CashFlowRE
Sign in Sign up
9234 SE Division St #110
C- Composite 54.87
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +14.2/30.0
  • 1% rule +7.8/10.0
  • Schools +4.7/10.0
  • DSCR +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$129,900

9234 SE Division St #110 · Portland, OR 97266
2 bd · 2.0 ba · 760 sqft · Condo public records · 120 Days on market
Built 2007 $171/sqft · 29% below area Est $192k · 32% under $429/mo HOA · 26% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this well-maintained 2-bedroom, 2-bath condo in desirable Division Plaza Condominiums, offering comfort, convenience, and easy access to everything you need.Built in 2007, this thoughtfully designed unit features a spacious primary suite with private bath, a functional open living area, and a private balcony complete with exterior storage space — perfect for seasonal items and extras.The kitchen includes all appliances, making this home truly move-in ready. Enjoy the added convenience of an assigned parking space, plus available guest parking for visitors.Located with exceptional access to the TriMet MAX Line, Bus Line 4 (Division/Fessenden), and the I-205 Freeway, commuting is a breeze. You’re also just moments from shopping, restaurants, and grocery stores, making everyday living easy and efficient.

Key facts

  • Private balcony
  • Access to bus line 4
  • $429 HOA

Tags

PRIVATE BALCONYASSIGNED PARKING SPACEAVAILABLE GUEST PARKINGACCESS TO BUS LINE 4ACCESS TO I-205 FREEWAY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $130k.

Deal economics

  • At list price, monthly cash flow is $21 ($251/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $118k (9.0% below list) — sets the bar for market timing.
  • Cap rate 6.5% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
  • Portland SD 1J (urban): math 46% / reading 58% proficiency, ranked #23 of 183 in OR (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-0.1%/yr); 205 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 16y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $92k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 26% of rent.
Recommended offer $118,209 (9.0% below list)

Questions for the listing agent

  1. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.28%
Cap rate
6.49%
Cash-on-cash
0.69%
DSCR
1.03
GRM
6.5

CMA / ARV

ARV (median comp)
$192,123
List price
$129,900
Delta
-32.39%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.9%
Equity multiple
0.33×
Total profit
$-24,339
Equity at exit
$19,369
10-year hold
IRR
-27.0%
Equity multiple
-0.03×
Total profit
$-37,283
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City Portland
0 Strongly Tenant-Friendly · D+39
Mandatory relocation for no-cause evictions; rent increase notice 90 days.

ZIP-level market 97266

Rents YoY
-0.1%
Active inventory
205
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,669 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$133 /mo · $1,599/yr
Insurance
$54
HOA
$429
Vacancy / Maint / Mgmt
$350
Net cashflow
$21

Break-even live

Break-even rent $1,643
Max offer price $129,900
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2211 SE 96th Dr Portland, OR 2.0 1.0 862 $1,395 $1.62 7d 1 0.20mi
9827 SE Division St Portland, OR 2.0 2.0 900 $1,495 $1.66 43d 1 0.25mi
2118 SE 92nd Ave Portland, OR 2.0 1.0 762 $1,500 $1.97 43d 1 0.25mi
2338 SE 89th Ave Portland, OR 2.0 1.5 800 $1,645 $2.06 7d 1 0.25mi
2338 SE 89th Ave Unit A Portland, OR 2.0 1.5 800 $1,645 $2.06 43d 1 0.25mi
2160 SE 96th Ave Portland, OR 2.0 2.0 970 $1,550 $1.60 43d 1 0.25mi
2160 SE 96th Ave Portland, OR 2.0 2.0 970 $1,550 $1.60 23d 1 0.25mi
2827 SE 90th Pl Apt A Portland, OR 2.0 1.5 800 $1,845 $2.31 43d 1 0.25mi
2835 SE 90th Pl Portland, OR 2.0 1.5 800 $1,845 $2.31 4d 1 0.27mi
10038 SE Division St Portland, OR 2.0 2.0 905 $1,622 $1.79 2d 4 0.33mi
8527 SE Clinton St Unit 8535 Portland, OR 3.0 1.5 962 $1,450 $1.51 10d 1 0.36mi
3105 SE 89th Ave Unit 4 Portland, OR 2.0 1.5 1024 $1,695 $1.66 43d 1 0.39mi
3240 SE 90th Pl Portland, OR 2.0 1.0 800 $1,695 $2.12 23d 1 0.40mi
3323 SE 87th Ave Unit 3 Portland, OR 2.0 1.5 975 $1,855 $1.90 21d 1 0.51mi
3323 SE 87th Ave Apt 9 Portland, OR 2.0 1.5 975 $1,855 $1.90 3d 1 0.52mi
8130 SE Woodward St Unit 103 Portland, OR 1.0 1.0 529 $1,199 $2.27 20d 1 0.63mi
8130 SE Woodward St Portland, OR 1.0 1.0 529 $1,199 $2.27 16d 1 0.63mi
8438 SE Market St Portland, OR 3.0 1.0 1066 $2,495 $2.34 23d 1 0.64mi
3636 SE 86th Ave Unit 3644 Portland, OR 1.0 1.0 650 $1,285 $1.98 2d 1 0.64mi
8315 SE Mill St Portland, OR 2.0 1.0 900 $1,399 $1.55 43d 1 0.68mi
8324 SE Rhine St Apt 1 Portland, OR 2.0 2.0 912 $1,695 $1.86 14d 1 0.70mi
8324 SE Rhine St Unit 20001--11 Portland, OR 2.0 2.0 912 $1,495 $1.64 17d 1 0.70mi
8310 SE Rhine St Portland, OR 2.0 2.0 912 $1,695 $1.86 14d 1 0.72mi
1940 SE 80th Ave Portland, OR 2.0 1.0 945 $1,350 $1.43 43d 1 0.72mi
1924 SE 80th Ave Portland, OR 2.0 1.0 800 $1,595 $1.99 23d 1 0.75mi
8105 SE Powell Blvd Portland, OR 1.0–2.0 1.0 675 $1,495 $2.21 2d 5 0.76mi
8105 SE Mill St Portland, OR 3.0 1.0 1050 $2,395 $2.28 43d 1 0.76mi
2806 SE 78th Ave Portland, OR 2.0 1.0 870 $2,595 $2.98 17d 1 0.77mi
2333 SE 110th Ave Portland, OR 2.0 2.0 1100 $1,900 $1.73 43d 1 0.79mi
8113 SE Clay St Unit 8117 Portland, OR 1.0 1.0 736 $995 $1.35 43d 1 0.81mi
2357 SE 110th Ave Portland, OR 2.0 2.0 1100 $1,900 $1.73 43d 1 0.82mi
10721 SE Bush St Unit 10721 Portland, OR 2.0 1.0 800 $1,450 $1.81 43d 1 0.93mi
8121 SE Salmon St Portland, OR 1.0 1.0 705 $1,025 $1.45 2d 1 0.95mi
9757 SE Holgate Blvd Unit 226-204 Portland, OR 3.0 2.0 1008 $1,975 $1.96 16d 1 0.96mi
10570 SE Cherry Blossom Dr Portland, OR 1.0–3.0 1.0–1.5 879 $1,429 $1.62 3d 7 0.97mi
10843 SE Bush St Unit 01 Portland, OR 2.0 1.0 815 $1,400 $1.72 7d 1 0.98mi
8314 SE Yamhill St Unit 1 Portland, OR 2.0 1.5 798 $1,775 $2.22 43d 1 0.98mi
10941 SE Bush St Unit 22 Portland, OR 2.0 1.0 700 $1,100 $1.57 23d 1 1.03mi
7298 SE Division St Unit 1X1 Portland, OR 1.0 1.0 750 $1,290 $1.72 23d 1 1.03mi
4518 SE 99th Ave Unit A Portland, OR 2.0 1.5 850 $1,995 $2.35 2d 1 1.03mi

HOA detail condo

Monthly dues
$429 · $5,148/yr
Likely covers
parking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 22 events

  1. 2026-06-18
    days on market $129,900 Active 120 DOM
  2. 2026-06-17
    days on market $129,900 Active 119 DOM
  3. 2026-06-16
    days on market $129,900 Active 118 DOM
  4. 2026-06-15
    days on market $129,900 Active 117 DOM
  5. 2026-06-13
    days on market $129,900 Active 115 DOM
  6. 2026-06-09
    days on market $129,900 Active 111 DOM
  7. 2026-06-08
    days on market $129,900 Active 110 DOM
  8. 2026-06-07
    days on market $129,900 Active 109 DOM
  9. 2026-06-03
    days on market $129,900 Active 105 DOM
  10. 2026-06-02
    days on market $129,900 Active 104 DOM
  11. 2026-06-01
    days on market $129,900 Active 103 DOM
  12. 2026-05-31
    days on market $129,900 Active 102 DOM
  13. 2026-04-02
    price $129,900 835-char remark
    Show marketing remark (835 chars)

    Welcome to this well-maintained 2-bedroom, 2-bath condo in desirable Division Plaza Condominiums, offering comfort, convenience, and easy access to everything you need.Built in 2007, this thoughtfully designed unit features a spacious primary suite with private bath, a functional open living area, and a private balcony complete with exterior storage space — perfect for seasonal items and extras.The kitchen includes all appliances, making this home truly move-in ready. Enjoy the added convenience of an assigned parking space, plus available guest parking for visitors.Located with exceptional access to the TriMet MAX Line, Bus Line 4 (Division/Fessenden), and the I-205 Freeway, commuting is a breeze. You’re also just moments from shopping, restaurants, and grocery stores, making everyday living easy and efficient.

  14. 2026-02-18
    listed $140,000 Active 835-char remark
    Show marketing remark (835 chars)

    Welcome to this well-maintained 2-bedroom, 2-bath condo in desirable Division Plaza Condominiums, offering comfort, convenience, and easy access to everything you need.Built in 2007, this thoughtfully designed unit features a spacious primary suite with private bath, a functional open living area, and a private balcony complete with exterior storage space — perfect for seasonal items and extras.The kitchen includes all appliances, making this home truly move-in ready. Enjoy the added convenience of an assigned parking space, plus available guest parking for visitors.Located with exceptional access to the TriMet MAX Line, Bus Line 4 (Division/Fessenden), and the I-205 Freeway, commuting is a breeze. You’re also just moments from shopping, restaurants, and grocery stores, making everyday living easy and efficient.

  15. 2015-06-19
    soldstatus $92,000 Sold 336-char remark
    Show marketing remark (336 chars)

    Excellent opportunity for investor or owner occupied. High quality condos in I-205 Exit 19 by Max line within five minutes. Spacious 2 bedroom/ 2 bath on the upper level, on bus line, restaurants, nearby grocery stores. HOA $250 covers water, sewer, garbage, insurance, common area maintenance, come with refrigerator, washer and dryer.

  16. 2015-05-29
    status Pending 336-char remark
    Show marketing remark (336 chars)

    Excellent opportunity for investor or owner occupied. High quality condos in I-205 Exit 19 by Max line within five minutes. Spacious 2 bedroom/ 2 bath on the upper level, on bus line, restaurants, nearby grocery stores. HOA $250 covers water, sewer, garbage, insurance, common area maintenance, come with refrigerator, washer and dryer.

  17. 2015-03-11
    price $94,500 336-char remark
    Show marketing remark (336 chars)

    Excellent opportunity for investor or owner occupied. High quality condos in I-205 Exit 19 by Max line within five minutes. Spacious 2 bedroom/ 2 bath on the upper level, on bus line, restaurants, nearby grocery stores. HOA $250 covers water, sewer, garbage, insurance, common area maintenance, come with refrigerator, washer and dryer.

  18. 2015-01-02
    listed $96,000 Active 336-char remark
    Show marketing remark (336 chars)

    Excellent opportunity for investor or owner occupied. High quality condos in I-205 Exit 19 by Max line within five minutes. Spacious 2 bedroom/ 2 bath on the upper level, on bus line, restaurants, nearby grocery stores. HOA $250 covers water, sewer, garbage, insurance, common area maintenance, come with refrigerator, washer and dryer.

  19. 2010-07-28
    soldstatus $60,100 Sold
  20. 2010-06-23
    status Pending
  21. 2010-06-23
    listed $67,500 Active
  22. 2008-11-10
    soldstatus $1,695,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$1,599 · $133/mo
Projected year-2 tax
$1,599 · $133/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 19 unhealthy d/yr today · 21 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,027
− Mortgage interest
−$7,276
− Property taxes
−$1,599
− Insurance
−$650
− Repairs & maintenance
−$1,602
− Management
−$1,602
− HOA
−$5,148
− Depreciation
−$3,779
Taxable loss
−$1,629
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$391
After-tax cash flow
$642/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Portland SD 1J
NCES district ID
4110040
Math proficiency
46% ▼ -2.00%
Reading proficiency
58% ▼ -3.00%
Median HH income
$57,851
Composite
47.1/100
National rank
#5112
State rank
#23 of 183 in OR

Livability — Portland

Score
77/100
State rank
#72
US rank
#3256

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A Housing B+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Portland, OR
County
Multnomah County · 786,692 people
City population
774,334
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
35,423
Household income
$72,577
Rent vs Own
45.9% rent · 54.1% own
Severe rent burden
2167.0

Population outlook (Multnomah County) Hauer SSP2

Today (2025)
930,825 people
By 2030
996,904 · +7.1%
By 2040
1,121,379 · +20.5%
By 2050
1,242,124 · +33.4%
By 2075
1,464,431 · +57.3%
By 2100
1,576,181 · +69.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 54% Asian 16% Hispanic / Latino 14% Two or more races 11% Black 7% Native American 2%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Italian 3% Slovak 2% Portuguese 2%
Foreign-born
21% · China, Vietnam, Canada
Languages at home
70% English-only · Spanish 9% Vietnamese 6% Chinese 6%

Political lean MEDSL · Multnomah

2024 margin
Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
2008→2024 swing
+6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
All cycles
2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -300.41%
Current HPI
308.6145
Rent YoY
▼ -0.09%
Metro
Portland-Vancouver-Hillsboro, OR-WA
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

-92.3% since first listed
10 events — show timeline
  • 2026-04-02 Price Changed $129,900 RMLS
  • 2026-02-18 Listed $140,000 RMLS
  • 2015-06-19 Sold (MLS) $92,000 RMLS
  • 2015-05-29 Pending RMLS
  • 2015-03-11 Price Changed $94,500 RMLS
  • 2015-01-02 Listed $96,000 RMLS
  • 2010-07-28 Sold (MLS) $60,100 RMLS
  • 2010-06-23 Pending RMLS
  • 2010-06-23 Listed $67,500 RMLS
  • 2008-11-10 Sold (Public Records) $1,695,000 Public Records

Property tax history

-1.9%/yr

Latest (2015): $1,599 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…