5823 N 36th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- DSCR +8.4/10.0
- 1% rule +7.3/10.0
- ARV discount +6.9/15.0
- Rent growth +4.7/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Wonderful updates in this cozy ranch style home! Recent improvements include new roof, furnace, water heater, fridge, washer, dryer, picture window, and more! Enjoy the special details like: ring doorbell and nest thermostat. Hardwood floors throughout and generous bedrooms. Basement has potential for a rec room and great storage. Large, fenced lot with 1.5 car garage. Quick drive to highway and Bayshore Mall's restaurants and shops.
Key facts
- 6,534 sq ft lot
- Garage
- Built 1950
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Municipal water; Municipal sewer; Natural gas
- Home design: Single-family, one-story home; Zoned residential; Lot smaller than 1/2 acre (approx. 0.15 acre)
- Construction: Information Source: Assessor/Public Record
- Exterior features: Wood siding
Interior
- Kitchen: Oven; Range; Refrigerator
- Bedrooms: Main-level primary bedroom, approximately 11 x 11; Main-level second bedroom, approximately 11 x 10
- Flooring: Wood floors
- Bathrooms: One full bathroom with shower over tub
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Wood floors; Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $255 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Cap rate 9.1% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Thurston Woods Elementary (math 2% / reading 2%, grade F, #1,024 of 1,041 statewide, top 100%, 355 students, 94% FRL); Milwaukee High School of The Arts (math 2% / reading 17%, grade F, #462 of 483 statewide, top 96%, 989 students, 74% FRL).
- Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 33% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $31k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.08%
- Cash-on-cash
- 9.95%
- DSCR
- 1.44
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $108,418
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5908 N 32nd St | 0.26mi | 2/1.0 | 720 (+0%) | 1mo | $134,900 | $187 | 86 |
| 6110 N 39th St | 0.43mi | 2/1.0 | 698 (-3%) | 1mo | $76,000 | $109 | 75 |
| 5846 N 41st St | 0.28mi | 2/1.0 | 720 (+0%) | 14mo | $50,000 | $69 | 75 |
| 4228 W Newton Pl | 0.41mi | 2/1.0 | 672 (-6%) | 3mo | $53,000 | $79 | 68 |
| 5915 N 38th St | 0.17mi | 3/1.0 (+1) | 782 (+9%) | 6mo | $65,000 | $83 | 68 |
| 5519 N 35th St | 0.39mi | 2/1.0 | 713 (-1%) | 17mo | $114,900 | $161 | 67 |
| 3805 W Kaul Ave | 0.38mi | 2/1.0 | 747 (+4%) | 11mo | $109,900 | $147 | 66 |
| 5738 N 38th St | 0.12mi | 2/1.0 | 820 (+14%) | 6mo | $157,000 | $191 | 66 |
| 5528 N 32nd St | 0.46mi | 2/1.0 | 748 (+4%) | 8mo | $115,000 | $154 | 65 |
| 6115 N 37th St | 0.40mi | 2/1.0 | 676 (-6%) | 13mo | $102,000 | $151 | 60 |
| 3819 W Douglas Ave | 0.54mi | 2/1.0 | 672 (-6%) | 8mo | $92,000 | $137 | 58 |
| 4222 W Thurston Ave | 0.41mi | 2/1.0 | 781 (+9%) | 12mo | $146,500 | $188 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 4.5%
- Equity multiple
- 1.18×
- Total profit
- $5,612
- Equity at exit
- $16,386
- IRR
- 18.3%
- Equity multiple
- 2.90×
- Total profit
- $58,443
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53209
- Rents YoY
- 8.6%
- Active inventory
- 168
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,348 medium interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$188 /mo · $2,256/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$283
- Net cashflow
- $255
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6110 N 39th St Milwaukee, WI | 2.0 | 1.0 | 703 | $1,395 | $1.98 | 4d | 1 | 0.45mi |
| 6600 N Sidney Pl Glendale, WI | 1.0–2.0 | 1.0 | 800 | $1,587 | $1.98 | 3d | 13 | 1.15mi |
| 4651 N 36th St #4 Milwaukee, WI | 2.0 | 1.0 | 747 | $945 | $1.27 | 23d | 1 | 1.46mi |
| 6026 W Carmen Ave Milwaukee, WI | 2.0 | 1.0 | 672 | $1,195 | $1.78 | 23d | 1 | 1.46mi |
Listing history 19 events
-
2026-06-02statusdays on market $109,900 Pending 11 DOM
-
2026-06-01days on market $109,900 Active 10 DOM
-
2026-05-31days on market $109,900 Active 9 DOM
-
2026-05-22$109,900 Active
-
2024-08-27soldstatus $1,155,200
-
2020-01-07soldstatus $50,000
-
2019-12-31soldstatus $50,000 Sold 437-char remark
Show marketing remark (437 chars)
Wonderful updates in this cozy ranch style home! Recent improvements include new roof, furnace, water heater, fridge, washer, dryer, picture window, and more! Enjoy the special details like: ring doorbell and nest thermostat. Hardwood floors throughout and generous bedrooms. Basement has potential for a rec room and great storage. Large, fenced lot with 1.5 car garage. Quick drive to highway and Bayshore Mall's restaurants and shops.
-
2019-12-19status Pending 437-char remark
Show marketing remark (437 chars)
Wonderful updates in this cozy ranch style home! Recent improvements include new roof, furnace, water heater, fridge, washer, dryer, picture window, and more! Enjoy the special details like: ring doorbell and nest thermostat. Hardwood floors throughout and generous bedrooms. Basement has potential for a rec room and great storage. Large, fenced lot with 1.5 car garage. Quick drive to highway and Bayshore Mall's restaurants and shops.
-
2019-12-06$59,900 Active 437-char remark
Show marketing remark (437 chars)
Wonderful updates in this cozy ranch style home! Recent improvements include new roof, furnace, water heater, fridge, washer, dryer, picture window, and more! Enjoy the special details like: ring doorbell and nest thermostat. Hardwood floors throughout and generous bedrooms. Basement has potential for a rec room and great storage. Large, fenced lot with 1.5 car garage. Quick drive to highway and Bayshore Mall's restaurants and shops.
-
2018-06-29soldstatus $16,500 Sold 537-char remark
Show marketing remark (537 chars)
Adverse Matters: The Seller has determined the Property may be subject to the following potential or existing title issues liabilities claims or responsibilities (Adverse Matters):200-51.5.3 275-32-6 275-32-1 275-32-3 275-32-3 275-32-3 275-32-3. See attached two pages. Property AS IS Buyer hereby assumes and accepts the Property AS IS including the Adverse Matters and accepts and assumes all existing and potential title issues liabilities claims and responsibilities associated with or attendant to the Property. SEE PRIVATE REMARKS.
-
2018-06-06status Pending 537-char remark
Show marketing remark (537 chars)
Adverse Matters: The Seller has determined the Property may be subject to the following potential or existing title issues liabilities claims or responsibilities (Adverse Matters):200-51.5.3 275-32-6 275-32-1 275-32-3 275-32-3 275-32-3 275-32-3. See attached two pages. Property AS IS Buyer hereby assumes and accepts the Property AS IS including the Adverse Matters and accepts and assumes all existing and potential title issues liabilities claims and responsibilities associated with or attendant to the Property. SEE PRIVATE REMARKS.
-
2018-05-29historical Contingent 537-char remark
Show marketing remark (537 chars)
Adverse Matters: The Seller has determined the Property may be subject to the following potential or existing title issues liabilities claims or responsibilities (Adverse Matters):200-51.5.3 275-32-6 275-32-1 275-32-3 275-32-3 275-32-3 275-32-3. See attached two pages. Property AS IS Buyer hereby assumes and accepts the Property AS IS including the Adverse Matters and accepts and assumes all existing and potential title issues liabilities claims and responsibilities associated with or attendant to the Property. SEE PRIVATE REMARKS.
-
2018-05-15$18,900 Active 537-char remark
Show marketing remark (537 chars)
Adverse Matters: The Seller has determined the Property may be subject to the following potential or existing title issues liabilities claims or responsibilities (Adverse Matters):200-51.5.3 275-32-6 275-32-1 275-32-3 275-32-3 275-32-3 275-32-3. See attached two pages. Property AS IS Buyer hereby assumes and accepts the Property AS IS including the Adverse Matters and accepts and assumes all existing and potential title issues liabilities claims and responsibilities associated with or attendant to the Property. SEE PRIVATE REMARKS.
-
2016-09-01status Pending
-
2016-08-31historical
-
2016-08-17price $26,900
-
2016-07-30$33,900 Active
-
1995-03-01soldstatus $37,800
-
1978-08-01soldstatus $39,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,256 · $188/mo
- Projected year-2 tax
- $2,256 · $188/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,180
- − Mortgage interest
- −$6,156
- − Property taxes
- −$2,256
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,294
- − Management
- −$1,294
- − Depreciation
- −$3,197
- Taxable income
- $1,432
- Est. tax owed @ 24.0%
- −$344
- After-tax cash flow
- $2,717/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 45,170
- Household income
- $48,486
- Rent vs Own
- Severe rent burden
- 3390.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 3% Portuguese 1% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.98%
- Current HPI
- 172.4275
- Rent YoY
- ▲ 8.61%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+175.4% since first listed16 events — show timeline
- 2026-05-22 Listed $109,900 METROMLS
- 2024-08-27 Sold (Public Records) $1,155,200 Public Records
- 2020-01-07 Sold (Public Records) $50,000 Public Records
- 2019-12-31 Sold (MLS) $50,000 METROMLS
- 2019-12-19 Pending — METROMLS
- 2019-12-06 Listed $59,900 METROMLS
- 2018-06-29 Sold (MLS) $16,500 METROMLS
- 2018-06-06 Pending — METROMLS
- 2018-05-29 Contingent — METROMLS
- 2018-05-15 Listed $18,900 METROMLS
- 2016-09-01 Pending — METROMLS
- 2016-08-31 Listing Removed — METROMLS
- 2016-08-17 Price Changed $26,900 METROMLS
- 2016-07-30 Listed $33,900 METROMLS
- 1995-03-01 Sold (Public Records) $37,800 Public Records
- 1978-08-01 Sold (Public Records) $39,900 Public Records
Property tax history
-9.9%/yrLatest (2024): $2,256 · +29.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…