CashFlowRE
Sign in Sign up
19185 SE Homewood Ave
D+ Composite 46.29
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.9/30.0
  • ARV discount +12.6/15.0
  • Schools +4.5/10.0
  • DSCR +3.8/10.0
  • Rent growth +3.5/5.0
  • 1% rule +3.4/10.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$619,000

19185 SE Homewood Ave · Tequesta, FL 33469
4 bd · 2.0 ba · 1,742 sqft · SingleFamily public records · 1 Days on market
Built 1960 8,480 sqft lot Est $699k · 11% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this charming 4-bedroom, 2-bathroom home that perfectly blends comfort and spaciousness. Upon entering, you're greeted by a bright and airy great room that seamlessly connects to the open kitchen and an expansive Florida room, filling the space with natural light and a warm, inviting ambiance. Both the Florida room and the master suite feature sliding glass doors that open to a large patio—an ideal setting for soaking up the sun or hosting memorable outdoor gatherings. Located less than a mile from the intracoastal waterway, this home is a haven for water enthusiasts, offering easy access to prime snorkeling spots and endless aquatic adventures. Nature lovers will appreciat

Key facts

  • Florida room
  • Large patio
  • Great room

Tags

GREAT ROOMOPEN KITCHENFLORIDA ROOMLARGE PATIOINTRACOASTAL WATERWAYOVERSIZED LOT

Property features AI

Finance

  • Other: Resale property; Living area reported from public records

Exterior

  • Parking: Driveway parking; RV access/parking; Total 3 parking spaces
  • Utilities: Public water; Public sewer; Three-phase electric; Cable connected
  • Home design: Single-family residence; One story
  • Construction: Brick, stucco, and CBS construction; Shingle roof
  • Exterior features: Open patio; Patio; Shed/outbuilding for storage; Fenced backyard; Fruit trees; Room for a pool; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 4 bedrooms on the main level
  • Flooring: Ceramic tile; Tile; Wood
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Split bedroom layout; Entry level living area
  • Laundry & utility: Indoor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $619k.

Deal economics

  • At list price, monthly cash flow is $-50 ($-602/yr) — negative.
  • To cash-flow at today's rent, offer at most $610k (1.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $519k (16.2% below list).
  • Recommended offer: $519k (16.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 2.5% in Tequesta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#764 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A; Watch: amenities F, commute F, cost of living F.
  • Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Hobe Sound Elementary School (math 51% / reading 48%, grade D, #1,088 of 2,144 statewide, top 53%, 459 students, 68% FRL); Murray Middle School (math 45% / reading 43%, grade D, #327 of 571 statewide, top 57%, 616 students, 69% FRL); South Fork High School (math 36% / reading 48%, grade F, #275 of 667 statewide, top 42%, 1,810 students, 51% FRL) — zoned schools average 63% FRL vs 41% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.9%/yr); 206 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
  • At $5,188/mo this rent would consume 59% of the median local household income ($106k/yr) (locally 404% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $19k of value loss. Plan a longer hold.
  • Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 18 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $518,827 (16.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.20%
Cash-on-cash
-0.35%
DSCR
0.98
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$698,542
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11813 SE Williams Ter 0.29mi 4/2.0 1,816 (+4%) 6mo $535,000 $295 74
19165 SE Homewood Ave 0.03mi 3/2.0 (-1) 1,553 (-11%) 4mo $620,000 $399 72
18965 SE Southgate Dr 0.24mi 4/3.0 1,900 (+9%) 6mo $799,000 $421 65
19052 SE Hillcrest Dr 0.15mi 3/2.0 (-1) 1,510 (-13%) 2mo $668,500 $443 64
18942 SE Hillcrest Dr 0.22mi 3/2.0 (-1) 1,572 (-10%) 6mo $705,000 $448 63
11017 SE Harken Ter 0.65mi 3/2.0 (-1) 1,765 (+1%) 6mo $700,000 $397 58
19145 SE Mayo Dr 0.24mi 3/2.0 (-1) 1,496 (-14%) 6mo $600,000 $401 55
10890 SE Linden St 0.43mi 3/2.0 (-1) 1,510 (-13%) 8mo $570,000 $377 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.88% rent growth · sell at horizon

5-year hold
IRR
-15.9%
Equity multiple
0.43×
Total profit
$-98,869
Equity at exit
$92,295
10-year hold
IRR
-6.1%
Equity multiple
0.59×
Total profit
$-70,856
Equity at exit
$53,520

Cash invested: $173,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33469

Home prices YoY
-30.4%
Rents YoY
3.9%
Active inventory
206
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$5,188 high interval (Pro) →
Mortgage (P&I)
$3,246
Tax from tax record
$645 /mo · $7,739/yr
Insurance
$258
HOA
$0
Vacancy / Maint / Mgmt
$1,090
Net cashflow
$-50

Break-even live

Break-even rent $5,252
Max offer price $610,131
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$154,750
Closing costs
$18,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19185 SE Homewood Ave Jupiter, FL 4.0 2.0 1742 $3,850 $2.21 23d 1 0.01mi
19165 SE Homewood Ave Jupiter, FL 3.0 2.0 1553 $7,500 $4.83 23d 1 0.02mi
4153 Wingo St Jupiter, FL 4.0 2.0 1561 $4,750 $3.04 24d 1 0.37mi
52 Birch Pl Jupiter, FL 3.0 2.0 1766 $6,500 $3.68 3d 1 0.38mi
85 Hickory Hill Rd Jupiter, FL 3.0 2.0 1892 $6,350 $3.36 24d 1 0.45mi
65 PineHill Trl E Tequesta, FL 3.0 2.0 2017 $4,295 $2.13 7d 1 0.52mi
52 Pinehill Trl E Jupiter, FL 4.0 2.0 1903 $9,500 $4.99 24d 1 0.58mi
16 Leeward Cir Jupiter, FL 3.0 3.0 1871 $11,500 $6.15 24d 1 0.63mi
3770 County Line Rd Tequesta, FL 3.0–4.0 2.5–3.0 1947 $5,500 $2.82 24d 2 0.72mi
3770 County Line Rd Tequesta, FL 3.0–4.0 2.5–3.0 1965 $5,500 $2.80 2d 2 0.72mi
3770 County Line Rd Unit A1 Jupiter, FL 4.0 3.0 2198 $5,500 $2.50 15d 1 0.72mi
143 Country Club Dr Jupiter, FL 3.0 2.0 2000 $5,850 $2.92 24d 1 0.73mi
284 Village Blvd Tequesta, FL 1.0–3.0 1.0–2.0 1087 $3,200 $2.94 10d 2 0.79mi
284 Village Blvd Tequesta, FL 1.0–3.0 1.0–2.0 1087 $3,200 $2.94 24d 3 0.79mi
284 Village Blvd Tequesta, FL 2.0–3.0 2.0 1182 $3,200 $2.71 11d 2 0.79mi
284 Village Blvd #9112 Tequesta, FL 3.0 2.0 1374 $3,200 $2.33 5d 1 0.80mi
523 Dover Rd Unit NA Jupiter, FL 3.0 2.0 1981 $4,495 $2.27 24d 1 0.82mi
391 W Riverside Dr Jupiter, FL 4.0 4.0 1770 $14,000 $7.91 5d 1 0.84mi
236 Village Blvd Tequesta, FL 3.0 2.0 1152 $2,700 $2.34 2d 1 0.88mi
266 Village Blvd Tequesta, FL 2.0–3.0 2.0 1287 $3,000 $2.33 24d 2 0.88mi
266 Village Blvd #6102 Tequesta, FL 3.0 2.0 1374 $3,000 $2.18 2d 1 0.89mi
6 Concourse Dr Unit A Jupiter, FL 3.0 2.0 1600 $3,500 $2.19 23d 1 0.91mi
466 Tequesta Dr Jupiter, FL 3.0 2.0 1383 $3,500 $2.53 24d 1 0.91mi
152 Village Blvd Unit H Tequesta, FL 3.0 2.0 1417 $3,150 $2.22 3d 1 0.94mi
158 Village Blvd Unit D Tequesta, FL 3.0 2.5 1776 $3,000 $1.69 24d 1 1.00mi
1 Bunker Pl Jupiter, FL 3.0 2.0 2035 $7,750 $3.81 5d 1 1.02mi
76 Fairview W Jupiter, FL 3.0 2.5 1776 $7,500 $4.22 24d 1 1.03mi
19800 Sandpointe Bay Dr Tequesta, FL 3.0 2.5 2075 $9,500 $4.58 24d 2 1.03mi
19800 Sandpointe Bay Dr Tequesta, FL 2.0–3.0 2.5 1857 $11,000 $5.92 22d 3 1.03mi
104 Lighthouse Cir Unit H-2 Tequesta, FL 3.0 2.0 1356 $2,600 $1.92 24d 1 1.07mi
106 Lighthouse Cir Unit G Jupiter, FL 3.0 2.5 1684 $2,500 $1.48 24d 1 1.10mi
3 Oakland Ct Jupiter, FL 3.0 2.5 1298 $4,800 $3.70 24d 1 1.11mi
356 Mars Ave Jupiter, FL 3.0 3.0 1602 $5,500 $3.43 24d 1 1.12mi
112 Lighthouse Cir Unit G Jupiter, FL 3.0 2.5 1776 $3,500 $1.97 24d 1 1.12mi
58 Tall Oaks Cir Jupiter, FL 3.0 2.5 1298 $3,900 $3.00 24d 1 1.13mi
1511 Seabrook Rd Jupiter, FL 3.0 2.0 1820 $4,200 $2.31 5d 1 1.27mi
1511 Seabrook Rd Jupiter, FL 3.0 2.0 1820 $4,200 $2.31 15d 1 1.27mi
9 W Riverside Dr Jupiter, FL 4.0 2.0 1649 $10,900 $6.61 24d 1 1.36mi
22 Van Rd Jupiter, FL 4.0 3.0 1260 $6,000 $4.76 24d 1 1.44mi
72 Waterway Rd Jupiter, FL 3.0 2.0 2018 $15,000 $7.43 24d 1 1.47mi

Listing history 2 events

  1. 2026-06-17
    remarks 693-char remark
  2. 2026-06-17
    listed $619,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$7,739 · $645/mo
Projected year-2 tax
$7,739 · $645/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$62,259
− Mortgage interest
−$34,674
− Property taxes
−$7,739
− Insurance
−$3,095
− Repairs & maintenance
−$4,981
− Management
−$4,981
− Depreciation
−$18,007
Taxable loss
−$11,217
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,692
After-tax cash flow
$2,090/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Martin
NCES district ID
1201290
Math proficiency
52% ▼ -14.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$52,482
Composite
45.1/100
National rank
#2690
State rank
#24 of 73 in FL

Livability — Tequesta

Score
62/100
State rank
#764
US rank
#16907

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A Health & safety D- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Martin County · 165,223 people
City population
14,686
Metro
Port St. Lucie, FL
Population (ZIP)
14,686
Household income
$106,265
Rent vs Own
13.4% rent · 86.6% own
Severe rent burden
404.0

Population outlook (Martin County) Hauer SSP2

Today (2025)
172,383 people
By 2030
180,192 · +4.5%
By 2040
194,114 · +12.6%
By 2050
204,992 · +18.9%
By 2075
229,641 · +33.2%
By 2100
232,146 · +34.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 9% Two or more races 7% Asian 1%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3%
Common ancestry
Lithuanian 6% Slovak 4% Romanian 3%
Foreign-born
7% · Canada, China
Languages at home
90% English-only · Spanish 5% Other Indo-European 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Martin

2024 margin
Solid R (+31.1) · D 34.1% · R 65.2%
2008→2024 swing
-17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
All cycles
2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -183.36%
Current HPI
419.948
Rent YoY
▲ 3.88%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+797.1% since first listed
52 events — show timeline
  • 2026-06-16 Listed $619,000 Beaches MLS
  • 2026-03-26 Listed for Rent $3,850 RMLSFL
  • 2025-05-02 Rental Removed $4,000 APPFOLIO
  • 2025-04-30 Listing Removed Beaches MLS
  • 2025-04-29 Listed for Rent $4,000 APPFOLIO
  • 2025-04-28 Rental Removed $4,000 RMLSFL
  • 2025-03-28 Listed for Rent $4,000 RMLSFL
  • 2025-03-27 Listed $619,500 Beaches MLS
  • 2024-11-13 Listing Removed Beaches MLS
  • 2024-11-13 Rental Removed $3,700 RMLSFL
  • 2024-09-03 Price Changed $3,700 RMLSFL
  • 2024-08-09 Listed for Rent $4,000 RMLSFL
  • 2024-08-09 Relisted Beaches MLS
  • 2024-05-28 Rental Removed $4,000 RMLSFL
  • 2024-05-28 Listing Removed Beaches MLS
  • 2024-04-26 Listed for Rent $4,000 RMLSFL
  • 2024-04-26 Listing Removed Beaches MLS
  • 2024-04-26 Listed $629,500 Beaches MLS
  • 2024-02-27 Rental Removed $4,000 GFLMLS
  • 2023-11-18 Listed for Rent $4,000 GFLMLS
  • 2023-10-26 Listed $629,500 Beaches MLS
  • 2022-09-19 Sold (Public Records) $552,000 Public Records
  • 2022-09-16 Sold (MLS) $552,000 Beaches MLS
  • 2022-09-08 Pending Beaches MLS
  • 2022-09-05 Price Changed $575,000 Beaches MLS
  • 2022-09-04 Relisted Beaches MLS
  • 2022-08-15 Contingent Beaches MLS
  • 2022-08-08 Price Changed $585,000 Beaches MLS
  • 2022-07-12 Price Changed $598,000 Beaches MLS
  • 2022-07-12 Relisted Beaches MLS
  • 2022-06-25 Pending Beaches MLS
  • 2022-06-17 Price Changed $600,000 Beaches MLS
  • 2022-06-01 Price Changed $640,000 Beaches MLS
  • 2022-05-13 Listed $650,000 Beaches MLS
  • 2016-01-21 Sold (Public Records) $299,000 Public Records
  • 2016-01-19 Sold (MLS) $299,000 Beaches MLS
  • 2015-12-03 Pending Beaches MLS
  • 2015-11-30 Listed $299,000 Beaches MLS
  • 2015-10-30 Pending Beaches MLS
  • 2015-10-29 Listing Removed Beaches MLS
  • 2015-10-23 Price Changed $319,900 Beaches MLS
  • 2015-10-09 Price Changed $339,500 Beaches MLS
  • 2015-10-02 Listed $352,000 Beaches MLS
  • 2015-07-22 Sold (MLS) $178,000 Beaches MLS
  • 2015-06-16 Contingent Beaches MLS
  • 2015-06-02 Price Changed $185,500 Beaches MLS
  • 2015-05-11 Relisted Beaches MLS
  • 2015-03-31 Contingent Beaches MLS
  • 2015-03-16 Price Changed $189,500 Beaches MLS
  • 2015-02-13 Listed $199,500 Beaches MLS
  • 2005-12-06 Sold (Public Records) $100,000 Public Records
  • 1987-06-30 Sold (Public Records) $69,000 Public Records

Property tax history

+11.7%/yr

Latest (2025): $7,739 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…