709 Owl Dr · Horseshoe Bend, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 4/10 · Minor
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This inviting 2 bedroom, 1.5 bath home offers the perfect blend of convenience and privacy. Located just minutes from town, it feels wonderfully secluded thanks to its quiet setting and spacious double lot. Featuring a new durable metal roof and a fenced backyard ideal for your fur babies, this property has fantastic potential. With a few updates, it could shine as a cozy starter home, a smart rental investment, or a comfortable retirement retreat. Additional highlights include: • Oversized yard on two lots • Extra room for additional bedroom, storage or projects• Room to personalize • Peaceful surroundings with easy access to amenities If you're looking for a property with room to grow and the chance to make it your own, this one is full of opportunity.
Key facts
- Oversized yard
- Double lot
- Extra room
Tags
Property features AI
Finance
- Other: Approx. 0.8 acre lot
- Financial info: Financing available: Conventional loans, cash purchase, in-house financing
Exterior
- Parking: 1 car parking
- Utilities: Public water; Septic system; Satellite TV available
- Home design: Single-family property; Located in Pioneer Park subdivision; Facing direction not specified; Entry level not specified
- Construction: Metal/Vinyl siding; Metal roof; Crawl space foundation; Built year not specified
- Exterior features: Patio; Deck; Paved road access; Level lot in subdivision
Interior
- Kitchen: Electric range; Dishwasher
- Flooring: Carpet; Laminate
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central electric heat; Window air conditioning units
- Interior features: Washer connection; Electric dryer connection; Electric water heater; Sheetrock walls/ceilings
- Laundry & utility: Washer connection; Electric dryer connection
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $515 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $73k (9.0% below list) — sets the bar for market timing.
- Cap rate 14.0% vs local median 6.1% in Horseshoe Bend — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#183 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: schools F, amenities F, commute F.
- Izard CountyConsolidated School District (rural): math 27% / reading 29% proficiency, ranked #171 of 238 in AR (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 442 active listings in the ZIP; 6 units permitted in Izard County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Izard County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 109 days — a 9% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.69% ✓
- Cap rate
- 14.03%
- Cash-on-cash
- 27.63%
- DSCR
- 2.23
- GRM
- 4.9
CMA / ARV
- ARV (on-the-fly)
- $135,303
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1513 Mockingbird Ln | 0.11mi | 2/1.0 | 1,024 (-10%) | 22mo | $105,000 | $103 | 60 |
| 604 N Bend Dr | 0.75mi | 3/2.0 (+1) | 1,290 (+14%) | 3mo | $153,000 | $119 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.7%
- Equity multiple
- 1.89×
- Total profit
- $19,886
- Equity at exit
- $11,913
- IRR
- 29.8%
- Equity multiple
- 3.67×
- Total profit
- $59,651
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72512
- Home prices YoY
- -8.3%
- Active inventory
- 442
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,351 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax est. 1.5%
- −$100 /mo · $1,198/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$284
- Net cashflow
- $515
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-19days on market $79,900 Active 109 DOM
-
2026-06-18days on market $79,900 Active 108 DOM
-
2026-06-17days on market $79,900 Active 107 DOM
-
2026-06-16days on market $79,900 Active 106 DOM
-
2026-06-15days on market $79,900 Active 105 DOM
-
2026-06-14days on market $79,900 Active 103 DOM
-
2026-06-13days on market $79,900 Active 102 DOM
-
2026-06-09days on market $79,900 Active 99 DOM
-
2026-06-08days on market $79,900 Active 98 DOM
-
2026-06-07days on market $79,900 Active 97 DOM
-
2026-06-04days on market $79,900 Active 93 DOM
-
2026-06-02days on market $79,900 Active 92 DOM
-
2026-06-01days on market $79,900 Active 91 DOM
-
2026-05-31days on market $79,900 Active 90 DOM
-
2026-05-31days on market $79,900 Active 89 DOM
-
2026-02-27$79,900 New Listing
Show marketing remark (787 chars)
This inviting 2 bedroom, 1.5 bath home offers the perfect blend of convenience and privacy. Located just minutes from town, it feels wonderfully secluded thanks to its quiet setting and spacious double lot. Featuring a new durable metal roof and a fenced backyard ideal for your fur babies, this property has fantastic potential. With a few updates, it could shine as a cozy starter home, a smart rental investment, or a comfortable retirement retreat. Additional highlights include: • Oversized yard on two lots • Extra room for additional bedroom, storage or projects• Room to personalize • Peaceful surroundings with easy access to amenities If you're looking for a property with room to grow and the chance to make it your own, this one is full of opportunity.
-
2026-02-27$79,900 Active 787-char remark
Show marketing remark (787 chars)
This inviting 2 bedroom, 1.5 bath home offers the perfect blend of convenience and privacy. Located just minutes from town, it feels wonderfully secluded thanks to its quiet setting and spacious double lot. Featuring a new durable metal roof and a fenced backyard ideal for your fur babies, this property has fantastic potential. With a few updates, it could shine as a cozy starter home, a smart rental investment, or a comfortable retirement retreat. Additional highlights include: • Oversized yard on two lots • Extra room for additional bedroom, storage or projects• Room to personalize • Peaceful surroundings with easy access to amenities If you're looking for a property with room to grow and the chance to make it your own, this one is full of opportunity.
-
2026-01-02historical
-
2025-11-13price $120,000
-
2025-10-13price $126,500
-
2025-09-30$128,000 New Listing
-
2021-09-02soldstatus $79,500
-
2021-08-27soldstatus $79,500 Sold
-
2021-08-06status Under Contract
-
2021-07-19historical
-
2021-07-13$79,500 New Listing
-
2015-11-20historical
-
2015-06-03$54,900 Active
-
2005-09-20soldstatus $24,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,213
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,198
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,297
- − Management
- −$1,297
- − Depreciation
- −$2,324
- Taxable income
- $5,221
- Est. tax owed @ 24.0%
- −$1,253
- After-tax cash flow
- $4,929/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Izard CountyConsolidated School District
- NCES district ID
- 0500021
- Math proficiency
- 27% ▼ -15.00%
- Reading proficiency
- 29% ▼ -16.00%
- Median HH income
- $30,245
- Composite
- 22.66/100
- National rank
- #8047
- State rank
- #171 of 238 in AR
Livability — Horseshoe Bend
- Score
- 64/100
- State rank
- #183
- US rank
- #14584
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Horseshoe Bend, AR
- City population
- 2,458
- Population (ZIP)
- 2,458
Population outlook (Izard County) Hauer SSP2
- Today (2025)
- 13,018 people
- By 2030
- 12,761 · -2.0%
- By 2040
- 12,331 · -5.3%
- By 2050
- 12,041 · -7.5%
- By 2075
- 11,516 · -11.5%
- By 2100
- 10,549 · -19.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 11% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Lithuanian 4% Serbian 2%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Izard
- 2024 margin
- Solid R (+65.9) · D 16.0% · R 81.9% · Other 2.1%
- 2008→2024 swing
- -39.1pp toward R · 2008: -26.9pp · 2024: -65.9pp
- All cycles
- 2024: R+65.9 2020: R+62.1 2016: R+54.3 2012: R+37.8 2008: R+26.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -16.58%
- Current HPI
- 184.0807
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+232.9% since first listed14 events — show timeline
- 2026-02-27 Listed $79,900 Batesville
- 2026-02-27 Listed $79,900 CARMLS
- 2026-01-02 Listing Removed — CARMLS
- 2025-11-13 Price Changed $120,000 CARMLS
- 2025-10-13 Price Changed $126,500 CARMLS
- 2025-09-30 Listed $128,000 CARMLS
- 2021-09-02 Sold (Public Records) $79,500 Public Records
- 2021-08-27 Sold (MLS) $79,500 CARMLS
- 2021-08-06 Pending — CARMLS
- 2021-07-19 Listing Removed — CARMLS
- 2021-07-13 Listed $79,500 CARMLS
- 2015-11-20 Listing Removed — CARMLS
- 2015-06-03 Listed $54,900 CARMLS
- 2005-09-20 Sold (Public Records) $24,000 Public Records
Property tax history
-6.7%/yrLatest (2025): $57 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…