CashFlowRE
Sign in Sign up
3769 N 37th St
C- Composite 53.37
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • DSCR +7.2/10.0
  • 1% rule +5.9/10.0
  • Appreciation +5.7/10.0
  • Rent growth +4.3/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • ARV discount +0.0/15.0

$106,900

3769 N 37th St · Milwaukee, WI 53216
3 bd · 1.0 ba · 929 sqft · SingleFamily public records · 19 Days on market
Built 1942 4,791 sqft lot Est $88k · 21% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fenced in Cape Cod with newer furnace, hot water heater, kitchen cabinets, kitchen flooring, carpeting all 1 year old, updated bathroom. An extra room could be added in lower level all set for the drywalling. room sizes estimated.

Key facts

  • 4,791 sq ft lot
  • Garage
  • Built 1942

Property features AI

Finance

  • Other: Property type zoning: RT2; Lot under 1/2 acre (approx. 0.11 acre)

Exterior

  • Parking: Detached 1-car garage; 1 additional parking space
  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family home; 1 story
  • Construction: Aluminum/steel exterior
  • Exterior features: Fenced yard; Sidewalks

Interior

  • Kitchen: Kitchen on main level — 13 x 12
  • Bedrooms: Master bedroom (Upper) — 13 x 12; Bedroom 2 (Main) — 12 x 11; Bedroom 3 (Main) — 11 x 11
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heat
  • Interior features: Full basement; Shower over tub

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $107k.

Deal economics

  • At list price, monthly cash flow is $182 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $107k).
  • Recommended offer: $105k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.0%/yr); 130 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($739 loan paydown + $1k appreciation (1.3% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (1.3% appreciation + 7.0% rent growth), your $30k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $27k; list at $107k implies a 293% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,296 (1.5% below list)

Questions for the listing agent

  1. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.33%
Cash-on-cash
7.28%
DSCR
1.32
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$88,255
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3950 N 42nd St 0.35mi 2/1.0 (-1) 843 (-9%) 2mo $37,710 $45 62
3760 N 42nd St 0.27mi 2/1.0 (-1) 1,038 (+12%) 3mo $155,000 $149 61
4448 W Leon Ter 0.49mi 3/1.0 1,014 (+9%) 2mo $130,000 $128 60
4178 N 40th St 0.54mi 2/2.0 (-1) 964 (+4%) 4mo $106,000 $110 56
3717 N 27th St 0.63mi 2/1.0 (-1) 912 (-2%) 9mo $51,500 $56 55
4657 W Medford Ave 0.64mi 2/1.0 (-1) 901 (-3%) 10mo $70,000 $78 52
4268 N 42nd Pl 0.70mi 2/1.0 (-1) 876 (-6%) 8mo $83,000 $95 46
3252 N 40th St 0.55mi 2/1.0 (-1) 1,042 (+12%) 5mo $70,000 $67 45
4713 W Fond Du Lac Ave 0.67mi 3/1.0 1,056 (+14%) 4mo $155,000 $147 42
4226 W Sieben Pl 0.60mi 3/1.0 1,060 (+14%) 8mo $90,000 $85 42
3750 N 27th St 0.66mi 2/1.0 (-1) 826 (-11%) 8mo $44,000 $53 39
3634 N 49th St 0.73mi 2/1.0 (-1) 810 (-13%) 8mo $125,000 $154 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.33% appreciation · 7.01% rent growth · sell at horizon

5-year hold
IRR
12.6%
Equity multiple
1.68×
Total profit
$20,209
Equity at exit
$38,332
10-year hold
IRR
18.4%
Equity multiple
3.56×
Total profit
$76,639
Equity at exit
$52,392

Cash invested: $29,932 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53216

Home prices YoY
0.3%
Rents YoY
7.0%
Active inventory
130
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,168 high interval (Pro) →
Mortgage (P&I)
$561
Tax from tax record
$136 /mo · $1,628/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$245
Net cashflow
$182

Break-even live

Break-even rent $938
Max offer price $106,900
Occupancy floor 79%

Sensitivity live

Price -10% $242 -5% $212 +0% $182 +5% $151 +10% $121
Rent -10% $89 -5% $135 +0% $182 +5% $228 +10% $274
Rate -1.0pp $235 -0.5pp $209 base $182 +0.5pp $154 +1.0pp $126

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,725
Closing costs
$3,207
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3630 W Nash St Milwaukee, WI 2.0 1.0 1000 $1,200 $1.20 25d 1 0.11mi
3871-3873 N 36th St Unit 3871 Milwaukee, WI 2.0 1.0 987 $950 $0.96 25d 1 0.13mi
3606 N 41st St Unit 3608 Milwaukee, WI 2.0 1.0 1095 $975 $0.89 45d 1 0.27mi
3925 N 42nd St Milwaukee, WI 2.0 1.0 985 $1,400 $1.42 25d 1 0.34mi
3890 N Sherman Blvd Milwaukee, WI 2.0 1.0 950 $1,100 $1.16 13d 1 0.36mi
3340 N 44th St Milwaukee, WI 2.0 1.0 900 $1,295 $1.44 13d 1 0.58mi
3214 N 41st St Milwaukee, WI 2.0 1.0 900 $1,250 $1.39 45d 1 0.63mi
3347 N 29th St Unit 3347A Milwaukee, WI 2.0 1.0 950 $845 $0.89 15d 1 0.65mi
3901 N 27th St Unit 3907 Milwaukee, WI 2.0 1.0 715 $895 $1.25 25d 1 0.66mi
3148 N 39th St Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 45d 1 0.67mi
3148 N 39th St Unit 1 Milwaukee, WI 2.0 1.0 1000 $1,100 $1.10 15d 1 0.68mi
2821 W Concordia Ave Milwaukee, WI 3.0 1.5 1098 $1,595 $1.45 3d 1 0.73mi
4227 N 26th St Milwaukee, WI 2.0 1.0 950 $1,000 $1.05 18d 1 0.88mi
4409 W Burleigh St Apt 1 Milwaukee, WI 2.0 1.0 800 $795 $0.99 5d 1 0.88mi
4355 N 28th St Milwaukee, WI 2.0 1.0 1118 $975 $0.87 22d 1 0.93mi
5137 W Keefe Ave Unit 5137 Milwaukee, WI 2.0 1.0 1000 $1,550 $1.55 4d 1 0.97mi
4479A N 44th St Milwaukee, WI 2.0 1.0 1000 $895 $0.90 45d 1 0.99mi
4572 N 38th St Unit 2 Milwaukee, WI 2.0 1.0 600 $950 $1.58 45d 1 1.01mi
3410 N 23rd St Milwaukee, WI 2.0 1.0 800 $800 $1.00 18d 1 1.02mi
2866 N 34th St Unit 2866A Milwaukee, WI 2.0 1.0 534 $895 $1.68 45d 1 1.04mi
2866 N 34th St Unit 2866 Milwaukee, WI 3.0 1.0 534 $1,095 $2.05 5d 1 1.04mi
3072 N 49th St Unit 3072- 3 Milwaukee, WI 2.0 1.0 1000 $950 $0.95 45d 1 1.06mi
3072 N 49th St Milwaukee, WI 2.0 1.0 1000 $950 $0.95 17d 1 1.06mi
3066 N 49th St Unit 3066-5 Milwaukee, WI 2.0 1.0 1100 $950 $0.86 45d 1 1.06mi
4651 N 36th St #4 Milwaukee, WI 2.0 1.0 747 $945 $1.27 25d 1 1.10mi
4661 N 38th St Unit 4661 Milwaukee, WI 2.0 1.0 1000 $845 $0.84 15d 1 1.11mi
3039 N 24th Pl Unit 3039 Milwaukee, WI 2.0 1.0 800 $995 $1.24 17d 1 1.15mi
3911 N 20th St Unit 3913 Milwaukee, WI 2.0 1.0 950 $995 $1.05 25d 1 1.16mi
4702 N 44th St Milwaukee, WI 3.0 2.0 1050 $1,850 $1.76 45d 1 1.22mi
2706 N 39th St Unit 2706 Milwaukee, WI 2.0 1.0 866 $845 $0.98 45d 1 1.24mi
4703 N 45th St Milwaukee, WI 3.0 1.0 1031 $1,695 $1.64 25d 1 1.25mi
2712 N 44th St Unit 2712A Milwaukee, WI 2.0 1.0 911 $995 $1.09 25d 1 1.30mi
3646 N 19th St Milwaukee, WI 2.0 1.0 935 $1,100 $1.18 5d 1 1.30mi
4727 N 46th St Milwaukee, WI 3.0 1.0 936 $1,700 $1.82 45d 1 1.31mi
2646 N 34th St Unit 2646A Upper Milwaukee, WI 2.0 1.0 609 $895 $1.47 25d 1 1.32mi
2945 N 23rd St Milwaukee, WI 3.0 1.0 1014 $1,195 $1.18 45d 1 1.33mi
2765 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1125 $1,200 $1.07 5d 1 1.34mi
2765 N 26th St Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 5d 1 1.34mi
2663 N 44th St Unit 1 Milwaukee, WI 2.0 1.0 900 $995 $1.11 45d 1 1.35mi
2517 W Hadley St Milwaukee, WI 2.0 1.0 850 $1,050 $1.24 15d 1 1.36mi

Listing history 13 events

  1. 2026-06-21
    days on market $106,900 Active 19 DOM
  2. 2026-06-18
    days on market $106,900 Active 16 DOM
  3. 2026-06-17
    days on market $106,900 Active 15 DOM
  4. 2026-06-16
    days on market $106,900 Active 14 DOM
  5. 2026-06-15
    days on market $106,900 Active 13 DOM
  6. 2026-06-13
    days on market $106,900 Active 11 DOM
  7. 2026-06-13
    days on market $106,900 Active 10 DOM
  8. 2026-06-09
    days on market $106,900 Active 7 DOM
  9. 2026-06-08
    days on market $106,900 Active 6 DOM
  10. 2026-06-07
    days on market $106,900 Active 5 DOM
  11. 2026-06-05
    days on market $106,900 Active 2 DOM
  12. 2026-06-02
    remarks 535-char remark
  13. 2026-06-02
    listed $106,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,628 · $136/mo
Projected year-2 tax
$1,803 · $150/mo
Expected delta
+$175/yr (+$15/mo · 10.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,010
− Mortgage interest
−$5,988
− Property taxes
−$1,628
− Insurance
−$534
− Repairs & maintenance
−$1,121
− Management
−$1,121
− Depreciation
−$3,110
Taxable income
$508
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$122
After-tax cash flow
$2,057/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
30,345
Household income
$46,752
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
2202.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 1%
Foreign-born
3% · Canada, Philippines, China
Languages at home
93% English-only · Spanish 4% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.33%
Current HPI
381.0954
Rent YoY
▲ 7.01%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+514.4% since first listed
7 events — show timeline
  • 2026-06-02 Listed $106,900 METROMLS
  • 2013-02-07 Listing Removed METROMLS
  • 2013-02-07 Listed $30,000 METROMLS
  • 2013-01-24 Listing Removed METROMLS
  • 2013-01-24 Listed $28,900 METROMLS
  • 2010-06-24 Sold (MLS) $27,200 METROMLS
  • 1971-02-01 Sold (Public Records) $17,400 Public Records

Property tax history

+1.6%/yr

Latest (2024): $1,628 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…