🏷️ Likely Rental
2258 Hawthorne Ave · Swissvale, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +4.2/5.0
- Rent growth +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$8,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
Key facts
- Nice size lot
- Covered front porch
- Nice size rear yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $8k.
Deal economics
- At list price, monthly cash flow is $944 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $8k).
- Recommended offer: $7k (12.0% below list) — sets the bar for market timing.
- Cap rate 139.6% vs local median 6.3% in Swissvale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#95 in PA, #694 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, amenities D+.
- Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.0%/yr); 78 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $59 of loan paydown is wiped out by about $255 of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.0% rent growth), your $2k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 128 days — a 12% lower offer ($7k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask has dropped $1k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 14.93% ✓
- Cap rate
- 139.56%
- Cash-on-cash
- 475.97%
- DSCR
- 22.18
- GRM
- 0.6
CMA / ARV
- ARV (median comp)
- $130,862
- List price
- $8,500
- Delta
- -93.50%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2323 Manor | 0.05mi | 3/1.0 (+1) | 1,100 (+2%) | 4mo | $135,000 | $123 | 86 |
| 2241 1/2 Hawthorne Ave | 0.05mi | 2/1.0 | 944 (-13%) | 6mo | $65,000 | $69 | 72 |
| 7608 Cheyenne St | 0.11mi | 3/1.5 (+1) | 1,188 (+10%) | 0mo | $225,000 | $189 | 71 |
| 960 Illinois Ave | 0.51mi | 2/2.0 | 1,042 (-4%) | 2mo | $170,000 | $163 | 65 |
| 2517 S Braddock Ave | 0.31mi | 3/1.0 (+1) | 1,160 (+7%) | 5mo | $55,900 | $48 | 64 |
| 7800 Union Ave | 0.28mi | 3/1.0 (+1) | 1,176 (+9%) | 6mo | $60,000 | $51 | 62 |
| 7225 Church St | 0.65mi | 3/1.0 (+1) | 1,100 (+2%) | 6mo | $192,500 | $175 | 56 |
| 8101 Saint Lawrence Ave | 0.40mi | 2/1.0 | 1,226 (+14%) | 4mo | $200,000 | $163 | 55 |
| 1212 Circle Dr | 0.62mi | 3/1.0 (+1) | 1,144 (+6%) | 6mo | $109,000 | $95 | 51 |
| 116 Lilmont Dr | 0.64mi | 3/2.0 (+1) | 1,000 (-7%) | 1mo | $255,000 | $255 | 48 |
| 2602 Belmar Pl | 0.47mi | 3/1.0 (+1) | 1,232 (+14%) | 5mo | $50,000 | $41 | 45 |
| 7239 Princeton Pl | 0.74mi | 3/1.5 (+1) | 1,242 (+15%) | 1mo | $218,000 | $176 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.02% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 27.36×
- Total profit
- $62,739
- Equity at exit
- $1,267
- IRR
- —
- Equity multiple
- 63.81×
- Total profit
- $149,478
- Equity at exit
- $735
Cash invested: $2,380 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15218
- Rents YoY
- 6.0%
- Active inventory
- 78
- Price-to-rent
- 0.6×
Monthly cashflow live
- Estimated rent
- $1,269 high interval (Pro) →
- Mortgage (P&I)
- −$45
- Tax est. 1.5%
- −$11 /mo · $128/yr
- Insurance
- −$4
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$267
- Net cashflow
- $944
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $2,125
- Closing costs
- $255
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2255 Hawthorne Ave Unit 2255 Swissvale, PA | 2.0 | 1.0 | 1020 | $1,000 | $0.98 | 12d | 1 | 0.03mi |
| 7645 Highland Ave Pittsburgh, PA | 3.0 | 1.0 | 1161 | $1,325 | $1.14 | 7d | 1 | 0.13mi |
| 2121 Milligan Ave Unit 6 Pittsburgh, PA | 2.0 | 1.0 | 800 | $1,300 | $1.62 | 4d | 1 | 0.14mi |
| 2121 Milligan Ave Unit 3 Pittsburgh, PA | 2.0 | 1.0 | 800 | $1,195 | $1.49 | 43d | 1 | 0.14mi |
| 2323 Patterson Ave Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,800 | $1.25 | 43d | 1 | 0.16mi |
| 2323 Patterson Ave Unit NA Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,500 | $1.04 | 23d | 1 | 0.16mi |
| 7801 Lloyd Ave Unit 105 Pittsburgh, PA | 1.0 | 1.0 | 750 | $970 | $1.29 | 23d | 1 | 0.21mi |
| 1003 Smokey Wood Dr Swissvale, PA | 1.0–2.0 | 1.0 | 874 | $1,475 | $1.69 | 4d | 4 | 0.39mi |
| 7467 Schoyer Ave Pittsburgh, PA | 1.0 | 1.0 | 900 | $895 | $0.99 | 3d | 1 | 0.49mi |
| 207 Montana Ave Pittsburgh, PA | 2.0 | 1.0 | 840 | $1,000 | $1.19 | 23d | 1 | 0.52mi |
| 2673 Woodstock Ave Pittsburgh, PA | 3.0 | 1.0 | 1000 | $1,190 | $1.19 | 23d | 1 | 0.56mi |
| 235 Edgewood Ave Pittsburgh, PA | 1.0 | 1.0 | 712 | $925 | $1.30 | 3d | 1 | 0.66mi |
| 233-241 Edgewood Ave Unit B10 Pittsburgh, PA | 2.0 | 1.0 | 726 | $1,250 | $1.72 | 43d | 1 | 0.66mi |
| 233-241 Edgewood Ave Unit B09 Pittsburgh, PA | 1.0 | 1.0 | 712 | $1,050 | $1.47 | 43d | 1 | 0.66mi |
| 233-241 Edgewood Ave Unit B06 Pittsburgh, PA | 2.0 | 1.0 | 726 | $1,250 | $1.72 | 23d | 1 | 0.66mi |
| 241 Edgewood Ave Unit C12 Pittsburgh, PA | 1.0 | 1.0 | 712 | $925 | $1.30 | 20d | 1 | 0.66mi |
| 212 Kenmawr Ave Braddock, PA | 2.0 | 1.5 | 1417 | $1,300 | $0.92 | 43d | 1 | 0.76mi |
| 7122 Harrison Ave Unit 1 Pittsburgh, PA | 1.0 | 1.0 | 820 | $1,100 | $1.34 | 17d | 1 | 0.83mi |
| 7225 Whipple St Unit 72255 Pittsburgh, PA | 3.0 | 1.5 | 1440 | $1,695 | $1.18 | 3d | 1 | 0.85mi |
| 1305 Walnut St Unit B Pittsburgh, PA | 1.0 | 1.0 | 840 | $1,000 | $1.19 | 23d | 1 | 0.92mi |
| 144 Comrie Ave Braddock, PA | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 23d | 1 | 0.97mi |
| 826 Walnut St Pittsburgh, PA | 2.0 | 1.0 | 1270 | $1,195 | $0.94 | 43d | 1 | 1.05mi |
| 931 Hilltop St Homestead, PA | 3.0 | 1.5 | 1312 | $1,500 | $1.14 | 14d | 1 | 1.16mi |
| 1027 Lancaster Ave Unit 2 Pittsburgh, PA | 2.0 | 2.0 | 1300 | $2,599 | $2.00 | 1d | 1 | 1.18mi |
| 100 Bryn Mawr Ct W Pittsburgh, PA | 1.0–2.0 | 1.0–2.0 | 975 | $1,904 | $1.95 | 3d | 15 | 1.25mi |
| 214 Vine St Homestead, PA | 2.0 | 1.0 | 1034 | $1,150 | $1.11 | 43d | 1 | 1.30mi |
| 407 Biddle Ave #3 Pittsburgh, PA | 3.0 | 1.0 | 1200 | $1,700 | $1.42 | 43d | 1 | 1.32mi |
| 602 Mulberry St Unit 3 Pittsburgh, PA | 1.0 | 1.0 | 800 | $1,110 | $1.39 | 12d | 1 | 1.34mi |
| 602 Mulberry St Unit 3 Pittsburgh, PA | 1.0 | 1.0 | 800 | $1,110 | $1.39 | 23d | 1 | 1.34mi |
| 600 Kelly Ave Pittsburgh, PA | 1.0–2.0 | 1.0 | 968 | $1,350 | $1.39 | 3d | 3 | 1.34mi |
| 537 6th St Braddock, PA | 3.0 | 1.0 | 1360 | $1,400 | $1.03 | 43d | 1 | 1.36mi |
| 621 E 9th Ave Homestead, PA | 2.0 | 2.0 | 1400 | $1,425 | $1.02 | 23d | 1 | 1.40mi |
| 515 Rebecca Ave Unit 515D Pittsburgh, PA | 2.0 | 1.0 | 850 | $1,310 | $1.54 | 7d | 1 | 1.45mi |
| 519-521 S Trenton Ave Pittsburgh, PA | 3.0 | 1.5 | 1360 | $2,600 | $1.91 | 16d | 1 | 1.47mi |
Listing history 50 events
-
2026-06-18days on market $8,500 Active 128 DOM
-
2026-06-17days on market $8,500 Active 127 DOM
-
2026-06-16days on market $8,500 Active 126 DOM
-
2026-06-15days on market $8,500 Active 125 DOM
-
2026-06-13days on market $8,500 Active 123 DOM
-
2026-06-09days on market $8,500 Active 119 DOM
-
2026-06-08days on market $8,500 Active 118 DOM
-
2026-06-07days on market $8,500 Active 117 DOM
-
2026-06-05days on market $8,500 Active 114 DOM
-
2026-06-03days on market $8,500 Active 113 DOM
-
2026-06-02days on market $8,500 Active 112 DOM
-
2026-06-01days on market $8,500 Active 111 DOM
-
2026-05-31days on market $8,500 Active 110 DOM
-
2026-05-16price $8,500 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2026-03-27price $8,999 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2026-02-10$9,999 Active 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2026-02-09historical Expired 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2025-12-23price $9,999 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2025-12-07price $10,500 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2025-09-04price $11,000 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2025-05-27price $11,400 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2025-05-11price $11,900 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2025-03-19price $12,900 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2025-02-10$13,900 Active 899-char remark
Show marketing remark (899 chars)
Rehabbers and Investors!!! Located in the heart of Swissvale on a nice quiet street. This brick single family home is nestled on a nice size lot. It is conveniently located near local shopping, public transit, and offers easy access to anywhere in the city. This is perfect for an investor who is looking to do a full scale major renovation to hold as a long term rental or flip and resell. Bring your contractor, engineer, and architect! Implement your own personal touches and revive this property to its potential! Main floor has a Living Room, Kitchen, and Dining Room. 2nd Floor has 2 Bedrooms and a Full Bath. 3rd Floor has Another Bedroom. Covered front porch and potential for an awesome deck and a detached garage in the rear. Nice size rear yard. Create your desired floor plan- this is truly a blank canvas! Perfect for any seasoned investor- tons of potential! Opportunities are endless!
-
2025-02-09historical Expired
-
2025-02-04price $13,900
-
2024-12-20price $14,900
-
2024-10-30price $15,900
-
2024-10-06price $16,900
-
2024-08-23price $17,900
-
2024-07-24price $18,900
-
2024-06-06price $19,500
-
2024-04-02price $19,900
-
2024-03-16price $20,900
-
2024-02-19price $21,900
-
2024-02-10$22,900 Active
-
2024-01-15price $22,900
-
2023-11-13price $23,900
-
2023-10-29price $24,900
-
2023-10-11price $25,900
-
2023-09-22price $26,900
-
2023-09-05price $27,900
-
2023-08-09price $28,900
-
2023-07-18price $29,900
-
2023-06-29price $31,000
-
2023-06-07price $32,000
-
2023-05-24price $33,000
-
2023-04-26price $35,900
-
2023-03-31price $36,900
-
2023-03-17price $37,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,232
- − Mortgage interest
- −$476
- − Property taxes
- −$128
- − Insurance
- −$42
- − Repairs & maintenance
- −$1,219
- − Management
- −$1,219
- − Depreciation
- −$247
- Taxable income
- $11,901
- Est. tax owed @ 24.0%
- −$2,856
- After-tax cash flow
- $8,472/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland Hills SD
- NCES district ID
- 4216500
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 30% ▼ -10.00%
- Median HH income
- $41,803
- Composite
- 18.31/100
- National rank
- #8954
- State rank
- #486 of 539 in PA
Livability — Swissvale
- Score
- 84/100
- State rank
- #95
- US rank
- #694
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Swissvale, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 13,443
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 13,379
- Household income
- $67,960
- Rent vs Own
- Severe rent burden
- 605.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 19% Two or more races 7% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Romanian 6% Serbian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -188.20%
- Current HPI
- 297.8483
- Rent YoY
- ▲ 6.02%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-78.7% since first listed39 events — show timeline
- 2026-05-16 Price Changed $8,500 West Penn MLS
- 2026-03-27 Price Changed $8,999 West Penn MLS
- 2026-02-10 Listed $9,999 West Penn MLS
- 2026-02-09 Delisted — West Penn MLS
- 2025-12-23 Price Changed $9,999 West Penn MLS
- 2025-12-07 Price Changed $10,500 West Penn MLS
- 2025-09-04 Price Changed $11,000 West Penn MLS
- 2025-05-27 Price Changed $11,400 West Penn MLS
- 2025-05-11 Price Changed $11,900 West Penn MLS
- 2025-03-19 Price Changed $12,900 West Penn MLS
- 2025-02-10 Listed $13,900 West Penn MLS
- 2025-02-09 Delisted — West Penn MLS
- 2025-02-04 Price Changed $13,900 West Penn MLS
- 2024-12-20 Price Changed $14,900 West Penn MLS
- 2024-10-30 Price Changed $15,900 West Penn MLS
- 2024-10-06 Price Changed $16,900 West Penn MLS
- 2024-08-23 Price Changed $17,900 West Penn MLS
- 2024-07-24 Price Changed $18,900 West Penn MLS
- 2024-06-06 Price Changed $19,500 West Penn MLS
- 2024-04-02 Price Changed $19,900 West Penn MLS
- 2024-03-16 Price Changed $20,900 West Penn MLS
- 2024-02-19 Price Changed $21,900 West Penn MLS
- 2024-02-10 Listed $22,900 West Penn MLS
- 2024-01-15 Price Changed $22,900 West Penn MLS
- 2023-11-13 Price Changed $23,900 West Penn MLS
- 2023-10-29 Price Changed $24,900 West Penn MLS
- 2023-10-11 Price Changed $25,900 West Penn MLS
- 2023-09-22 Price Changed $26,900 West Penn MLS
- 2023-09-05 Price Changed $27,900 West Penn MLS
- 2023-08-09 Price Changed $28,900 West Penn MLS
- 2023-07-18 Price Changed $29,900 West Penn MLS
- 2023-06-29 Price Changed $31,000 West Penn MLS
- 2023-06-07 Price Changed $32,000 West Penn MLS
- 2023-05-24 Price Changed $33,000 West Penn MLS
- 2023-04-26 Price Changed $35,900 West Penn MLS
- 2023-03-31 Price Changed $36,900 West Penn MLS
- 2023-03-17 Price Changed $37,900 West Penn MLS
- 2023-02-24 Price Changed $38,900 West Penn MLS
- 2023-02-11 Listed $39,900 West Penn MLS
Property tax history
+2.1%/yrLatest (2026): $553 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…