living; Front-door entry; Resident manager onsite
- Laundry & utility: Laundry area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $64k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $64k).
- Recommended offer: $62k (3.0% below list) — sets the bar for market timing.
- Cap rate 31.6% vs local median 2.1% in Torrance — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#95 in CA, #3,501 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, amenities A+, commute A+; Watch: health & safety C-, crime D+, cost of living F.
- Torrance Unified (urban): math 62% / reading 67% proficiency, ranked #150 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+2.3%/yr); 34 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $442 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.3% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.55% ✓
- Cap rate
- 31.61%
- Cash-on-cash
- 90.43%
- DSCR
- 5.02
- GRM
- 2.4
CMA / ARV
- ARV (median comp)
- $116,835
- List price
- $64,000
- Delta
- -45.22%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1900 Artesia Blvd #28 | 0.00mi | 1/1.0 (-1) | 552 (+7%) | 13mo | $99,900 | $181 | 73 |
| 17100 Gramercy Pl #25 | 0.25mi | 1/1.0 (-1) | 550 (+7%) | 0mo | $145,000 | $264 | 72 |
| 16949 S Western Ave #97 | 0.40mi | 1/1.0 (-1) | 512 (-1%) | 21mo | $88,000 | $172 | 58 |
| 17100 Gramercy Pl #2 | 0.26mi | 1/1.0 (-1) | 576 (+12%) | 22mo | $162,400 | $282 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.26% rent growth · sell at horizon
- IRR
- 90.3%
- Equity multiple
- 5.13×
- Total profit
- $73,996
- Equity at exit
- $9,543
- IRR
- 93.1%
- Equity multiple
- 10.41×
- Total profit
- $168,544
- Equity at exit
- $5,534
Cash invested: $17,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 90504
- Rents YoY
- 2.3%
- Active inventory
- 34
- Price-to-rent
- 2.4×
Monthly cashflow live
- Estimated rent
- $2,269 high interval (Pro) →
- Mortgage (P&I)
- −$336
- Tax est. 1.5%
- −$80 /mo · $960/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$477
- Net cashflow
- $1,350
Break-even live
Sensitivity live
| Price | -10% $1,395 | -5% $1,373 | +0% $1,350 | +5% $1,328 | +10% $1,306 |
|---|---|---|---|---|---|
| Rent | -10% $1,171 | -5% $1,261 | +0% $1,350 | +5% $1,440 | +10% $1,530 |
| Rate | -1.0pp $1,383 | -0.5pp $1,367 | base $1,350 | +0.5pp $1,334 | +1.0pp $1,317 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,000
- Closing costs
- $1,920
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 17917 Evelyn Ave Gardena, CA | 1.0 | 1.0 | 500 | $2,175 | $4.35 | 44d | 1 | 0.56mi |
| 1439 W 179th St Unit 03 Gardena, CA | 2.0 | 1.0 | 650 | $2,250 | $3.46 | 44d | 1 | 0.67mi |
| 16416 Brighton Ave Gardena, CA | 1.0 | 1.0 | 400 | $2,195 | $5.49 | 0d | 1 | 0.89mi |
| 16416 Brighton Ave Gardena, CA | 1.0 | 1.0 | 400 | $2,195 | $5.49 | 44d | 1 | 0.89mi |
| 18424 S Normandie Ave Gardena, CA | 1.0 | 1.0 | 550 | $1,900 | $3.45 | 44d | 1 | 0.91mi |
| 16120 Van Ness Ave Unit 6 Torrance, CA | 2.0 | 1.0 | 690 | $2,026 | $2.94 | 19d | 1 | 0.92mi |
| 17901 Crenshaw Blvd Unit 4 Torrance, CA | 1.0 | 1.0 | 615 | $2,495 | $4.06 | 25d | 1 | 0.95mi |
| 16020 Van Ness Ave Torrance, CA | 1.0 | 1.0 | 550 | $1,950 | $3.55 | 44d | 2 | 0.98mi |
| 1321 W 186th St Gardena, CA | 1.0 | 1.0 | 600 | $1,800 | $3.00 | 44d | 1 | 1.03mi |
| 2501 W Redondo Beach Blvd Unit 242 Gardena, CA | 1.0 | 1.0 | 550 | $1,800 | $3.27 | 44d | 1 | 1.09mi |
| 1118 166th St Unit C Gardena, CA | 1.0 | 1.0 | 389 | $1,775 | $4.56 | 44d | 1 | 1.11mi |
| 3313 Artesia Blvd Torrance, CA | 1.0 | 1.0 | 750 | $1,895 | $2.53 | 44d | 1 | 1.15mi |
| 2125 W 157th St Unit 10 Gardena, CA | 1.0 | 1.0 | 700 | $2,050 | $2.93 | 5d | 1 | 1.16mi |
| 15717 Brighton Ave Unit B Gardena, CA | 1.0 | 1.0 | 650 | $2,200 | $3.38 | 25d | 1 | 1.24mi |
| 860 W 165th Pl Unit 103 Gardena, CA | 1.0 | 1.0 | 589 | $1,775 | $3.01 | 44d | 1 | 1.29mi |
| 15702 Brighton Ave Unit 4 Gardena, CA | 2.0 | 1.0 | 750 | $2,500 | $3.33 | 20d | 1 | 1.31mi |
| 844 W 164th St Unit 9402A Gardena, CA | 1.0 | 1.0 | 615 | $2,500 | $4.07 | 44d | 1 | 1.36mi |
| 3444 Redondo Beach Blvd Unit 3 Torrance, CA | 1.0 | 1.0 | 668 | $1,850 | $2.77 | 19d | 1 | 1.38mi |
| 17030 Yukon Ave Torrance, CA | 1.0 | 1.0 | 600 | $2,100 | $3.50 | 44d | 1 | 1.40mi |
| 17035 Yukon Ave Torrance, CA | 1.0 | 1.0 | 720 | $2,195 | $3.05 | 44d | 1 | 1.43mi |
| 16724 Yukon Ave Torrance, CA | 1.0 | 1.0 | 705 | $2,595 | $3.68 | 25d | 1 | 1.45mi |
Listing history 21 events
-
2026-06-21days on market $64,000 Active 36 DOM
-
2026-06-18days on market $64,000 Active 33 DOM
-
2026-06-17statusdays on market $64,000 Active 32 DOM
-
2026-06-09status $64,000 Pending Sale 31 DOM
-
2026-06-08days on market $64,000 Active 31 DOM
-
2026-06-07days on market $64,000 Active 30 DOM
-
2026-06-04days on market $64,000 Active 27 DOM
-
2026-06-03days on market $64,000 Active 26 DOM
-
2026-06-02days on market $64,000 Active 25 DOM
-
2026-06-01days on market $64,000 Active 24 DOM
-
2026-05-31days on market $64,000 Active 23 DOM
-
2026-05-08$64,000 Active 1894-char remark
-
2026-05-07historical $64,000 1894-char remark
-
2023-10-13price $60,000
-
2023-10-04price $72,000
-
2023-10-01status Active
-
2023-09-26historical Active Under Contract
-
2023-09-13status Active
-
2023-09-11historical Active Under Contract
-
2023-09-05price $88,000
-
2023-07-19$129,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 6 d/yr ≥86°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,231
- − Mortgage interest
- −$3,585
- − Property taxes
- −$960
- − Insurance
- −$320
- − Repairs & maintenance
- −$2,178
- − Management
- −$2,178
- − Depreciation
- −$1,862
- Taxable income
- $16,147
- Est. tax owed @ 24.0%
- −$3,875
- After-tax cash flow
- $12,330/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This beautifully maintained manufactured home is in excellent condition with modern updates and a great location, making it an attractive investment for both resale and rental.
Value-add opportunities
- Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental.
- Both Add smart home features — Improves convenience and adds modern appeal, attracting more buyers and renters.
- Both Upgrade lighting fixtures — Modernizes the home and enhances curb appeal, making it more attractive to potential buyers and renters.
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental. ↑
- Both Add smart home features — Improves convenience and adds modern appeal, attracting more buyers and renters. ↑
- Both Upgrade lighting fixtures — Modernizes the home and enhances curb appeal, making it more attractive to potential buyers and renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Torrance Unified
- NCES district ID
- 0639420
- Math proficiency
- 62% ▲ 2.00%
- Reading proficiency
- 67% ▬ 0.00%
- Median HH income
- $78,640
- Composite
- 58.96/100
- National rank
- #1969
- State rank
- #150 of 1400 in CA
Livability — Torrance
- Score
- 76/100
- State rank
- #95
- US rank
- #3501
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Torrance, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 153,473
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 33,084
- Household income
- $107,552
- Rent vs Own
- Severe rent burden
- 1335.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- Asian 39% Hispanic / Latino 26% White 24% Two or more races 16% Black 4%
- Hispanic origin (detail)
- Mexican 18%
- Common ancestry
- Lithuanian 1% Slovak 1% Portuguese 1%
- Foreign-born
- 29% · Canada, South Korea, Vietnam
- Languages at home
- 57% English-only · Spanish 14% Other Asian/Pacific 6% Korean 5%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -940.72%
- Current HPI
- 387.9811
- Rent YoY
- ▲ 2.26%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-50.4% since first listed12 events — show timeline
- 2026-06-17 Relisted — CRMLS
- 2026-06-09 Pending — CRMLS
- 2026-05-08 Listed $64,000 CRMLS
- 2026-05-07 Coming Soon $64,000 CRMLS
- 2023-10-13 Price Changed $60,000 CRMLS
- 2023-10-04 Price Changed $72,000 CRMLS
- 2023-10-01 Relisted — CRMLS
- 2023-09-26 Contingent — CRMLS
- 2023-09-13 Relisted — CRMLS
- 2023-09-11 Contingent — CRMLS
- 2023-09-05 Price Changed $88,000 CRMLS
- 2023-07-19 Listed $129,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…