721 Glenmont Dr · Jackson, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 6 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.7/30.0
- Appreciation +10.0/10.0
- DSCR +9.2/10.0
- ARV discount +7.5/15.0
- 1% rule +6.2/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come and view this move in ready 3br/1.5 bath home, new paint, vinyl flooring in living room and kitchen and carpets in bedrooms, new fixtures, new HVAC system, all electric! HUGE fenced back yard, 1 car carport and separate laundry area available. Home is centrally located near shopping, dining, main roads and highways and minutes to I220 and I20. Grants are in, and many homebuyer programs available. Grab your favorite Realtor to view now! Motivated seller! Deed by Quitclaim Deed only.
Key facts
- Near shopping
- New flooring
- Centrally located
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $243 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 165 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- This rent runs 33% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $10k of equity ($622 loan paydown + $9k appreciation (10.0% local appreciation)).
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 395 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 395 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.54%
- Cash-on-cash
- 11.59%
- DSCR
- 1.52
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $38,547
- List price
- $89,900
- Delta
- 133.22%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 718 Glenmont Dr | 0.03mi | 3/1.0 | 1,071 (+14%) | 20mo | $75,000 | $70 | 57 |
| 423 Willaman St | 0.74mi | 2/1.0 (-1) | 919 (-2%) | 1mo | $32,000 | $35 | 54 |
| 207 Lindsey Dr | 0.64mi | 3/1.0 | 936 (-1%) | 22mo | $19,900 | $21 | 48 |
| 4711 Darius Dr | 0.68mi | 3/1.0 | 1,008 (+7%) | 11mo | $89,000 | $88 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 32.8%
- Equity multiple
- 3.56×
- Total profit
- $64,417
- Equity at exit
- $80,989
- IRR
- 28.3%
- Equity multiple
- 8.05×
- Total profit
- $177,465
- Equity at exit
- $174,656
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39209
- Home prices YoY
- 7.7%
- Active inventory
- 165
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,004 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$41 /mo · $491/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$211
- Net cashflow
- $243
Break-even live
Sensitivity live
| Price | -10% $294 | -5% $269 | +0% $243 | +5% $218 | +10% $192 |
|---|---|---|---|---|---|
| Rent | -10% $164 | -5% $203 | +0% $243 | +5% $283 | +10% $322 |
| Rate | -1.0pp $288 | -0.5pp $266 | base $243 | +0.5pp $220 | +1.0pp $196 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 723 Glenmont Dr Jackson, MS | 3.0 | 1.0 | 1018 | $1,000 | $0.98 | 44d | 1 | 0.03mi |
| 4567 Meadowmont Dr Jackson, MS | 3.0 | 1.0 | 912 | $800 | $0.88 | 44d | 1 | 0.04mi |
| 205 Lindsey Dr Jackson, MS | 2.0 | 1.0 | 676 | $850 | $1.26 | 44d | 1 | 0.66mi |
| 1816 Kenmore Dr Jackson, MS | 3.0 | 2.0 | 1000 | $1,000 | $1.00 | 24d | 1 | 1.22mi |
Listing history 32 events
-
2026-06-18days on market $89,900 Active 395 DOM
-
2026-06-17days on market $89,900 Active 394 DOM
-
2026-06-16days on market $89,900 Active 393 DOM
-
2026-06-15days on market $89,900 Active 392 DOM
-
2026-06-14days on market $89,900 Active 390 DOM
-
2026-06-13days on market $89,900 Active 389 DOM
-
2026-06-10days on market $89,900 Active 387 DOM
-
2026-06-09days on market $89,900 Active 386 DOM
-
2026-06-08days on market $89,900 Active 385 DOM
-
2026-06-07days on market $89,900 Active 384 DOM
-
2026-06-05days on market $89,900 Active 381 DOM
-
2026-06-03days on market $89,900 Active 380 DOM
-
2026-06-02days on market $89,900 Active 379 DOM
-
2026-06-01days on market $89,900 Active 378 DOM
-
2026-05-31days on market $89,900 Active 377 DOM
-
2026-05-30days on market $89,900 Active 376 DOM
-
2026-01-10status Active 491-char remark
Show marketing remark (491 chars)
Come and view this move in ready 3br/1.5 bath home, new paint, vinyl flooring in living room and kitchen and carpets in bedrooms, new fixtures, new HVAC system, all electric! HUGE fenced back yard, 1 car carport and separate laundry area available. Home is centrally located near shopping, dining, main roads and highways and minutes to I220 and I20. Grants are in, and many homebuyer programs available. Grab your favorite Realtor to view now! Motivated seller! Deed by Quitclaim Deed only.
-
2025-12-31historical 491-char remark
Show marketing remark (491 chars)
Come and view this move in ready 3br/1.5 bath home, new paint, vinyl flooring in living room and kitchen and carpets in bedrooms, new fixtures, new HVAC system, all electric! HUGE fenced back yard, 1 car carport and separate laundry area available. Home is centrally located near shopping, dining, main roads and highways and minutes to I220 and I20. Grants are in, and many homebuyer programs available. Grab your favorite Realtor to view now! Motivated seller! Deed by Quitclaim Deed only.
-
2025-11-26status Active 491-char remark
Show marketing remark (491 chars)
Come and view this move in ready 3br/1.5 bath home, new paint, vinyl flooring in living room and kitchen and carpets in bedrooms, new fixtures, new HVAC system, all electric! HUGE fenced back yard, 1 car carport and separate laundry area available. Home is centrally located near shopping, dining, main roads and highways and minutes to I220 and I20. Grants are in, and many homebuyer programs available. Grab your favorite Realtor to view now! Motivated seller! Deed by Quitclaim Deed only.
-
2025-11-15historical 491-char remark
Show marketing remark (491 chars)
Come and view this move in ready 3br/1.5 bath home, new paint, vinyl flooring in living room and kitchen and carpets in bedrooms, new fixtures, new HVAC system, all electric! HUGE fenced back yard, 1 car carport and separate laundry area available. Home is centrally located near shopping, dining, main roads and highways and minutes to I220 and I20. Grants are in, and many homebuyer programs available. Grab your favorite Realtor to view now! Motivated seller! Deed by Quitclaim Deed only.
-
2025-04-29$89,900 Active 491-char remark
Show marketing remark (491 chars)
Come and view this move in ready 3br/1.5 bath home, new paint, vinyl flooring in living room and kitchen and carpets in bedrooms, new fixtures, new HVAC system, all electric! HUGE fenced back yard, 1 car carport and separate laundry area available. Home is centrally located near shopping, dining, main roads and highways and minutes to I220 and I20. Grants are in, and many homebuyer programs available. Grab your favorite Realtor to view now! Motivated seller! Deed by Quitclaim Deed only.
-
2024-07-07historical $1,325
-
2024-05-05$1,325
-
2022-07-29soldstatus
-
2021-10-02historical
-
2021-10-01historical
-
2017-10-26soldstatus
-
2016-06-30soldstatus
-
2008-09-27$12,000
-
2003-09-18$35,000
-
1986-03-27soldstatus
-
1981-03-27soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $491 · $41/mo
- Projected year-2 tax
- $710 · $59/mo
- Expected delta
- +$219/yr (+$18/mo · 44.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 6 d/yr ≥108°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,045
- − Mortgage interest
- −$5,036
- − Property taxes
- −$491
- − Insurance
- −$450
- − Repairs & maintenance
- −$964
- − Management
- −$964
- − Depreciation
- −$2,615
- Taxable income
- $1,526
- Est. tax owed @ 24.0%
- −$366
- After-tax cash flow
- $2,551/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 25,776
- Household income
- $36,344
- Rent vs Own
- Severe rent burden
- 1627.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (90%)
- Race & ethnicity
- Black 90% White 7% Two or more races 2% Hispanic / Latino 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 22.28%
- Current HPI
- 312.6754
- Rent YoY
- —
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+156.9% since first listed16 events — show timeline
- 2026-01-10 Relisted — MLSU
- 2025-12-31 Listing Removed — MLSU
- 2025-11-26 Relisted — MLSU
- 2025-11-15 Listing Removed — MLSU
- 2025-04-29 Listed $89,900 MLSU
- 2024-07-07 Rental Removed $1,325 TURBOTENANT
- 2024-05-05 Listed for Rent $1,325 TURBOTENANT
- 2022-07-29 Sold (Public Records) — Public Records
- 2021-10-02 Listing Removed — MLSU
- 2021-10-01 Listing Removed — MLSU
- 2017-10-26 Sold (Public Records) — Public Records
- 2016-06-30 Sold (Public Records) — Public Records
- 2008-09-27 Listed $12,000 MLSU
- 2003-09-18 Listed $35,000 MLSU
- 1986-03-27 Sold (Public Records) — Public Records
- 1981-03-27 Sold (Public Records) — Public Records
Property tax history
+0.7%/yrLatest (2025): $491 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…