CashFlowRE
Sign in Sign up
1855 Brightside Dr Unit G4
B Composite 71.7
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +8.6/15.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Rent growth +3.2/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$75,000

1855 Brightside Dr Unit G4 · Baton Rouge, LA 70820
3 bd · 1.5 ba · 860 sqft · SingleFamily · 91 Days on market
Built 2008 Good condition $87/sqft · at area comps Est $77k · at est. $224/mo HOA · 15% of rent ↓ 14% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ATTENTION INVESTORS! OPPORTUNITY NEAR LSU! 3 BED 1.5 BATH ON LSU BUS ROUTE. COMPLEX IS GATED AND THE HOA INCLUDES WATER/SEWER/INSURANCE/PEST CONTROL/POOL/REC FACILITIES/COMMON AREAS/GROUNDS KEEPING/GATE/SUBDIVISION MAINTENANCE AND HI-SPEED INTERNET. NO CARPET! GRANITE COUNTERS. ALL KITCHEN APPLIANCES AND WASHER/DRYER REMAIN. GREAT LOCATION FOR LSU STUDENTS. MOVE-IN READY, ON THE FIRST FLOOR FACING COURTYARD WITH PARKING RIGHT OUTSIDE THE DOOR. LOTS OF GREEN SPACE. WALK TO RESTAURANTS AND STORES. CONVENIENT TO EVERYTHING.

Key facts

  • Gated complex
  • Hoa includes water
  • Hoa includes pool

Tags

GATED COMPLEXHOA INCLUDES WATERHOA INCLUDES PEST CONTROLHOA INCLUDES POOLHOA INCLUDES REC FACILITIESHOA INCLUDES COMMON AREAS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $75k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $441 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 315 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.8% rent growth), your $21k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 91 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 21 sale attempts since 10y ago; this cycle's ask has dropped $7k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $68,250 (9.0% below list)

Questions for the listing agent

  1. It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
13.34%
Cash-on-cash
25.17%
DSCR
2.12
GRM
4.2

CMA / ARV

ARV (median comp)
$76,943
List price
$75,000
Delta
-2.52%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
376 E Grant St 0.34mi 3/1.0 796 (-7%) 13mo $75,000 $94 59
432 W Grant St 0.57mi 3/1.0 941 (+9%) 4mo $78,000 $83 53
2174 Virginia St 0.56mi 3/1.0 886 (+3%) 24mo $11,000 $12 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.79% rent growth · sell at horizon

5-year hold
IRR
18.5%
Equity multiple
1.75×
Total profit
$15,749
Equity at exit
$11,183
10-year hold
IRR
26.8%
Equity multiple
3.34×
Total profit
$49,203
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70820

Home prices YoY
-29.9%
Rents YoY
2.8%
Active inventory
315
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,497 high interval (Pro) →
Mortgage (P&I)
$393
Tax est. 1.5%
$94 /mo · $1,125/yr
Insurance
$31
HOA
$224
Vacancy / Maint / Mgmt
$314
Net cashflow
$441

Break-even live

Break-even rent $940
Max offer price $75,000
Occupancy floor 66%

Sensitivity live

Price -10% $492 -5% $466 +0% $441 +5% $415 +10% $389
Rent -10% $322 -5% $381 +0% $441 +5% $500 +10% $559
Rate -1.0pp $478 -0.5pp $460 base $441 +0.5pp $421 +1.0pp $401

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
417 E State St Baton Rouge, LA 3.0 1.0–2.0 849 $1,350 $1.59 15d 26 0.04mi
3101 Highland Rd Baton Rouge, LA 2.0 1.0 955 $1,038 $1.09 15d 2 0.25mi
3005 Highland Rd Unit 5A Baton Rouge, LA 2.0 1.0 810 $850 $1.05 44d 1 0.29mi
1104 E Harrison St Unit A Baton Rouge, LA 2.0 2.0 1100 $975 $0.89 44d 1 0.69mi
1538 Fig St Baton Rouge, LA 3.0 1.0 1100 $1,100 $1.00 24d 1 0.88mi
1917 Minnesota St Unit A Baton Rouge, LA 2.0 2.0 917 $1,350 $1.47 44d 1 0.92mi
1917 Minnesota St Unit A Baton Rouge, LA 2.0 2.0 917 $1,350 $1.47 24d 1 0.92mi
1130 Aster St Baton Rouge, LA 2.0 1.0 652 $695 $1.07 44d 1 1.00mi
1136 Aster St Baton Rouge, LA 2.0 1.0 700 $695 $0.99 44d 1 1.00mi
4264 Oxford Ave Unit 4 Baton Rouge, LA 2.0 1.0 1000 $1,295 $1.29 24d 1 1.00mi
4264 Oxford Ave Unit 3 Baton Rouge, LA 2.0 1.0 1000 $1,350 $1.35 44d 1 1.00mi
1212 Aster St Unit 1136 Baton Rouge, LA 2.0 1.0 700 $695 $0.99 24d 1 1.01mi
1212 Aster St Unit 1132 Baton Rouge, LA 2.0 1.0 700 $695 $0.99 44d 1 1.01mi
1327 S 17th St Baton Rouge, LA 2.0 1.0 955 $950 $0.99 24d 1 1.19mi
1702 Terrace Ave Baton Rouge, LA 4.0 2.0 1117 $1,400 $1.25 24d 1 1.20mi
3003 River Rd Baton Rouge, LA 1.0–2.0 1.0 670 $1,099 $1.64 15d 18 1.24mi
436 Jennifer Jean Dr Baton Rouge, LA 3.0 2.0 1100 $1,950 $1.77 15d 1 1.25mi
436 Jennifer Jean Dr Baton Rouge, LA 3.0 2.0 1100 $1,950 $1.77 24d 1 1.25mi
281 Chatsworth St Baton Rouge, LA 2.0 1.0 700 $1,250 $1.79 15d 1 1.26mi
279 Chatsworth St Baton Rouge, LA 2.0 2.0 840 $1,250 $1.49 44d 1 1.26mi
101 Baton Rouge, LA 1.0–2.0 1.0–2.0 803 $1,696 $2.11 15d 28 1.37mi
837 E Boyd Dr Unit A Baton Rouge, LA 2.0 1.5 1080 $1,300 $1.20 19d 1 1.47mi
839 E Boyd Dr Unit C Baton Rouge, LA 2.0 1.5 1080 $1,400 $1.30 19d 1 1.48mi

HOA detail

Monthly dues
$224 · $2,688/yr
Likely covers
watersewerinternetlandscapingpoolsecurity

Listing history 50 events

  1. 2026-06-18
    price $75,000 Active 91 DOM
  2. 2026-06-18
    days on market $79,000 Active 91 DOM
  3. 2026-06-17
    days on market $79,000 Active 90 DOM
  4. 2026-06-16
    days on market $79,000 Active 89 DOM
  5. 2026-06-15
    days on market $79,000 Active 88 DOM
  6. 2026-06-14
    days on market $79,000 Active 86 DOM
  7. 2026-06-10
    days on market $79,000 Active 83 DOM
  8. 2026-06-09
    days on market $79,000 Active 82 DOM
  9. 2026-06-08
    days on market $79,000 Active 81 DOM
  10. 2026-06-07
    days on market $79,000 Active 80 DOM
  11. 2026-06-05
    days on market $79,000 Active 77 DOM
  12. 2026-06-03
    days on market $79,000 Active 76 DOM
  13. 2026-06-02
    days on market $79,000 Active 75 DOM
  14. 2026-06-01
    days on market $79,000 Active 74 DOM
  15. 2026-05-31
    days on market $79,000 Active 73 DOM
  16. 2026-05-31
    days on market $79,000 Active 72 DOM
  17. 2026-04-21
    price $79,000 526-char remark
    Show marketing remark (526 chars)

    ATTENTION INVESTORS! OPPORTUNITY NEAR LSU! 3 BED 1.5 BATH ON LSU BUS ROUTE. COMPLEX IS GATED AND THE HOA INCLUDES WATER/SEWER/INSURANCE/PEST CONTROL/POOL/REC FACILITIES/COMMON AREAS/GROUNDS KEEPING/GATE/SUBDIVISION MAINTENANCE AND HI-SPEED INTERNET. NO CARPET! GRANITE COUNTERS. ALL KITCHEN APPLIANCES AND WASHER/DRYER REMAIN. GREAT LOCATION FOR LSU STUDENTS. MOVE-IN READY, ON THE FIRST FLOOR FACING COURTYARD WITH PARKING RIGHT OUTSIDE THE DOOR. LOTS OF GREEN SPACE. WALK TO RESTAURANTS AND STORES. CONVENIENT TO EVERYTHING.

  18. 2026-04-21
    price $79,000 526-char remark
    Show marketing remark (526 chars)

    ATTENTION INVESTORS! OPPORTUNITY NEAR LSU! 3 BED 1.5 BATH ON LSU BUS ROUTE. COMPLEX IS GATED AND THE HOA INCLUDES WATER/SEWER/INSURANCE/PEST CONTROL/POOL/REC FACILITIES/COMMON AREAS/GROUNDS KEEPING/GATE/SUBDIVISION MAINTENANCE AND HI-SPEED INTERNET. NO CARPET! GRANITE COUNTERS. ALL KITCHEN APPLIANCES AND WASHER/DRYER REMAIN. GREAT LOCATION FOR LSU STUDENTS. MOVE-IN READY, ON THE FIRST FLOOR FACING COURTYARD WITH PARKING RIGHT OUTSIDE THE DOOR. LOTS OF GREEN SPACE. WALK TO RESTAURANTS AND STORES. CONVENIENT TO EVERYTHING.

  19. 2026-03-19
    listed $82,000 Active 526-char remark
    Show marketing remark (526 chars)

    ATTENTION INVESTORS! OPPORTUNITY NEAR LSU! 3 BED 1.5 BATH ON LSU BUS ROUTE. COMPLEX IS GATED AND THE HOA INCLUDES WATER/SEWER/INSURANCE/PEST CONTROL/POOL/REC FACILITIES/COMMON AREAS/GROUNDS KEEPING/GATE/SUBDIVISION MAINTENANCE AND HI-SPEED INTERNET. NO CARPET! GRANITE COUNTERS. ALL KITCHEN APPLIANCES AND WASHER/DRYER REMAIN. GREAT LOCATION FOR LSU STUDENTS. MOVE-IN READY, ON THE FIRST FLOOR FACING COURTYARD WITH PARKING RIGHT OUTSIDE THE DOOR. LOTS OF GREEN SPACE. WALK TO RESTAURANTS AND STORES. CONVENIENT TO EVERYTHING.

  20. 2026-03-19
    listed $82,000 Active 526-char remark
    Show marketing remark (526 chars)

    ATTENTION INVESTORS! OPPORTUNITY NEAR LSU! 3 BED 1.5 BATH ON LSU BUS ROUTE. COMPLEX IS GATED AND THE HOA INCLUDES WATER/SEWER/INSURANCE/PEST CONTROL/POOL/REC FACILITIES/COMMON AREAS/GROUNDS KEEPING/GATE/SUBDIVISION MAINTENANCE AND HI-SPEED INTERNET. NO CARPET! GRANITE COUNTERS. ALL KITCHEN APPLIANCES AND WASHER/DRYER REMAIN. GREAT LOCATION FOR LSU STUDENTS. MOVE-IN READY, ON THE FIRST FLOOR FACING COURTYARD WITH PARKING RIGHT OUTSIDE THE DOOR. LOTS OF GREEN SPACE. WALK TO RESTAURANTS AND STORES. CONVENIENT TO EVERYTHING.

  21. 2019-12-27
    soldstatus Sold
  22. 2019-12-14
    status Pending
  23. 2019-12-12
    listed $899
  24. 2019-11-27
    listed $899
  25. 2019-11-23
    price $75,000
  26. 2019-10-25
    listed $79,000 Active
  27. 2019-10-25
    listed $75,000
  28. 2019-10-24
    historical
  29. 2019-10-22
    status Active
  30. 2019-09-24
    status Pending
  31. 2019-09-09
    price $80,000
  32. 2019-08-20
    price $81,000
  33. 2019-08-05
    price $83,000
  34. 2019-07-29
    listed $84,000 Active
  35. 2019-07-29
    listed $80,000
  36. 2019-07-26
    historical
  37. 2019-07-19
    price $84,000
  38. 2019-07-10
    listed $900
  39. 2019-07-07
    price $86,000
  40. 2019-06-24
    listed $950
  41. 2019-06-11
    listed $88,000 Active
  42. 2019-06-11
    listed $84,000
  43. 2019-04-24
    listed $990
  44. 2018-06-01
    soldstatus
  45. 2018-05-11
    listed $950
  46. 2018-04-21
    listed $1,095
  47. 2016-12-15
    soldstatus
  48. 2016-12-04
    listed $1,095
  49. 2016-12-01
    listed $1,095
  50. 2016-11-21
    soldstatus Sold

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,967
− Mortgage interest
−$4,201
− Property taxes
−$1,125
− Insurance
−$375
− Repairs & maintenance
−$1,437
− Management
−$1,437
− HOA
−$2,688
− Depreciation
−$2,182
Taxable income
$4,521
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,085
After-tax cash flow
$4,201/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This move-in ready apartment is in good condition with a fresh, modern feel. Minor updates to the interior and landscaping can significantly enhance its value.

Value-add opportunities

  • Both Painting the interior walls — Fresh paint can make the space feel new and inviting
  • Both Updating the kitchen backsplash — A modern backsplash can enhance the kitchen's appeal
  • Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and property value

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting the interior walls — Fresh paint can make the space feel new and inviting
  • Both Updating the kitchen backsplash — A modern backsplash can enhance the kitchen's appeal
  • Both Landscaping the front yard — A well-maintained front yard can improve curb appeal and property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Baton Rouge

Score
74/100
State rank
#24
US rank
#4535

Category grades

Amenities D Commute A+ Cost of living A+ Crime F Employment D- Housing A Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baton Rouge, LA
County
East Baton Rouge Parish · 399,686 people
City population
351,868
Metro
Baton Rouge, LA
Population (ZIP)
23,377
Household income
$47,429
Rent vs Own
66.0% rent · 34.0% own
Severe rent burden
1879.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 56% Black 21% Hispanic / Latino 13% Asian 7% Two or more races 5% Native American 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 7% Italian 2% Scotch-Irish 1%
Foreign-born
13% · Canada, China, South Korea
Languages at home
84% English-only · Spanish 9% Other Indo-European 3% Chinese 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -56.10%
Current HPI
131.5382
Rent YoY
▲ 2.79%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-14.1% since first listed
40 events — show timeline
  • 2026-04-21 Price Changed $79,000 AcadianaMLS
  • 2026-04-21 Price Changed $79,000 GBRMLS
  • 2026-03-19 Listed $82,000 GBRMLS
  • 2026-03-19 Listed $82,000 AcadianaMLS
  • 2019-12-27 Sold (MLS) GBRMLS
  • 2019-12-14 Pending GBRMLS
  • 2019-12-12 Listed $899 GBRMLS
  • 2019-11-27 Listed $899 GBRMLS
  • 2019-11-23 Price Changed $75,000 GBRMLS
  • 2019-10-25 Listed $75,000 AcadianaMLS
  • 2019-10-25 Listed $79,000 GBRMLS
  • 2019-10-24 Delisted GBRMLS
  • 2019-10-22 Relisted GBRMLS
  • 2019-09-24 Pending GBRMLS
  • 2019-09-09 Price Changed $80,000 GBRMLS
  • 2019-08-20 Price Changed $81,000 GBRMLS
  • 2019-08-05 Price Changed $83,000 GBRMLS
  • 2019-07-29 Listed $80,000 AcadianaMLS
  • 2019-07-29 Listed $84,000 GBRMLS
  • 2019-07-26 Delisted GBRMLS
  • 2019-07-19 Price Changed $84,000 GBRMLS
  • 2019-07-10 Listed $900 GBRMLS
  • 2019-07-07 Price Changed $86,000 GBRMLS
  • 2019-06-24 Listed $950 GBRMLS
  • 2019-06-11 Listed $84,000 AcadianaMLS
  • 2019-06-11 Listed $88,000 GBRMLS
  • 2019-04-24 Listed $990 GBRMLS
  • 2018-06-01 Sold (MLS) GBRMLS
  • 2018-05-11 Listed $950 GBRMLS
  • 2018-04-21 Listed $1,095 GBRMLS
  • 2016-12-15 Sold (MLS) GBRMLS
  • 2016-12-04 Listed $1,095 GBRMLS
  • 2016-12-01 Listed $1,095 GBRMLS
  • 2016-11-21 Sold (MLS) GBRMLS
  • 2016-11-07 Pending GBRMLS
  • 2016-10-14 Relisted GBRMLS
  • 2016-10-07 Pending GBRMLS
  • 2016-08-09 Price Changed $92,000 GBRMLS
  • 2016-07-26 Listed $95,000 GBRMLS
  • 2016-07-26 Listed $92,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…