168 Morrow St · Aransas Pass, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.7/30.0
- ARV discount +10.4/15.0
- DSCR +8.6/10.0
- 1% rule +7.3/10.0
- Livability +3.6/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$151,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 2021 Clayton Manufactured Home in Aransas Pass – Coastal Living Made Easy Beautiful, move-in-ready 3-bed, 2-bath Clayton manufactured home built in 2021. Offering 1,216sqft of thoughtfully laid-out living space on a manageable 4,000sqft (40'?100') lot, this home combines comfort, functionality, and low maintenance. Step inside to discover an open floor plan enhanced by a kitchen island, split-bedroom layout, modern vinyl flooring, central heating and cooling, and elegant window treatments. The home includes appliances like a dishwasher, disposal, microwave, and electric range—everything is set for effortless living. Outside, the home shines with its zero-scaped yard—ideal for coastal living—and boasts two outbuildings: a 1012 storage shed and a 1024 workshop for versatile use. A full-length metal awning/carport spans approximately 76' in length by 25' in width, offering ample covered parking and outdoor space. Located in Mobil Village, this community offers access to a clubhouse, and allows short-term rentals—perfect for investment-minded buyers or weekend getaways. The home's location is a standout. You're just steps from Con Brown Harbor and a short drive to the Port Aransas Ferry, making it a dream for boating, fishing, or simply enjoying coastal time.
Key facts
- Clubhouse
- Carport
- Storage shed
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $151k.
Deal economics
- At list price, monthly cash flow is $363 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $151k).
- Recommended offer: $133k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 4.6% in Aransas Pass — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#253 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, amenities F, commute F.
- Aransas Pass ISD (town): math 28% / reading 35% proficiency, ranked #597 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 275 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 204 units permitted in Aransas County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Aransas County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 400 days — a 12% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 9y ago; this cycle's ask has dropped $14k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 400 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.18%
- Cash-on-cash
- 10.30%
- DSCR
- 1.46
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $161,413
- List price
- $151,000
- Delta
- -6.45%
- Verdict
- FAIR
- Comps
- 1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 170 Morrow St | 0.01mi | 3/2.0 | 1,216 (0%) | 7mo | $165,000 | $136 | 93 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.8%
- Equity multiple
- 0.97×
- Total profit
- $-1,291
- Equity at exit
- $22,515
- IRR
- 8.9%
- Equity multiple
- 1.68×
- Total profit
- $28,891
- Equity at exit
- $13,056
Cash invested: $42,280 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78336
- Home prices YoY
- -29.5%
- Active inventory
- 275
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,850 medium interval (Pro) →
- Mortgage (P&I)
- −$792
- Tax from tax record
- −$244 /mo · $2,925/yr
- Insurance
- −$63
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$388
- Net cashflow
- $363
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,750
- Closing costs
- $4,530
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 633 N Commercial St Aransas Pass, TX | 2.0 | 1.0 | 900 | $1,850 | $2.06 | 21d | 1 | 0.70mi |
Listing history 31 events
-
2026-06-19days on market $151,000 Active 400 DOM
-
2026-06-18days on market $151,000 Active 399 DOM
-
2026-06-17days on market $151,000 Active 398 DOM
-
2026-06-16days on market $151,000 Active 397 DOM
-
2026-06-15days on market $151,000 Active 396 DOM
-
2026-06-14days on market $151,000 Active 394 DOM
-
2026-06-12days on market $151,000 Active 393 DOM
-
2026-06-09days on market $151,000 Active 390 DOM
-
2026-06-08days on market $151,000 Active 389 DOM
-
2026-06-07days on market $151,000 Active 388 DOM
-
2026-06-07days on market $151,000 Active 387 DOM
-
2026-06-04days on market $151,000 Active 384 DOM
-
2026-06-02days on market $151,000 Active 383 DOM
-
2026-06-01days on market $151,000 Active 382 DOM
-
2026-05-31days on market $151,000 Active 381 DOM
-
2026-05-31days on market $151,000 Active 380 DOM
-
2026-03-11price $151,000 1314-char remark
Show marketing remark (1314 chars)
Charming 2021 Clayton Manufactured Home in Aransas Pass – Coastal Living Made Easy Beautiful, move-in-ready 3-bed, 2-bath Clayton manufactured home built in 2021. Offering 1,216sqft of thoughtfully laid-out living space on a manageable 4,000sqft (40'?100') lot, this home combines comfort, functionality, and low maintenance. Step inside to discover an open floor plan enhanced by a kitchen island, split-bedroom layout, modern vinyl flooring, central heating and cooling, and elegant window treatments. The home includes appliances like a dishwasher, disposal, microwave, and electric range—everything is set for effortless living. Outside, the home shines with its zero-scaped yard—ideal for coastal living—and boasts two outbuildings: a 1012 storage shed and a 1024 workshop for versatile use. A full-length metal awning/carport spans approximately 76' in length by 25' in width, offering ample covered parking and outdoor space. Located in Mobil Village, this community offers access to a clubhouse, and allows short-term rentals—perfect for investment-minded buyers or weekend getaways. The home's location is a standout. You're just steps from Con Brown Harbor and a short drive to the Port Aransas Ferry, making it a dream for boating, fishing, or simply enjoying coastal time.
-
2026-03-10price $151,000 1347-char remark
Show marketing remark (1347 chars)
Charming 2021 Clayton Manufactured Home in Aransas Pass – Coastal Living Made Easy Beautiful, move-in-ready 3-bed, 2-bath Clayton manufactured home built in 2021. Offering 1,216sqft of thoughtfully laid-out living space on a manageable 4,000sqft (40'×100') lot, this home combines comfort, functionality, and low maintenance. Step inside to discover an open floor plan enhanced by a kitchen island, split-bedroom layout, modern vinyl flooring, central heating and cooling, and elegant window treatments. The home includes appliances like a dishwasher, disposal, microwave, and electric range—everything is set for effortless living. Outside, the home shines with its zero-scaped yard—ideal for coastal living—and boasts two outbuildings: a 10×12 storage shed and a 10×24 workshop for versatile use. A full-length metal awning/carport spans approximately 76' in length by 25' in width, offering ample covered parking and outdoor space. Located in Mobil Village, this community offers access to a clubhouse, and allows short-term rentals—perfect for investment-minded buyers or weekend getaways. The home’s location is a standout. You’re just steps from Con?Brown Harbor and a short drive to the Port Aransas Ferry, making it a dream for boating, fishing, or simply enjoying coastal time.
-
2025-11-16price $160,000 1314-char remark
Show marketing remark (1347 chars)
Charming 2021 Clayton Manufactured Home in Aransas Pass – Coastal Living Made Easy Beautiful, move-in-ready 3-bed, 2-bath Clayton manufactured home built in 2021. Offering 1,216sqft of thoughtfully laid-out living space on a manageable 4,000sqft (40'×100') lot, this home combines comfort, functionality, and low maintenance. Step inside to discover an open floor plan enhanced by a kitchen island, split-bedroom layout, modern vinyl flooring, central heating and cooling, and elegant window treatments. The home includes appliances like a dishwasher, disposal, microwave, and electric range—everything is set for effortless living. Outside, the home shines with its zero-scaped yard—ideal for coastal living—and boasts two outbuildings: a 10×12 storage shed and a 10×24 workshop for versatile use. A full-length metal awning/carport spans approximately 76' in length by 25' in width, offering ample covered parking and outdoor space. Located in Mobil Village, this community offers access to a clubhouse, and allows short-term rentals—perfect for investment-minded buyers or weekend getaways. The home’s location is a standout. You’re just steps from Con?Brown Harbor and a short drive to the Port Aransas Ferry, making it a dream for boating, fishing, or simply enjoying coastal time.
-
2025-11-16price $160,000 1347-char remark
Show marketing remark (1347 chars)
Charming 2021 Clayton Manufactured Home in Aransas Pass – Coastal Living Made Easy Beautiful, move-in-ready 3-bed, 2-bath Clayton manufactured home built in 2021. Offering 1,216sqft of thoughtfully laid-out living space on a manageable 4,000sqft (40'×100') lot, this home combines comfort, functionality, and low maintenance. Step inside to discover an open floor plan enhanced by a kitchen island, split-bedroom layout, modern vinyl flooring, central heating and cooling, and elegant window treatments. The home includes appliances like a dishwasher, disposal, microwave, and electric range—everything is set for effortless living. Outside, the home shines with its zero-scaped yard—ideal for coastal living—and boasts two outbuildings: a 10×12 storage shed and a 10×24 workshop for versatile use. A full-length metal awning/carport spans approximately 76' in length by 25' in width, offering ample covered parking and outdoor space. Located in Mobil Village, this community offers access to a clubhouse, and allows short-term rentals—perfect for investment-minded buyers or weekend getaways. The home’s location is a standout. You’re just steps from Con?Brown Harbor and a short drive to the Port Aransas Ferry, making it a dream for boating, fishing, or simply enjoying coastal time.
-
2025-05-15$165,000 Active 1314-char remark
Show marketing remark (1347 chars)
Charming 2021 Clayton Manufactured Home in Aransas Pass – Coastal Living Made Easy Beautiful, move-in-ready 3-bed, 2-bath Clayton manufactured home built in 2021. Offering 1,216sqft of thoughtfully laid-out living space on a manageable 4,000sqft (40'×100') lot, this home combines comfort, functionality, and low maintenance. Step inside to discover an open floor plan enhanced by a kitchen island, split-bedroom layout, modern vinyl flooring, central heating and cooling, and elegant window treatments. The home includes appliances like a dishwasher, disposal, microwave, and electric range—everything is set for effortless living. Outside, the home shines with its zero-scaped yard—ideal for coastal living—and boasts two outbuildings: a 10×12 storage shed and a 10×24 workshop for versatile use. A full-length metal awning/carport spans approximately 76' in length by 25' in width, offering ample covered parking and outdoor space. Located in Mobil Village, this community offers access to a clubhouse, and allows short-term rentals—perfect for investment-minded buyers or weekend getaways. The home’s location is a standout. You’re just steps from Con?Brown Harbor and a short drive to the Port Aransas Ferry, making it a dream for boating, fishing, or simply enjoying coastal time.
-
2025-05-15$165,000 Active 1347-char remark
Show marketing remark (1347 chars)
Charming 2021 Clayton Manufactured Home in Aransas Pass – Coastal Living Made Easy Beautiful, move-in-ready 3-bed, 2-bath Clayton manufactured home built in 2021. Offering 1,216sqft of thoughtfully laid-out living space on a manageable 4,000sqft (40'×100') lot, this home combines comfort, functionality, and low maintenance. Step inside to discover an open floor plan enhanced by a kitchen island, split-bedroom layout, modern vinyl flooring, central heating and cooling, and elegant window treatments. The home includes appliances like a dishwasher, disposal, microwave, and electric range—everything is set for effortless living. Outside, the home shines with its zero-scaped yard—ideal for coastal living—and boasts two outbuildings: a 10×12 storage shed and a 10×24 workshop for versatile use. A full-length metal awning/carport spans approximately 76' in length by 25' in width, offering ample covered parking and outdoor space. Located in Mobil Village, this community offers access to a clubhouse, and allows short-term rentals—perfect for investment-minded buyers or weekend getaways. The home’s location is a standout. You’re just steps from Con?Brown Harbor and a short drive to the Port Aransas Ferry, making it a dream for boating, fishing, or simply enjoying coastal time.
-
2022-11-14soldstatus
-
2022-01-04soldstatus
-
2018-04-23soldstatus
-
2018-04-23soldstatus
-
2018-04-01historical
-
2018-03-28status Pending
-
2018-01-09$57,000 Active
-
2017-11-20$57,000
-
2013-01-24soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,925 · $244/mo
- Projected year-2 tax
- $2,925 · $244/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 23% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 28 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,200
- − Mortgage interest
- −$8,458
- − Property taxes
- −$2,925
- − Insurance
- −$755
- − Repairs & maintenance
- −$1,776
- − Management
- −$1,776
- − Depreciation
- −$4,393
- Taxable income
- $2,116
- Est. tax owed @ 24.0%
- −$508
- After-tax cash flow
- $3,847/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Aransas Pass ISD
- NCES district ID
- 4808580
- Math proficiency
- 28% ▼ -16.00%
- Reading proficiency
- 35% ▼ -4.00%
- Median HH income
- $40,869
- Composite
- 26.55/100
- National rank
- #7191
- State rank
- #597 of 826 in TX
Livability — Aransas Pass
- Score
- 72/100
- State rank
- #253
- US rank
- #5980
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Aransas Pass, TX
- Population (ZIP)
- 12,146
Population outlook (Aransas County) Hauer SSP2
- Today (2025)
- 29,563 people
- By 2030
- 31,713 · +7.3%
- By 2040
- 35,989 · +21.7%
- By 2050
- 40,281 · +36.3%
- By 2075
- 51,252 · +73.4%
- By 2100
- 57,757 · +95.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 49% Hispanic / Latino 43% Two or more races 21% Asian 2% Native American 2% Black 2%
- Hispanic origin (detail)
- Mexican 36% Puerto Rican 2%
- Common ancestry
- Italian 2% Lithuanian 2% Slovak 1%
- Foreign-born
- 9% · Canada, Jamaica, China
- Languages at home
- 77% English-only · Spanish 21% Tagalog/Filipino 1%
Political lean MEDSL · Aransas
- 2024 margin
- Solid R (+55.7) · D 21.7% · R 77.5%
- 2008→2024 swing
- -18.0pp toward R · 2008: -37.7pp · 2024: -55.7pp
- All cycles
- 2024: R+55.7 2020: R+51.4 2016: R+50.4 2012: R+42.8 2008: R+37.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.56%
- Current HPI
- 187.8443
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+164.9% since first listed15 events — show timeline
- 2026-03-11 Price Changed $151,000 RAAR
- 2026-03-10 Price Changed $151,000 CBMLS
- 2025-11-16 Price Changed $160,000 RAAR
- 2025-11-16 Price Changed $160,000 CBMLS
- 2025-05-15 Listed $165,000 CBMLS
- 2025-05-15 Listed $165,000 RAAR
- 2022-11-14 Sold (Public Records) — Public Records
- 2022-01-04 Sold (Public Records) — Public Records
- 2018-04-23 Sold (Public Records) — Public Records
- 2018-04-23 Sold (MLS) — RAAR
- 2018-04-01 Delisted — CBMLS
- 2018-03-28 Pending — CBMLS
- 2018-01-09 Listed $57,000 CBMLS
- 2017-11-20 Listed $57,000 RAAR
- 2013-01-24 Sold (Public Records) — Public Records
Property tax history
+14.0%/yrLatest (2025): $2,925 · +10.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…