1053 Blount Pl · East Point, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.7/30.0
- ARV discount +11.1/15.0
- DSCR +5.2/10.0
- 1% rule +4.8/10.0
- Schools +4.5/10.0
- Livability +3.6/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
Key facts
- Remodeled
- Open deck
- New roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $119 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (1.6% below list).
- Recommended offer: $178k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.0% vs local median 5.1% in East Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.4%/yr); 283 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 33% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($178k) is reasonable based on typical stale-listing flexibility.
- 22 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.05%
- Cash-on-cash
- 2.69%
- DSCR
- 1.12
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $205,392
- List price
- $189,000
- Delta
- -7.98%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2877 Blount St | 0.07mi | 3/1.0 | 1,164 (-14%) | 9mo | $105,000 | $90 | 62 |
| 2938 Palm Dr | 0.28mi | 3/2.0 | 1,150 (-15%) | 3mo | $209,900 | $183 | 60 |
| 2582 Springdale Rd SW | 0.70mi | 3/2.0 | 1,352 (+0%) | 10mo | $170,000 | $126 | 59 |
| 2665 Jefferson Ter | 0.43mi | 2/2.0 (-1) | 1,280 (-5%) | 13mo | $325,000 | $254 | 56 |
| 1222 E Forrest Ave | 0.44mi | 2/2.0 (-1) | 1,160 (-14%) | 3mo | $225,000 | $194 | 49 |
| 1325 East Forrest Ave | 0.62mi | 3/1.5 | 1,269 (-6%) | 13mo | $260,500 | $205 | 48 |
| 2669 Jefferson Terrace Ter | 0.42mi | 2/1.0 (-1) | 1,456 (+8%) | 12mo | $275,000 | $189 | 48 |
| 1251 Bell Ave | 0.48mi | 3/1.5 | 1,530 (+13%) | 14mo | $135,000 | $88 | 42 |
| 1001 Winburn Dr | 0.53mi | 3/2.0 | 1,536 (+14%) | 14mo | $354,000 | $230 | 41 |
| 2484 Sylvan Ter | 0.72mi | 2/1.0 (-1) | 1,166 (-14%) | 2mo | $133,000 | $114 | 33 |
| 2926 Randall St | 0.58mi | 3/3.0 | 1,546 (+14%) | 18mo | $283,000 | $183 | 30 |
| 3024 Wanda Cir | 0.70mi | 3/1.0 | 1,169 (-13%) | 15mo | $175,000 | $150 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.35% rent growth · sell at horizon
- IRR
- -13.9%
- Equity multiple
- 0.51×
- Total profit
- $-26,051
- Equity at exit
- $28,181
- IRR
- -8.1%
- Equity multiple
- 0.53×
- Total profit
- $-24,784
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30344
- Home prices YoY
- -31.0%
- Rents YoY
- 1.4%
- Active inventory
- 283
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,859 high interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$280 /mo · $3,362/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$390
- Net cashflow
- $119
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2874 Blount St Atlanta, GA | 3.0 | 1.0 | 1190 | $1,750 | $1.47 | 5d | 1 | 0.11mi |
| 2748 Blount St Atlanta, GA | 3.0 | 1.0 | 1068 | $1,850 | $1.73 | 44d | 1 | 0.22mi |
| 2801 Palm Dr Atlanta, GA | 3.0 | 1.0 | 1064 | $1,550 | $1.46 | 13d | 1 | 0.26mi |
| 1100 Washington Cir Atlanta, GA | 1.0–4.0 | 1.0–1.5 | 1000 | $1,617 | $1.62 | 3d | 1 | 0.27mi |
| 2932 Palm Dr Atlanta, GA | 3.0 | 2.5 | 1589 | $3,200 | $2.01 | 4d | 1 | 0.29mi |
| 2952 Palm Dr Atlanta, GA | 3.0 | 2.0 | 1120 | $1,875 | $1.67 | 5d | 1 | 0.30mi |
| 2663 Blount St Atlanta, GA | 3.0 | 2.0 | 1168 | $1,650 | $1.41 | 17d | 1 | 0.37mi |
| 1244 Calhoun Ave Atlanta, GA | 3.0 | 1.5 | 1072 | $1,673 | $1.56 | 44d | 1 | 0.42mi |
| 2710 Winburn Ter Atlanta, GA | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 44d | 1 | 0.43mi |
| 2636 Acadia St Atlanta, GA | 3.0 | 2.0 | 1300 | $1,800 | $1.38 | 24d | 1 | 0.44mi |
| 2626 Blount St Atlanta, GA | 2.0 | 1.0 | 1314 | $1,460 | $1.11 | 24d | 1 | 0.45mi |
| 1329 Washington Rd Atlanta, GA | 4.0 | 2.0 | 1600 | $2,250 | $1.41 | 44d | 1 | 0.49mi |
| 1347 Washington Rd Unit A East Point, GA | 2.0 | 1.0 | 1250 | $1,049 | $0.84 | 44d | 1 | 0.52mi |
| 2894 Randall St Atlanta, GA | 4.0 | 2.0 | 1225 | $1,850 | $1.51 | 44d | 1 | 0.54mi |
| 1377 Pine Ave Atlanta, GA | 3.0 | 2.0 | 1100 | $1,675 | $1.52 | 22d | 1 | 0.59mi |
| 2533 Sylvan Rd Atlanta, GA | 3.0 | 2.0 | 1692 | $1,995 | $1.18 | 24d | 1 | 0.68mi |
| 1344 Winburn Dr Atlanta, GA | 3.0 | 2.0 | 1388 | $2,100 | $1.51 | 24d | 1 | 0.68mi |
| 1354 Winburn Dr Atlanta, GA | 2.0 | 1.0 | 1089 | $1,750 | $1.61 | 24d | 1 | 0.70mi |
| 1354 Winburn Dr Atlanta, GA | 3.0 | 1.0 | 1000 | $1,850 | $1.85 | 5d | 1 | 0.70mi |
| 1493 Ashley Way Atlanta, GA | 3.0 | 2.5 | 1646 | $1,900 | $1.15 | 44d | 1 | 0.81mi |
| 2456 Harwood Dr Atlanta, GA | 2.0 | 2.0 | 1176 | $1,995 | $1.70 | 44d | 1 | 0.85mi |
| 1366 Bryan Ave Unit A Atlanta, GA | 2.0 | 1.5 | 1181 | $1,600 | $1.35 | 44d | 1 | 0.85mi |
| 3162 Oakdale Rd Atlanta, GA | 3.0 | 1.0 | 1040 | $3,200 | $3.08 | 44d | 1 | 0.86mi |
| 3160 Lake Ave Unit NA Hapeville, GA | 4.0 | 1.5 | 1680 | $2,095 | $1.25 | 24d | 1 | 0.98mi |
| 735 Oak Dr Hapeville, GA | 2.0 | 1.0 | 1053 | $1,550 | $1.47 | 22d | 1 | 1.00mi |
| 1455 Bryan Ave Unit B Atlanta, GA | 2.0 | 1.0 | 1482 | $1,300 | $0.88 | 24d | 1 | 1.02mi |
| 3276 Elm St Atlanta, GA | 3.0 | 1.0 | 1250 | $1,685 | $1.35 | 2d | 1 | 1.06mi |
| 2627 N Church St East Point, GA | 2.0–3.0 | 1.0–2.0 | 1020 | $1,375 | $1.35 | 22d | 2 | 1.08mi |
| 801 N Central Ave Atlanta, GA | 2.0–4.0 | 2.5–3.5 | 1586 | $3,195 | $2.01 | 3d | 10 | 1.10mi |
| 3116 Jackson St Atlanta, GA | 2.0 | 2.0 | 1016 | $1,900 | $1.87 | 44d | 1 | 1.12mi |
| 2875 3rd Ave SW Unit A Atlanta, GA | 2.0 | 1.0 | 900 | $1,245 | $1.38 | 2d | 1 | 1.15mi |
| 1656 Ware Ave Atlanta, GA | 3.0 | 2.0 | 1866 | $2,150 | $1.15 | 44d | 1 | 1.16mi |
| 3353 Myrtle St Atlanta, GA | 3.0 | 2.0 | 1504 | $2,950 | $1.96 | 44d | 1 | 1.16mi |
| 3166 Jackson St Atlanta, GA | 3.0 | 2.0 | 1650 | $1,595 | $0.97 | 24d | 1 | 1.17mi |
| 751 Yale Pl SW Atlanta, GA | 3.0 | 2.0 | 1230 | $1,499 | $1.22 | 24d | 1 | 1.19mi |
| 745 Yale Pl SW Atlanta, GA | 3.0 | 1.0 | 1048 | $2,200 | $2.10 | 24d | 1 | 1.19mi |
| 2340 Newnan St Atlanta, GA | 4.0 | 2.0 | 1598 | $775 | $0.48 | 44d | 1 | 1.20mi |
| 535 Lake Dr Atlanta, GA | 3.0 | 2.0 | 1080 | $2,275 | $2.11 | 44d | 1 | 1.22mi |
| 3296 Myrtle St Atlanta, GA | 4.0 | 2.0 | 1452 | $2,275 | $1.57 | 44d | 1 | 1.22mi |
| 3335 Dogwood Dr Hapeville, GA | 3.0 | 3.5 | 1670 | $3,020 | $1.81 | 13d | 1 | 1.25mi |
Listing history 50 events
-
2026-06-18days on market $189,000 Active 87 DOM
-
2026-06-17days on market $189,000 Active 86 DOM
-
2026-06-16days on market $189,000 Active 85 DOM
-
2026-06-15days on market $189,000 Active 84 DOM
-
2026-06-13days on market $189,000 Active 82 DOM
-
2026-06-09days on market $189,000 Active 78 DOM
-
2026-06-08days on market $189,000 Active 77 DOM
-
2026-06-07days on market $189,000 Active 76 DOM
-
2026-06-04days on market $189,000 Active 73 DOM
-
2026-06-03days on market $189,000 Active 72 DOM
-
2026-06-01days on market $189,000 Active 70 DOM
-
2026-05-31days on market $189,000 Active 69 DOM
-
2026-05-02status Back On Market 761-char remark
Show marketing remark (762 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2026-05-02status Active 762-char remark
Show marketing remark (762 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2026-04-27status Pending Offer Approval 761-char remark
Show marketing remark (761 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2026-04-07status Back On Market 761-char remark
Show marketing remark (762 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2026-04-07status Active 762-char remark
Show marketing remark (762 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2026-01-06status Pending Offer Approval 761-char remark
Show marketing remark (761 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2026-01-01status Active 762-char remark
Show marketing remark (762 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2025-12-24status Back On Market 761-char remark
Show marketing remark (761 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2025-11-24historical On Hold 761-char remark
Show marketing remark (761 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2025-11-23status Back On Market 761-char remark
Show marketing remark (761 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2025-10-24historical On Hold 761-char remark
Show marketing remark (761 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2025-10-09$189,000 New 761-char remark
Show marketing remark (762 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2025-10-09$189,000 Active 762-char remark
Show marketing remark (762 chars)
New Roof, Remodeled and Ready to Move in! Fantastic Location! Walking Distance to Parklane Elementary School, River Park, Wellstar, Walmart, Chick-Fil-A & so much more! Conveniently located just a mile from I-85, Local Transportation available just steps away! Home features 3 bedrooms and 2 bathrooms, there is also a nook that can be used as a home office. Hardwood floors all throughout, freshly painted, completely remodeled all throughout! Kitchen features stainless steel appliances, granite countertops. Off the kitchen is an open deck, this area is perfect for grilling of just enjoying the private backyard. Both the front and backyard are fairly level! There is a concrete parking pad in the front that could be expanded to allow for more parking.
-
2025-10-01historical $2,350
-
2025-06-12$2,350
-
2025-02-20historical $2,300
-
2024-12-31historical
-
2024-12-31historical
-
2024-12-19$2,300
-
2024-11-14price $325,000
-
2024-11-14price $325,000
-
2024-11-01price $340,000
-
2024-10-15price $340,000
-
2024-08-16$344,000 Active
-
2024-08-16$344,000 New
-
2023-11-16historical
-
2023-10-13historical $2,050
-
2023-09-06$2,050
-
2023-09-02status Back On Market
-
2023-08-18status Under Contract
-
2023-06-14$333,000 New
-
2023-02-09soldstatus $330,000
-
2022-09-30historical
-
2022-09-30historical
-
2022-08-25price $315,000
-
2022-08-25price $315,000
-
2022-07-22price $319,000
-
2022-07-22price $319,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,362 · $280/mo
- Projected year-2 tax
- $3,362 · $280/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,310
- − Mortgage interest
- −$10,587
- − Property taxes
- −$3,362
- − Insurance
- −$945
- − Repairs & maintenance
- −$1,785
- − Management
- −$1,785
- − Depreciation
- −$5,498
- Taxable loss
- −$1,652
- Est. tax savings @ 24.0%
- +$397
- After-tax cash flow
- $1,820/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — East Point
- Score
- 72/100
- State rank
- #72
- US rank
- #6314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Point, GA
- County
- Fulton County · 1,094,430 people
- City population
- 35,456
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,456
- Household income
- $68,380
- Rent vs Own
- Severe rent burden
- 2226.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 1%
- Common ancestry
- Italian 1% Swiss 1% Russian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -113.15%
- Current HPI
- 251.7916
- Rent YoY
- ▲ 1.35%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+355.4% since first listed60 events — show timeline
- 2026-05-02 Relisted — GAMLS
- 2026-05-02 Relisted — FMLS
- 2026-04-27 Pending — GAMLS
- 2026-04-07 Relisted — GAMLS
- 2026-04-07 Relisted — FMLS
- 2026-01-06 Pending — GAMLS
- 2026-01-01 Relisted — FMLS
- 2025-12-24 Relisted — GAMLS
- 2025-11-24 Delisted — GAMLS
- 2025-11-23 Relisted — GAMLS
- 2025-10-24 Delisted — GAMLS
- 2025-10-09 Listed $189,000 FMLS
- 2025-10-09 Listed $189,000 GAMLS
- 2025-10-01 Rental Removed $2,350 GAMLS
- 2025-06-12 Listed for Rent $2,350 GAMLS
- 2025-02-20 Rental Removed $2,300 GAMLS
- 2024-12-31 Listing Removed — GAMLS
- 2024-12-31 Listing Removed — FMLS
- 2024-12-19 Listed for Rent $2,300 GAMLS
- 2024-11-14 Price Changed $325,000 GAMLS
- 2024-11-14 Price Changed $325,000 FMLS
- 2024-11-01 Price Changed $340,000 GAMLS
- 2024-10-15 Price Changed $340,000 FMLS
- 2024-08-16 Listed $344,000 GAMLS
- 2024-08-16 Listed $344,000 FMLS
- 2023-11-16 Listing Removed — GAMLS
- 2023-10-13 Rental Removed $2,050 GAMLS
- 2023-09-06 Listed for Rent $2,050 GAMLS
- 2023-09-02 Relisted — GAMLS
- 2023-08-18 Pending — GAMLS
- 2023-06-14 Listed $333,000 GAMLS
- 2023-02-09 Sold (Public Records) $330,000 Public Records
- 2022-09-30 Listing Removed — GAMLS
- 2022-09-30 Listing Removed — FMLS
- 2022-08-25 Price Changed $315,000 GAMLS
- 2022-08-25 Price Changed $315,000 FMLS
- 2022-07-22 Price Changed $319,000 GAMLS
- 2022-07-22 Price Changed $319,000 FMLS
- 2022-07-07 Listed $330,000 FMLS
- 2022-07-06 Listed $330,000 GAMLS
- 2022-06-06 Listing Removed — GAMLS
- 2022-05-20 Price Changed $344,000 GAMLS
- 2022-05-10 Price Changed $354,000 GAMLS
- 2022-05-04 Listed $359,000 GAMLS
- 2021-12-06 Sold (Public Records) $170,000 Public Records
- 2021-11-10 Sold (MLS) $170,000 GAMLS
- 2021-11-10 Sold (MLS) $170,000 FMLS
- 2021-10-13 Pending — FMLS
- 2021-10-01 Listed $170,000 FMLS
- 2021-08-04 Sold (Public Records) $140,000 Public Records
- 2021-08-04 Sold (MLS) $140,000 GAMLS
- 2021-08-04 Sold (MLS) $140,000 FMLS
- 2021-07-20 Pending — FMLS
- 2021-07-12 Contingent — FMLS
- 2021-07-12 Pending — GAMLS
- 2021-07-07 Price Changed $150,000 GAMLS
- 2021-07-07 Price Changed $150,000 FMLS
- 2021-06-18 Listed $160,000 GAMLS
- 2021-06-18 Listed $160,000 FMLS
- 1988-10-11 Sold (Public Records) $41,500 Public Records
Property tax history
+7.8%/yrLatest (2025): $3,362 · +15.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…