1341 Hammock Dunes Dr · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.0/30.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +3.0/5.0
- DSCR +2.5/10.0
- Condition / age +2.5/5.0
- 1% rule +1.6/10.0
- Appreciation +0.0/10.0
$350,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the perfect blend of style and function in this 4 bed, 2 bath Fleetwood floorplan offering 1,960 square feet of open, airy living space. Designed with today's lifestyle in mind, this home features a spacious kitchen overlooking the main living area -- ideal for entertaining or everyday comfort. The private primary suite provides a peaceful retreat, while three additional bedrooms offer versatility for family or guests plus a separate study with glass doors to provide privacy. Located in Jacksonville's Panther Creek community, you'll enjoy resort style amenities such as a pool, gym, clubhouse, pickleball courts, dog park, open air pavilion, sports field and more, as well as easy access to schools, shopping, dining, and major roadways -- all while coming home to a brand-new residence built with quality and care by DRB Homes. Secure your new home before completion
Key facts
- Spacious kitchen
- Separate study
- 6,098 sq ft lot
Tags
Property features AI
Finance
- HOA & community: Panther Creek HOA; Annual association fee of $435 (includes grounds maintenance); Community amenities: clubhouse, fitness center, park, playground, dog park, basketball court, pickleball, sidewalks; management off-site
Exterior
- Parking: Attached garage; 2 garage spaces
- Utilities: Public sewer; Water connected; Sewer connected; Electricity connected; Cable available
- Home design: Single family residence; One story
- Construction: Composition siding; Shingle roof
- Exterior features: Covered rear porch; Community pool (not private); Private road frontage; Asphalt/paved road surface
Interior
- Kitchen: Dishwasher; Disposal; Electric range; Microwave; Electric water heater
- Bedrooms: 4 bedrooms (all on the first level)
- Flooring: Luxury vinyl plank; Carpet; Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air (electric)
- Interior features: Open floorplan; Kitchen island; Split bedrooms; Walk-in closet(s); 10 total rooms
- Laundry & utility: In-unit laundry; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath land listed at $351k.
Deal economics
- At list price, monthly cash flow is $-273 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $303k (13.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $233k (33.7% below list).
- Recommended offer: $233k (33.7% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Chaffee Trail Elementary (math 57% / reading 52%, grade C, #892 of 2,144 statewide, top 44%, 765 students, 52% FRL); Baldwin Middle-Senior High School (math 37% / reading 39%, grade F, #328 of 667 statewide, top 50%, 1,384 students, 43% FRL) — zoned schools at 48% FRL track the district average.
- Market conditions: Rents rising (+2.1%/yr); 219 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 34% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $24k; list at $351k implies a 1392% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 5.36%
- Cash-on-cash
- -3.34%
- DSCR
- 0.85
- GRM
- 12.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.12% rent growth · sell at horizon
- IRR
- -22.8%
- Equity multiple
- 0.22×
- Total profit
- $-76,494
- Equity at exit
- $52,334
- IRR
- -19.4%
- Equity multiple
- 0.00×
- Total profit
- $-97,914
- Equity at exit
- $30,347
Cash invested: $98,277 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32221
- Home prices YoY
- -19.2%
- Rents YoY
- 2.1%
- Active inventory
- 219
- Price-to-rent
- 12.6×
Monthly cashflow live
- Estimated rent
- $2,327 high interval (Pro) →
- Mortgage (P&I)
- −$1,841
- Tax from tax record
- −$89 /mo · $1,064/yr
- Insurance
- −$146
- HOA
- −$36
- Vacancy / Maint / Mgmt
- −$489
- Net cashflow
- $-273
Break-even live
Sensitivity live
| Price | -10% $-75 | -5% $-174 | +0% $-273 | +5% $-373 | +10% $-472 |
|---|---|---|---|---|---|
| Rent | -10% $-457 | -5% $-365 | +0% $-273 | +5% $-182 | +10% $-90 |
| Rate | -1.0pp $-97 | -0.5pp $-184 | base $-273 | +0.5pp $-364 | +1.0pp $-457 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,748
- Closing costs
- $10,530
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1362 Panther Preserve Pkwy Jacksonville, FL | 3.0 | 2.0 | 1599 | $2,400 | $1.50 | 18d | 1 | 0.07mi |
| 11242 Panther Creek Pkwy Jacksonville, FL | 3.0 | 2.0 | 1529 | $2,100 | $1.37 | 5d | 1 | 0.13mi |
| 1433 Royal Dornoch Dr Jacksonville, FL | 4.0 | 3.0 | 1860 | $2,400 | $1.29 | 25d | 1 | 0.28mi |
| 11269 Revolutionary Way Jacksonville, FL | 3.0 | 2.0 | 1716 | $1,919 | $1.12 | 9d | 1 | 0.37mi |
| 11561 Admirals Cove Dr Jacksonville, FL | 3.0 | 2.5 | 1780 | $2,100 | $1.18 | 17d | 1 | 0.39mi |
| 1832 James Madison Ct Jacksonville, FL | 3.0 | 2.0 | 1716 | $2,010 | $1.17 | 16d | 1 | 0.43mi |
| 1916 Constitutional Republic Pl Jacksonville, FL | 4.0 | 2.5 | 1975 | $2,029 | $1.03 | 3d | 1 | 0.51mi |
| 1916 Allegiance Pl Jacksonville, FL | 2.0–3.0 | 2.5 | 1439 | $2,100 | $1.46 | 4d | 12 | 0.55mi |
| 1530 Tan Tara Trl Jacksonville, FL | 4.0 | 2.5 | 2046 | $2,195 | $1.07 | 17d | 1 | 0.61mi |
| 1530 Tan Tara Trl Jacksonville, FL | 4.0 | 2.5 | 2013 | $2,195 | $1.09 | 12d | 1 | 0.61mi |
| 2012 James Wilson Way Jacksonville, FL | 3.0 | 2.5 | 2038 | $1,989 | $0.98 | 13d | 1 | 0.64mi |
| 1939 April Oaks Dr Jacksonville, FL | 5.0 | 3.0 | 2511 | $2,221 | $0.88 | 9d | 1 | 0.92mi |
| 1951 April Oaks Dr Jacksonville, FL | 4.0 | 2.0 | 1705 | $1,879 | $1.10 | 5d | 1 | 0.94mi |
| 2067 Tyson Lake Dr Jacksonville, FL | 3.0 | 2.0 | 1564 | $1,935 | $1.24 | 3d | 1 | 1.10mi |
| 2081 Chaffee Rd S Unit 43 Jacksonville, FL | 4.0 | 2.0 | 1904 | $1,829 | $0.96 | 5d | 1 | 1.19mi |
| 2300 Justin Lake Dr Jacksonville, FL | 3.0 | 2.5 | 2539 | $2,360 | $0.93 | 4d | 1 | 1.22mi |
| 500 Chaffee Rd S Unit 191 Jacksonville, FL | 3.0 | 2.0 | 1680 | $1,759 | $1.05 | 25d | 1 | 1.26mi |
| 500 Chaffee Rd S Unit 194 Jacksonville, FL | 4.0 | 2.0 | 1680 | $1,549 | $0.92 | 25d | 1 | 1.26mi |
| 2274 Tyson Lake Dr Jacksonville, FL | 3.0 | 2.0 | 1710 | $1,975 | $1.15 | 4d | 1 | 1.28mi |
| 2346 Adams Lake Blvd Jacksonville, FL | 3.0 | 2.0 | 2251 | $2,100 | $0.93 | 16d | 1 | 1.35mi |
| 2167 Kistlers Ridge Way Jacksonville, FL | 4.0 | 2.0 | 1456 | $1,900 | $1.30 | 16d | 1 | 1.45mi |
HOA detail
- Monthly dues
- $36 · $432/yr
- Likely covers
- poolgym
Listing history 23 events
-
2026-06-21days on market $350,990 Active 72 DOM
-
2026-06-18days on market $350,990 Active 69 DOM
-
2026-06-17days on market $350,990 Active 68 DOM
-
2026-06-16days on market $350,990 Active 67 DOM
-
2026-06-15days on market $350,990 Active 66 DOM
-
2026-06-13days on market $350,990 Active 63 DOM
-
2026-06-10days on market $350,990 Active 60 DOM
-
2026-06-08days on market $350,990 Active 59 DOM
-
2026-06-07days on market $350,990 Active 58 DOM
-
2026-06-05days on market $350,990 Active 55 DOM
-
2026-06-03days on market $350,990 Active 54 DOM
-
2026-06-02days on market $350,990 Active 53 DOM
-
2026-06-01days on market $350,990 Active 52 DOM
-
2026-05-31days on market $350,990 Active 51 DOM
-
2026-04-24status Active 882-char remark
Show marketing remark (882 chars)
Discover the perfect blend of style and function in this 4 bed, 2 bath Fleetwood floorplan offering 1,960 square feet of open, airy living space. Designed with today's lifestyle in mind, this home features a spacious kitchen overlooking the main living area -- ideal for entertaining or everyday comfort. The private primary suite provides a peaceful retreat, while three additional bedrooms offer versatility for family or guests plus a separate study with glass doors to provide privacy. Located in Jacksonville's Panther Creek community, you'll enjoy resort style amenities such as a pool, gym, clubhouse, pickleball courts, dog park, open air pavilion, sports field and more, as well as easy access to schools, shopping, dining, and major roadways -- all while coming home to a brand-new residence built with quality and care by DRB Homes. Secure your new home before completion
-
2026-04-24price $350,990 882-char remark
Show marketing remark (882 chars)
Discover the perfect blend of style and function in this 4 bed, 2 bath Fleetwood floorplan offering 1,960 square feet of open, airy living space. Designed with today's lifestyle in mind, this home features a spacious kitchen overlooking the main living area -- ideal for entertaining or everyday comfort. The private primary suite provides a peaceful retreat, while three additional bedrooms offer versatility for family or guests plus a separate study with glass doors to provide privacy. Located in Jacksonville's Panther Creek community, you'll enjoy resort style amenities such as a pool, gym, clubhouse, pickleball courts, dog park, open air pavilion, sports field and more, as well as easy access to schools, shopping, dining, and major roadways -- all while coming home to a brand-new residence built with quality and care by DRB Homes. Secure your new home before completion
-
2026-04-23price $350,990
-
2026-04-23status Active
-
2026-03-12historical 882-char remark
Show marketing remark (882 chars)
Discover the perfect blend of style and function in this 4 bed, 2 bath Fleetwood floorplan offering 1,960 square feet of open, airy living space. Designed with today's lifestyle in mind, this home features a spacious kitchen overlooking the main living area -- ideal for entertaining or everyday comfort. The private primary suite provides a peaceful retreat, while three additional bedrooms offer versatility for family or guests plus a separate study with glass doors to provide privacy. Located in Jacksonville's Panther Creek community, you'll enjoy resort style amenities such as a pool, gym, clubhouse, pickleball courts, dog park, open air pavilion, sports field and more, as well as easy access to schools, shopping, dining, and major roadways -- all while coming home to a brand-new residence built with quality and care by DRB Homes. Secure your new home before completion
-
2026-03-11historical
-
2026-02-27$351,590 Active 882-char remark
Show marketing remark (882 chars)
Discover the perfect blend of style and function in this 4 bed, 2 bath Fleetwood floorplan offering 1,960 square feet of open, airy living space. Designed with today's lifestyle in mind, this home features a spacious kitchen overlooking the main living area -- ideal for entertaining or everyday comfort. The private primary suite provides a peaceful retreat, while three additional bedrooms offer versatility for family or guests plus a separate study with glass doors to provide privacy. Located in Jacksonville's Panther Creek community, you'll enjoy resort style amenities such as a pool, gym, clubhouse, pickleball courts, dog park, open air pavilion, sports field and more, as well as easy access to schools, shopping, dining, and major roadways -- all while coming home to a brand-new residence built with quality and care by DRB Homes. Secure your new home before completion
-
2026-02-26$351,590 Active
-
2023-05-01soldstatus $23,520
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,064 · $89/mo
- Projected year-2 tax
- $2,913 · $243/mo
- Expected delta
- +$1,849/yr (+$154/mo · 173.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,920
- − Mortgage interest
- −$19,661
- − Property taxes
- −$1,064
- − Insurance
- −$1,755
- − Repairs & maintenance
- −$2,234
- − Management
- −$2,234
- − HOA
- −$432
- − Depreciation
- −$10,211
- Taxable loss
- −$9,670
- Est. tax savings @ 24.0%
- +$2,321
- After-tax cash flow
- $-961/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 32,833
- Household income
- $82,969
- Rent vs Own
- Severe rent burden
- 516.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 48% Black 33% Hispanic / Latino 9% Two or more races 6% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5%
- Common ancestry
- Italian 3% Slovak 2% Hispanic 1%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 88% English-only · Spanish 6% French/Haitian/Cajun 2% Vietnamese 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.74%
- Current HPI
- 263.7591
- Rent YoY
- ▲ 2.12%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1392.3% since first listed9 events — show timeline
- 2026-04-24 Relisted — Zillow
- 2026-04-24 Price Changed $350,990 Zillow
- 2026-04-23 Price Changed $350,990 realMLS
- 2026-04-23 Relisted — realMLS
- 2026-03-12 Delisted — Zillow
- 2026-03-11 Listing Removed — realMLS
- 2026-02-27 Listed $351,590 Zillow
- 2026-02-26 Listed $351,590 realMLS
- 2023-05-01 Sold (Public Records) $23,520 Public Records
Property tax history
-6.3%/yrLatest (2025): $1,064 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…