CashFlowRE
Sign in Sign up
333 E Norwegian St
C- Composite 54.11
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.6/30.0
  • 1% rule +6.9/10.0
  • ARV discount +6.8/15.0
  • DSCR +6.5/10.0
  • Rent growth +3.9/5.0
  • Livability +3.8/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$115,000

333 E Norwegian St · Pottsville, PA 17901
3 bd · 1.0 ba · 1,204 sqft · SingleFamily public records · 38 Days on market
Built 1900 Est $113k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

Key facts

  • Updated living room
  • New plumbing
  • Updated kitchen

Tags

UPDATED LIVING ROOMUPDATED KITCHENNEW HVAC SYSTEMNEW PLUMBINGNEW ROOFNEW WASHER AND DRYER HOOKUP

Property features AI

Exterior

  • Home design: Built in 1900
  • Exterior features: Located in the Greenwood Hill subdivision

Interior

  • Interior features: Living area of 1160

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $153 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $112k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 6.1% in Pottsville — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#442 in PA, #4,025 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F, employment F.
  • Pottsville Area SD (town): math 29% / reading 46% proficiency, ranked #395 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.7%/yr); 177 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.7% rent growth), your $32k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $90k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 2.9% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $111,550 (3.0% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
7.89%
Cash-on-cash
5.69%
DSCR
1.25
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$113,176
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
331 E Arch St 0.10mi 3/1.0 1,300 (+8%) 11mo $80,000 $62 73
512 W Savory St 0.50mi 3/1.0 1,152 (-4%) 8mo $80,000 $69 63
617 Schuylkill Ave 0.47mi 3/1.0 1,144 (-5%) 10mo $180,000 $157 61
241 Peacock St 0.69mi 3/1.0 1,242 (+3%) 1mo $97,000 $78 61
509 Boone St 0.46mi 3/1.0 1,171 (-3%) 16mo $132,000 $113 61
652 Mauch Chunk St 0.38mi 3/2.0 1,140 (-5%) 12mo $199,900 $175 59
707 Pierce St 0.53mi 3/2.0 1,210 (+0%) 22mo $155,000 $128 52
212 Anderson St 0.39mi 3/1.5 1,331 (+10%) 12mo $192,000 $144 52
1023 W Schuylkill 0.68mi 3/1.0 1,053 (-12%) 4mo $90,000 $85 44
239 Pierce St 0.37mi 3/2.0 1,380 (+15%) 14mo $130,000 $94 42
226 W Bacon St 0.68mi 2/1.0 (-1) 1,232 (+2%) 22mo $60,000 $49 41
1014 Port Carbon St 0.69mi 4/1.0 (+1) 1,104 (-8%) 11mo $80,000 $72 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.7% rent growth · sell at horizon

5-year hold
IRR
-4.0%
Equity multiple
0.85×
Total profit
$-4,972
Equity at exit
$17,147
10-year hold
IRR
9.0%
Equity multiple
1.78×
Total profit
$25,236
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17901

Home prices YoY
-21.2%
Rents YoY
5.7%
Active inventory
177
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,373 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$281 /mo · $3,372/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$288
Net cashflow
$153

Break-even live

Break-even rent $1,180
Max offer price $115,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
426 Adams St Pottsville, PA 3.0 1.0 1104 $1,350 $1.22 44d 1 0.07mi
525 E Market St Pottsville, PA 4.0 1.0 1120 $1,250 $1.12 44d 1 0.20mi
517 E Arch St Pottsville, PA 4.0 1.0 1000 $1,350 $1.35 44d 1 0.22mi
536 E Arch St Pottsville, PA 2.0 1.0 1360 $975 $0.72 44d 1 0.28mi
8 N Wolfe St Pottsville, PA 3.0 1.0 1260 $1,795 $1.42 44d 1 0.32mi
321 N 3rd St Pottsville, PA 4.0 1.5 1260 $1,400 $1.11 44d 1 0.36mi
210 Harrison St Pottsville, PA 3.0 1.0 1078 $1,200 $1.11 44d 1 0.43mi
631 W Race St Pottsville, PA 3.0 1.0 1340 $1,200 $0.90 44d 1 0.53mi
909 Mahantongo St Unit 1 Pottsville, PA 2.0 1.0 1100 $1,200 $1.09 44d 1 0.60mi
119 S 11th St Pottsville, PA 3.0 1.5 1140 $1,450 $1.27 44d 1 0.68mi

Listing history 26 events

  1. 2026-06-19
    days on market $115,000 Active 38 DOM
  2. 2026-06-18
    days on market $115,000 Active 37 DOM
  3. 2026-06-17
    days on market $115,000 Active 36 DOM
  4. 2026-06-16
    days on market $115,000 Active 35 DOM
  5. 2026-06-15
    days on market $115,000 Active 34 DOM
  6. 2026-06-14
    days on market $115,000 Active 32 DOM
  7. 2026-06-12
    days on market $115,000 Active 31 DOM
  8. 2026-06-09
    days on market $115,000 Active 28 DOM
  9. 2026-06-08
    days on market $115,000 Active 27 DOM
  10. 2026-06-07
    days on market $115,000 Active 26 DOM
  11. 2026-06-07
    days on market $115,000 Active 25 DOM
  12. 2026-06-04
    days on market $115,000 Active 22 DOM
  13. 2026-06-02
    days on market $115,000 Active 21 DOM
  14. 2026-06-01
    days on market $115,000 Active 20 DOM
  15. 2026-05-31
    days on market $115,000 Active 19 DOM
  16. 2026-05-31
    days on market $115,000 Active 18 DOM
  17. 2026-05-12
    listed $115,000 Active 441-char remark
  18. 2024-02-01
    soldstatus $90,000 Closed 231-char remark
    Show marketing remark (231 chars)

    This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

  19. 2023-08-18
    status Pending 231-char remark
    Show marketing remark (231 chars)

    This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

  20. 2023-08-02
    price $89,900 231-char remark
    Show marketing remark (231 chars)

    This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

  21. 2023-06-28
    price $96,500 231-char remark
    Show marketing remark (231 chars)

    This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

  22. 2023-05-26
    price $104,500 231-char remark
    Show marketing remark (231 chars)

    This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

  23. 2023-04-26
    price $114,500 231-char remark
    Show marketing remark (231 chars)

    This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

  24. 2023-03-21
    price $121,500 231-char remark
    Show marketing remark (231 chars)

    This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

  25. 2023-02-20
    listed $128,500 Active 231-char remark
    Show marketing remark (231 chars)

    This is a Fannie Mae HomePath property. The home has been totally Rehabbed. Home has a new HVAC System, New flooring, New Walls and paint, New roof, New Siding, New Windows, New Appliances, New doors, New kitchen, and New bathroom.

  26. 2004-09-28
    soldstatus $19,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,372 · $281/mo
Projected year-2 tax
$3,372 · $281/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,476
− Mortgage interest
−$6,442
− Property taxes
−$3,372
− Insurance
−$575
− Repairs & maintenance
−$1,318
− Management
−$1,318
− Depreciation
−$3,345
Taxable income
$106
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$25
After-tax cash flow
$1,807/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pottsville Area SD
NCES district ID
4219710
Math proficiency
29% ▼ -14.00%
Reading proficiency
46% ▼ -12.00%
Median HH income
$39,157
Composite
31.32/100
National rank
#6002
State rank
#395 of 539 in PA

Livability — Pottsville

Score
75/100
State rank
#442
US rank
#4025

Category grades

Amenities A+ Commute F Cost of living A+ Crime C+ Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pottsville, PA
County
Schuylkill County · 22,371 people
City population
22,371
Metro
Pottsville, PA
Population (ZIP)
22,371
Household income
$62,484
Rent vs Own
29.9% rent · 70.1% own
Severe rent burden
622.0

Population outlook (Schuylkill County) Hauer SSP2

Today (2025)
137,447 people
By 2030
133,121 · -3.1%
By 2040
124,172 · -9.7%
By 2050
115,611 · -15.9%
By 2075
100,796 · -26.7%
By 2100
86,667 · -36.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 3% Black 2%
Common ancestry
Romanian 9% Iranian 5% Subsaharan African 3%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 2% German/W. Germanic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Schuylkill

2024 margin
Solid R (+42.1) · D 28.5% · R 70.6%
2008→2024 swing
-33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
All cycles
2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -54.14%
Current HPI
200.6516
Rent YoY
▲ 5.70%
Metro
Pottsville, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+505.3% since first listed
10 events — show timeline
  • 2026-05-12 Listed $115,000 FSBO.com
  • 2024-02-01 Sold (MLS) $90,000 BRIGHT MLS
  • 2023-08-18 Pending BRIGHT MLS
  • 2023-08-02 Price Changed $89,900 BRIGHT MLS
  • 2023-06-28 Price Changed $96,500 BRIGHT MLS
  • 2023-05-26 Price Changed $104,500 BRIGHT MLS
  • 2023-04-26 Price Changed $114,500 BRIGHT MLS
  • 2023-03-21 Price Changed $121,500 BRIGHT MLS
  • 2023-02-20 Listed $128,500 BRIGHT MLS
  • 2004-09-28 Sold (Public Records) $19,000 Public Records

Property tax history

+11.8%/yr

Latest (2026): $3,372 · +152.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…