327 W Pine St · Stanton, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$50,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Bring your vision and tools to this 3 bedroom, 1 bath home nestled in Stanton. This property is in need of significant repairs and updates but offers plenty of potential for investors, flippers or buyers looking for a project. The home is being sold AS IS. If you're looking for an affordable opportunity to build equity and make a property your own, this could be the one!
Key facts
- 0.25 acre lot
- Garage
- Built 1910
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Natural gas connected
- Home design: Ranch-style single family residence; Built in 1910; Living area approximately 820
- Construction: Vinyl siding; Asphalt roof; Michigan basement
- Exterior features: Paved road access; Lot of 0.25 acres
Interior
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
- Bathrooms: 1 full bathroom
- Heating & cooling: Radiant heating
- Interior features: Ramped entrance; Michigan basement; Total of 6 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $50k.
Deal economics
- At list price, monthly cash flow is $544 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $50k).
Location & tenants
- Location reads 66/100 on livability (#412 in MI) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D, schools D-, amenities F.
- Central Montcalm Public Schools (rural): math 21% / reading 38% proficiency, ranked #377 of 540 in MI (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 35 active listings in the ZIP; 273 units permitted in Montcalm County in 2024 (5 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Montcalm County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.25% ✓
- Cap rate
- 19.35%
- Cash-on-cash
- 46.63%
- DSCR
- 3.07
- GRM
- 3.7
CMA / ARV
- ARV (on-the-fly)
- $33,640
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 704 N Camburn St | 0.31mi | 2/1.0 | 880 (+5%) | 17mo | $35,000 | $40 | 64 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 43.9%
- Equity multiple
- 2.90×
- Total profit
- $26,563
- Equity at exit
- $7,455
- IRR
- 49.9%
- Equity multiple
- 5.84×
- Total profit
- $67,815
- Equity at exit
- $4,323
Cash invested: $14,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48888
- Home prices YoY
- -25.9%
- Active inventory
- 35
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,126 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax est. 1.5%
- −$62 /mo · $750/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$236
- Net cashflow
- $544
Break-even live
Sensitivity live
| Price | -10% $579 | -5% $561 | +0% $544 | +5% $527 | +10% $509 |
|---|---|---|---|---|---|
| Rent | -10% $455 | -5% $500 | +0% $544 | +5% $588 | +10% $633 |
| Rate | -1.0pp $569 | -0.5pp $557 | base $544 | +0.5pp $531 | +1.0pp $518 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,500
- Closing costs
- $1,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-17remarks 373-char remark
Show marketing remark (373 chars)
Bring your vision and tools to this 3 bedroom, 1 bath home nestled in Stanton. This property is in need of significant repairs and updates but offers plenty of potential for investors, flippers or buyers looking for a project. The home is being sold AS IS. If you're looking for an affordable opportunity to build equity and make a property your own, this could be the one!
-
2026-06-17$50,000 Active 1 DOM
Show marketing remark (373 chars)
Bring your vision and tools to this 3 bedroom, 1 bath home nestled in Stanton. This property is in need of significant repairs and updates but offers plenty of potential for investors, flippers or buyers looking for a project. The home is being sold AS IS. If you're looking for an affordable opportunity to build equity and make a property your own, this could be the one!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,512
- − Mortgage interest
- −$2,801
- − Property taxes
- −$750
- − Insurance
- −$250
- − Repairs & maintenance
- −$1,081
- − Management
- −$1,081
- − Depreciation
- −$1,455
- Taxable income
- $6,095
- Est. tax owed @ 24.0%
- −$1,463
- After-tax cash flow
- $5,065/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Central Montcalm Public Schools
- NCES district ID
- 2608640
- Math proficiency
- 21% ▼ -2.00%
- Reading proficiency
- 38% ▼ -1.00%
- Median HH income
- $41,682
- Composite
- 24.93/100
- National rank
- #7568
- State rank
- #377 of 540 in MI
Livability — Stanton
- Score
- 66/100
- State rank
- #412
- US rank
- #11315
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Stanton, MI
- Population (ZIP)
- 5,905
Population outlook (Montcalm County) Hauer SSP2
- Today (2025)
- 61,011 people
- By 2030
- 59,467 · -2.5%
- By 2040
- 55,427 · -9.2%
- By 2050
- 50,517 · -17.2%
- By 2075
- 38,731 · -36.5%
- By 2100
- 26,770 · -56.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Iranian 5% Romanian 3% Slovak 3%
- Foreign-born
- 0% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Montcalm
- 2024 margin
- Solid R (+39.0) · D 29.8% · R 68.7% · Other 1.5%
- 2008→2024 swing
- -38.7pp toward R · 2008: -0.3pp · 2024: -39.0pp
- All cycles
- 2024: R+39.0 2020: R+37.7 2016: R+34.0 2012: R+8.6 2008: R+0.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -94.91%
- Current HPI
- 271.3885
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2026-06-17 Listed $50,000 REALCOMP
- 2026-06-17 Listed $50,000 MiRealSource-MiMLS
- 2026-06-17 Listed $50,000 SW Michigan MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…