524 Pine Hollow Cir #524 · Englewood, FL
Flood risk 7/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.1/30.0
- 1% rule +8.7/10.0
- ARV discount +7.5/15.0
- DSCR +7.4/10.0
- Schools +5.4/10.0
- Rent growth +4.8/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LAKEVIEW CONDO AT PEACEFUL PINE HOLLOW * * LOCATION * * LOCATION * * LOCATION * * READY FOR OCCUPANCY, turn-key furnished. UPDATED KITCHEN features wood cabinets, and new countertop * * Unit is nice and bright * * END UNIT with extra windows * * Eat in Kitchen features closet pantry, lots of cabinet space. Spacious dining area and living room. Screened door at front entry and screened lanai allow for Florida breezes through your home * * Enter foyer to take in open floor plan * * gorgeous lake views with screened lanai * * Enjoy your afternoon reading a book on lanai overlooking picturesque view of lake, Florida birds and fauna * * Quiet and peaceful * * laundry closet in unit as well as a wet bar * * carport is covered and private storage room for bicycles and beach gear * * take a stroll to the swimming pool to socialize a bit * * Pine Hollow is a gated community in a PERFECT LOCATION * * walking distance to shopping, grocery store, walk to downtown, restaurants and minutes to beach. Enjoy a Saturday night at the car show!!
Key facts
- Private paved roads
- Covered carport
- Gated entrance
Tags
Property features AI
Finance
- Other: Unit is furnished; Association approval required for purchasers
- Financial info: Total annual association fees $5,760; Lease restrictions apply
- HOA & community: HOA required; monthly fee $480; HOA covers pool, reserves, insurance, structure maintenance, grounds maintenance, management, pest control, private road, sewer, trash and water; Community features include pool, community mailbox, deed restrictions, and special community restrictions; Pets allowed (cats and dogs) with max pet weight around 20 lbs
Exterior
- Parking: Carport with 1 space; Assigned and guest parking available
- Security: Community-managed with association rules (approval required)
- Utilities: Public water; Public sewer; Broadband/high-speed internet available
- Home design: Condominium; One story; Second-floor unit; Northeast facing
- Construction: Block construction; Tile roof; Slab foundation; Built as part of building number 524
- Exterior features: Exterior lighting; Storage space; Pond view
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; High ceilings; Formal dining area; Split bedroom layout; Vaulted ceilings; Walk-in closets
- Laundry & utility: Washer and dryer included; Laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $210k.
Deal economics
- At list price, monthly cash flow is $-51 ($-613/yr) — negative.
- To cash-flow at today's rent, offer at most $201k (4.3% below list).
- Meets the 1% rule at list price ($3k rent vs $210k).
- Recommended offer: $185k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+9.0%/yr); 717 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- At $2,884/mo this rent would consume 46% of the median local household income ($76k/yr) (locally 290% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $59k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 502 days — a 12% lower offer ($185k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago; this cycle's ask has dropped $38k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $125k; list at $210k implies a 68% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 502 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 8.44%
- Cash-on-cash
- 7.66%
- DSCR
- 1.34
- GRM
- 6.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -9.3%
- Equity multiple
- 0.64×
- Total profit
- $-21,456
- Equity at exit
- $31,312
- IRR
- 8.2%
- Equity multiple
- 1.83×
- Total profit
- $48,865
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34223
- Home prices YoY
- -34.2%
- Rents YoY
- 9.0%
- Active inventory
- 717
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $2,884 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$234 /mo · $2,808/yr
- Insurance
- −$88
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$480
- Vacancy / Maint / Mgmt
- −$606
- Net cashflow
- $-51
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1210 S Maryknoll Rd Englewood, FL | 2.0 | 2.0 | 1063 | $2,600 | $2.45 | 21d | 1 | 1.30mi |
| 1401 S McCall Rd Unit 301A Englewood, FL | 2.0 | 2.0 | 1093 | $3,300 | $3.02 | 21d | 1 | 1.40mi |
| 1575 Loralin Dr Englewood, FL | 3.0 | 2.0 | 1322 | $5,000 | $3.78 | 21d | 1 | 1.42mi |
| 858 E 7th St Englewood, FL | 3.0 | 2.0 | 1244 | $1,995 | $1.60 | 21d | 1 | 1.47mi |
HOA detail condo
- Monthly dues
- $480 · $5,760/yr
- Likely covers
- poolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 14 events
-
2026-05-08status Pending
-
2026-04-02price $210,000
-
2026-01-10price $216,500
-
2025-06-22price $219,500
-
2025-03-10price $239,500
-
2025-03-09price $245,500
-
2024-12-22$247,900 Active
-
2015-02-25soldstatus $125,000 Sold 1059-char remark
Show marketing remark (1059 chars)
LAKEVIEW CONDO AT PEACEFUL PINE HOLLOW * * LOCATION * * LOCATION * * LOCATION * * READY FOR OCCUPANCY, turn-key furnished. UPDATED KITCHEN features wood cabinets, and new countertop * * Unit is nice and bright * * END UNIT with extra windows * * Eat in Kitchen features closet pantry, lots of cabinet space. Spacious dining area and living room. Screened door at front entry and screened lanai allow for Florida breezes through your home * * Enter foyer to take in open floor plan * * gorgeous lake views with screened lanai * * Enjoy your afternoon reading a book on lanai overlooking picturesque view of lake, Florida birds and fauna * * Quiet and peaceful * * laundry closet in unit as well as a wet bar * * carport is covered and private storage room for bicycles and beach gear * * take a stroll to the swimming pool to socialize a bit * * Pine Hollow is a gated community in a PERFECT LOCATION * * walking distance to shopping, grocery store, walk to downtown, restaurants and minutes to beach. Enjoy a Saturday night at the car show!!
-
2015-02-25soldstatus $125,000
Show marketing remark (1059 chars)
LAKEVIEW CONDO AT PEACEFUL PINE HOLLOW * * LOCATION * * LOCATION * * LOCATION * * READY FOR OCCUPANCY, turn-key furnished. UPDATED KITCHEN features wood cabinets, and new countertop * * Unit is nice and bright * * END UNIT with extra windows * * Eat in Kitchen features closet pantry, lots of cabinet space. Spacious dining area and living room. Screened door at front entry and screened lanai allow for Florida breezes through your home * * Enter foyer to take in open floor plan * * gorgeous lake views with screened lanai * * Enjoy your afternoon reading a book on lanai overlooking picturesque view of lake, Florida birds and fauna * * Quiet and peaceful * * laundry closet in unit as well as a wet bar * * carport is covered and private storage room for bicycles and beach gear * * take a stroll to the swimming pool to socialize a bit * * Pine Hollow is a gated community in a PERFECT LOCATION * * walking distance to shopping, grocery store, walk to downtown, restaurants and minutes to beach. Enjoy a Saturday night at the car show!!
-
2015-01-31status Pending 1059-char remark
Show marketing remark (1059 chars)
LAKEVIEW CONDO AT PEACEFUL PINE HOLLOW * * LOCATION * * LOCATION * * LOCATION * * READY FOR OCCUPANCY, turn-key furnished. UPDATED KITCHEN features wood cabinets, and new countertop * * Unit is nice and bright * * END UNIT with extra windows * * Eat in Kitchen features closet pantry, lots of cabinet space. Spacious dining area and living room. Screened door at front entry and screened lanai allow for Florida breezes through your home * * Enter foyer to take in open floor plan * * gorgeous lake views with screened lanai * * Enjoy your afternoon reading a book on lanai overlooking picturesque view of lake, Florida birds and fauna * * Quiet and peaceful * * laundry closet in unit as well as a wet bar * * carport is covered and private storage room for bicycles and beach gear * * take a stroll to the swimming pool to socialize a bit * * Pine Hollow is a gated community in a PERFECT LOCATION * * walking distance to shopping, grocery store, walk to downtown, restaurants and minutes to beach. Enjoy a Saturday night at the car show!!
-
2015-01-28$129,900 Active 1059-char remark
Show marketing remark (1059 chars)
LAKEVIEW CONDO AT PEACEFUL PINE HOLLOW * * LOCATION * * LOCATION * * LOCATION * * READY FOR OCCUPANCY, turn-key furnished. UPDATED KITCHEN features wood cabinets, and new countertop * * Unit is nice and bright * * END UNIT with extra windows * * Eat in Kitchen features closet pantry, lots of cabinet space. Spacious dining area and living room. Screened door at front entry and screened lanai allow for Florida breezes through your home * * Enter foyer to take in open floor plan * * gorgeous lake views with screened lanai * * Enjoy your afternoon reading a book on lanai overlooking picturesque view of lake, Florida birds and fauna * * Quiet and peaceful * * laundry closet in unit as well as a wet bar * * carport is covered and private storage room for bicycles and beach gear * * take a stroll to the swimming pool to socialize a bit * * Pine Hollow is a gated community in a PERFECT LOCATION * * walking distance to shopping, grocery store, walk to downtown, restaurants and minutes to beach. Enjoy a Saturday night at the car show!!
-
1998-11-30soldstatus $75,600
-
1998-02-24soldstatus $75,000
-
1997-09-08soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,808 · $234/mo
- Projected year-2 tax
- $2,808 · $234/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone AE · 74% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,607
- − Mortgage interest
- −$11,763
- − Property taxes
- −$2,808
- − Insurance
- −$6,169
- − Repairs & maintenance
- −$2,769
- − Management
- −$2,769
- − HOA
- −$5,760
- − Depreciation
- −$6,109
- Taxable loss
- −$3,539
- Est. tax savings @ 24.0%
- +$849
- After-tax cash flow
- $237/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — Englewood
- Score
- 73/100
- State rank
- #321
- US rank
- #5655
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Englewood, FL
- County
- Sarasota County · 448,376 people
- City population
- 35,420
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 19,884
- Household income
- $76,016
- Rent vs Own
- Severe rent burden
- 290.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Romanian 7% Lithuanian 4% Iranian 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 94% English-only · German/W. Germanic 2% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.26%
- Current HPI
- 281.0529
- Rent YoY
- ▲ 9.02%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+223.1% since first listed14 events — show timeline
- 2026-05-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-02 Price Changed $210,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-10 Price Changed $216,500 Stellar MLS as Distributed by MLS Grid
- 2025-06-22 Price Changed $219,500 Stellar MLS as Distributed by MLS Grid
- 2025-03-10 Price Changed $239,500 Stellar MLS as Distributed by MLS Grid
- 2025-03-09 Price Changed $245,500 Stellar MLS as Distributed by MLS Grid
- 2024-12-22 Listed $247,900 Stellar MLS as Distributed by MLS Grid
- 2015-02-25 Sold (Public Records) $125,000 Public Records
- 2015-02-25 Sold (MLS) $125,000 Stellar MLS as Distributed by MLS Grid
- 2015-01-31 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-01-28 Listed $129,900 Stellar MLS as Distributed by MLS Grid
- 1998-11-30 Sold (Public Records) $75,600 Public Records
- 1998-02-24 Sold (Public Records) $75,000 Public Records
- 1997-09-08 Sold (Public Records) $65,000 Public Records
Property tax history
+9.8%/yrLatest (2025): $2,808 · -0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…