CashFlowRE
Sign in Sign up
105 Fieldbrook Dr
D+ Composite 49.27
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.7/30.0
  • ARV discount +12.1/15.0
  • DSCR +4.8/10.0
  • Schools +4.3/10.0
  • Rent growth +3.5/5.0
  • Livability +3.2/5.0
  • 1% rule +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$252,499

105 Fieldbrook Dr · Enterprise, AL 36330
4 bd · 1.0 ba · 1,829 sqft · SingleFamily public records · 64 Days on market
Built 1987 0.32 ac lot $138/sqft · 10% below area Est $281k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This charming Ranch-style home in a quiet Enterprise, AL neighborhood is a true must-see — especially at this price! This lovely, well-cared-for home features a separate dining room plus a cozy breakfast nook, a spacious kitchen with like-new appliances and plenty of storage, and a large living room anchored by a warm, inviting fireplace. You'll also love the convenience of an indoor laundry room. Outside, the generous lot offers the perfect setting for entertaining with a beautiful deck and firepit. The two-car garage even includes a handy storeroom/shop area. Don't wait — this gem won't last long! Schedule your showing today and come fall in love with your new home!

Key facts

  • Cozy breakfast nook
  • Plenty of storage
  • Separate dining room

Tags

RANCH-STYLE HOMESEPARATE DINING ROOMCOZY BREAKFAST NOOKSPACIOUS KITCHENLIKE-NEW APPLIANCESPLENTY OF STORAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $252k.

Deal economics

  • At list price, monthly cash flow is $110 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (18.7% below list).
  • Recommended offer: $205k (18.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 4.2% in Enterprise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#127 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety D, crime F, amenities F.
  • Enterprise City (town): math 40% / reading 60% proficiency, ranked #12 of 129 in AL (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.9%/yr); 441 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 137 units permitted in Coffee County in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 64 days — a 6% lower offer ($237k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $201k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $205,355 (18.7% below list)

Questions for the listing agent

  1. It's been on market 64 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.81%
Cash-on-cash
1.86%
DSCR
1.08
GRM
10.2

CMA / ARV

ARV (median comp)
$281,438
List price
$252,499
Delta
-10.28%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
102 Valley Chase Dr 0.17mi 3/2.0 (-1) 1,855 (+1%) 2mo $298,000 $161 79
636 Valley Stream Dr 0.24mi 3/2.0 (-1) 1,732 (-5%) 4mo $298,000 $172 68
315 Valley Stream Dr 0.10mi 3/2.0 (-1) 1,615 (-12%) 4mo $155,000 $96 64
211 Oxford St 0.56mi 3/2.0 (-1) 1,840 (+1%) 1mo $350,000 $190 63
232 Windsor Garden Dr 0.52mi 3/2.0 (-1) 1,755 (-4%) 3mo $262,000 $149 58
103 Telford Ln 0.30mi 3/2.0 (-1) 1,593 (-13%) 1mo $240,000 $151 55
110 Vintage Ln 0.69mi 3/2.0 (-1) 1,853 (+1%) 4mo $255,000 $138 54
118 Belvedere Ln 0.23mi 3/2.0 (-1) 1,580 (-14%) 7mo $251,800 $159 51
2400 Shellfield Rd 0.62mi 3/2.0 (-1) 1,661 (-9%) 1mo $295,000 $178 46
217 Timberlake Dr 0.66mi 4/2.0 1,992 (+9%) 8mo $205,000 $103 44
600 Bella Dr 0.67mi 4/3.0 2,093 (+14%) 1mo $399,900 $191 36
321 W Kingswood Dr 0.67mi 3/2.0 (-1) 2,084 (+14%) 4mo $314,900 $151 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.92% rent growth · sell at horizon

5-year hold
IRR
-12.5%
Equity multiple
0.55×
Total profit
$-32,132
Equity at exit
$37,648
10-year hold
IRR
-2.3%
Equity multiple
0.84×
Total profit
$-11,428
Equity at exit
$21,831

Cash invested: $70,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36330

Home prices YoY
-19.4%
Rents YoY
3.9%
Active inventory
441
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,054 medium interval (Pro) →
Mortgage (P&I)
$1,324
Tax from tax record
$83 /mo · $1,001/yr
Insurance
$105
HOA
$0
Vacancy / Maint / Mgmt
$431
Net cashflow
$110

Break-even live

Break-even rent $1,915
Max offer price $252,499
Occupancy floor 90%

Sensitivity live

Price -10% $252 -5% $181 +0% $110 +5% $38 +10% $-33
Rent -10% $-53 -5% $28 +0% $110 +5% $191 +10% $272
Rate -1.0pp $237 -0.5pp $174 base $110 +0.5pp $44 +1.0pp $-22

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,125
Closing costs
$7,575
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
108 Avalon Ln Enterprise, AL 3.0 2.0 1634 $1,725 $1.06 44d 1 0.31mi
310 Wimbledon Dr Enterprise, AL 5.0 3.0 2400 $2,350 $0.98 44d 1 0.59mi

Listing history 11 events

  1. 2026-05-10
    status Pending 688-char remark
    Show marketing remark (688 chars)

    This charming Ranch-style home in a quiet Enterprise, AL neighborhood is a true must-see — especially at this price! This lovely, well-cared-for home features a separate dining room plus a cozy breakfast nook, a spacious kitchen with like-new appliances and plenty of storage, and a large living room anchored by a warm, inviting fireplace. You'll also love the convenience of an indoor laundry room. Outside, the generous lot offers the perfect setting for entertaining with a beautiful deck and firepit. The two-car garage even includes a handy storeroom/shop area. Don't wait — this gem won't last long! Schedule your showing today and come fall in love with your new home!

  2. 2026-04-14
    price $252,499 688-char remark
    Show marketing remark (688 chars)

    This charming Ranch-style home in a quiet Enterprise, AL neighborhood is a true must-see — especially at this price! This lovely, well-cared-for home features a separate dining room plus a cozy breakfast nook, a spacious kitchen with like-new appliances and plenty of storage, and a large living room anchored by a warm, inviting fireplace. You'll also love the convenience of an indoor laundry room. Outside, the generous lot offers the perfect setting for entertaining with a beautiful deck and firepit. The two-car garage even includes a handy storeroom/shop area. Don't wait — this gem won't last long! Schedule your showing today and come fall in love with your new home!

  3. 2026-03-08
    listed $254,999 Active 688-char remark
    Show marketing remark (688 chars)

    This charming Ranch-style home in a quiet Enterprise, AL neighborhood is a true must-see — especially at this price! This lovely, well-cared-for home features a separate dining room plus a cozy breakfast nook, a spacious kitchen with like-new appliances and plenty of storage, and a large living room anchored by a warm, inviting fireplace. You'll also love the convenience of an indoor laundry room. Outside, the generous lot offers the perfect setting for entertaining with a beautiful deck and firepit. The two-car garage even includes a handy storeroom/shop area. Don't wait — this gem won't last long! Schedule your showing today and come fall in love with your new home!

  4. 2022-10-06
    soldstatus $201,000
  5. 2022-10-03
    soldstatus $201,000 Closed 563-char remark
    Show marketing remark (563 chars)

    Looking for a great home in a well established neighborhood, then look no further!! This home features four bedrooms and two full bathrooms, updated LVP flooring in the living areas, and a two car garage with a large storage room. Owner recently installed new windows, remodeled bathrooms, and a new roof in the last 5 years!! Master bath area includes a walk-in shower and walk-in closet. Spacious backyard with a complete dog run. Owner is in the progress of repairing the deck in the back yard. Call today to schedule an appointment to see this fantastic home!

  6. 2022-10-03
    soldstatus $201,000
    Show marketing remark (563 chars)

    Looking for a great home in a well established neighborhood, then look no further!! This home features four bedrooms and two full bathrooms, updated LVP flooring in the living areas, and a two car garage with a large storage room. Owner recently installed new windows, remodeled bathrooms, and a new roof in the last 5 years!! Master bath area includes a walk-in shower and walk-in closet. Spacious backyard with a complete dog run. Owner is in the progress of repairing the deck in the back yard. Call today to schedule an appointment to see this fantastic home!

  7. 2022-10-03
    soldstatus $201,000
    Show marketing remark (563 chars)

    Looking for a great home in a well established neighborhood, then look no further!! This home features four bedrooms and two full bathrooms, updated LVP flooring in the living areas, and a two car garage with a large storage room. Owner recently installed new windows, remodeled bathrooms, and a new roof in the last 5 years!! Master bath area includes a walk-in shower and walk-in closet. Spacious backyard with a complete dog run. Owner is in the progress of repairing the deck in the back yard. Call today to schedule an appointment to see this fantastic home!

  8. 2022-08-29
    historical Active Under Contract 563-char remark
    Show marketing remark (563 chars)

    Looking for a great home in a well established neighborhood, then look no further!! This home features four bedrooms and two full bathrooms, updated LVP flooring in the living areas, and a two car garage with a large storage room. Owner recently installed new windows, remodeled bathrooms, and a new roof in the last 5 years!! Master bath area includes a walk-in shower and walk-in closet. Spacious backyard with a complete dog run. Owner is in the progress of repairing the deck in the back yard. Call today to schedule an appointment to see this fantastic home!

  9. 2022-08-25
    listed $199,500 Active 563-char remark
    Show marketing remark (563 chars)

    Looking for a great home in a well established neighborhood, then look no further!! This home features four bedrooms and two full bathrooms, updated LVP flooring in the living areas, and a two car garage with a large storage room. Owner recently installed new windows, remodeled bathrooms, and a new roof in the last 5 years!! Master bath area includes a walk-in shower and walk-in closet. Spacious backyard with a complete dog run. Owner is in the progress of repairing the deck in the back yard. Call today to schedule an appointment to see this fantastic home!

  10. 2022-08-24
    listed $199,500
  11. 2022-08-24
    listed $199,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,001 · $83/mo
Projected year-2 tax
$1,035 · $86/mo
Expected delta
+$34/yr (+$3/mo · 3.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,643
− Mortgage interest
−$14,144
− Property taxes
−$1,001
− Insurance
−$1,262
− Repairs & maintenance
−$1,971
− Management
−$1,971
− Depreciation
−$7,345
Taxable loss
−$3,053
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$733
After-tax cash flow
$2,047/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Enterprise City
NCES district ID
0101320
Math proficiency
40% ▼ -20.00%
Reading proficiency
60% ▲ 4.00%
Median HH income
$51,311
Composite
42.83/100
National rank
#3136
State rank
#12 of 129 in AL

Livability — Enterprise

Score
65/100
State rank
#127
US rank
#12953

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C+ Housing A+ Health & safety D User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Enterprise, AL
County
Coffee County · 39,557 people
City population
39,557
Metro
Enterprise, AL
Population (ZIP)
39,557
Household income
$75,765
Rent vs Own
32.4% rent · 67.6% own
Severe rent burden
1126.0

Population outlook (Coffee County) Hauer SSP2

Today (2025)
53,133 people
By 2030
53,832 · +1.3%
By 2040
54,504 · +2.6%
By 2050
54,289 · +2.2%
By 2075
51,175 · -3.7%
By 2100
46,793 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Black 17% Hispanic / Latino 13% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 3%
Common ancestry
Italian 3% Lithuanian 2% Serbian 2%
Foreign-born
6% · Canada, Vietnam, South Korea
Languages at home
89% English-only · Spanish 8% German/W. Germanic 2%

Political lean MEDSL · Coffee

2024 margin
Solid R (+57.9) · D 20.7% · R 78.6%
2008→2024 swing
-9.0pp toward R · 2008: -48.9pp · 2024: -57.9pp
All cycles
2024: R+57.9 2020: R+53.1 2016: R+56.7 2012: R+49.4 2008: R+48.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.44%
Current HPI
184.0163
Rent YoY
▲ 3.92%
Metro
Enterprise, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+26.6% since first listed
11 events — show timeline
  • 2026-05-10 Pending SAMLS
  • 2026-04-14 Price Changed $252,499 SAMLS
  • 2026-03-08 Listed $254,999 SAMLS
  • 2022-10-06 Sold (Public Records) $201,000 Public Records
  • 2022-10-03 Sold (MLS) $201,000 WBR
  • 2022-10-03 Sold (MLS) $201,000 MAAR
  • 2022-10-03 Sold (MLS) $201,000 SAMLS
  • 2022-08-29 Contingent SAMLS
  • 2022-08-25 Listed $199,500 SAMLS
  • 2022-08-24 Listed $199,500 WBR
  • 2022-08-24 Listed $199,500 MAAR

Property tax history

+3.8%/yr

Latest (2025): $1,001 · +6.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…