CashFlowRE
Sign in Sign up
101 Cypress Point Dr #101
C Composite 57.36
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.7/30.0
  • 1% rule +8.2/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.9/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$295,000

101 Cypress Point Dr #101 · Palm Beach Gardens, FL 33418
2 bd · 2.0 ba · 1,250 sqft · Condo · 39 Days on market
Built 1988 Fair condition $586/mo HOA · 15% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICED TO SELL! BEAUTIFUL 1st FLOOR, CBS UNIT IN PGA NATIONAL. 18" DIAGONAL TILE THRU OUT-EXCEPT BDRMS-NEWER APPLIANCES, PLANT SHELVES, INSIDE LAUNDRY W/ FULL SIZE WASHER & DRYER, HURRICANE SHUTTERS, & PRIVATE COURTYARD. QUARTERLY HOA FEES ARE SUBJECT TOVARY FROM QUARTER TO QUARTER. BEING SOLD "AS IS" WITH THE RIGHT TO INSPECT. WON'T BE DISAPPOINTED! SHOW & SELL!

Key facts

  • Walk in glass shower
  • Renovated bathroom
  • Plantation shutters

Tags

PLANTATION SHUTTERSIMPACT WINDOWSLARGE ENCLOSED PATIOPRIVATE FENCED TERRACERENOVATED BATHROOMWALK IN GLASS SHOWER

Property features AI

Finance

  • Other: Pets allowed with breed and size restrictions
  • HOA & community: Has association (Meadow Brook Condo / Reef Property Services and PGA Property Owners Association); Quarterly HOA fees; Association amenities include gated access, security, and recreation facilities; HOA fees cover insurance, grounds & structure maintenance, security, sewer, water, common areas, reserve funds, roof repairs, and pool service

Exterior

  • Parking: 1 parking space; No carport
  • Security: Gated community; Security services
  • Utilities: Public water; Public sewer; Cable available; Electricity available; Sewer connected; Water connected
  • Home design: Condominium; 2 stories; North-facing
  • Construction: Built with CBS construction materials; Tile roof; 1,250 total building area
  • Exterior features: Not waterfront

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Laminate flooring; Tile flooring
  • Bathrooms: 2 full bathrooms (main level)
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fan(s)
  • Interior features: Walk-in closet(s)
  • Laundry & utility: In-unit laundry; Laundry located in hall and lower level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $295k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $455 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $295k).
  • Recommended offer: $286k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#464 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Timber Trace Elementary School (math 76% / reading 79%, grade A, #163 of 2,144 statewide, top 8%, 825 students, 34% FRL); Watson B. Duncan Middle School (math 54% / reading 59%, grade B, #171 of 571 statewide, top 30%, 1,157 students, 41% FRL); Palm Beach Gardens High School (math 19% / reading 40%, grade F, #447 of 667 statewide, top 68%, 2,570 students, 61% FRL).
  • Market conditions: Rents rising (+2.0%/yr); 542 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($125k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $210k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $286,150 (3.0% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.32%
Cap rate
8.14%
Cash-on-cash
6.61%
DSCR
1.29
GRM
6.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.0% rent growth · sell at horizon

5-year hold
IRR
-7.4%
Equity multiple
0.73×
Total profit
$-22,273
Equity at exit
$43,985
10-year hold
IRR
0.7%
Equity multiple
1.05×
Total profit
$4,022
Equity at exit
$25,506

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33418

Home prices YoY
-32.4%
Rents YoY
2.0%
Active inventory
542
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$3,899 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax est. 1.5%
$369 /mo · $4,425/yr
Insurance
$123
HOA
$586
Vacancy / Maint / Mgmt
$819
Net cashflow
$455

Break-even live

Break-even rent $3,322
Max offer price $295,000
Occupancy floor 83%

Sensitivity live

Price -10% $659 -5% $557 +0% $455 +5% $353 +10% $251
Rent -10% $147 -5% $301 +0% $455 +5% $609 +10% $763
Rate -1.0pp $604 -0.5pp $530 base $455 +0.5pp $379 +1.0pp $301

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
202 Cypress Point Dr #202 Palm Beach Gardens, FL 2.0 2.0 1250 $3,200 $2.56 26d 1 0.10mi
39 Dorchester Cir Palm Beach Gardens, FL 3.0 2.0 1571 $11,500 $7.32 26d 1 0.11mi
7 Wyndham Ln Palm Beach Gardens, FL 3.0 2.0 1571 $7,500 $4.77 26d 1 0.21mi
6 Lexington Ln E Unit D Palm Beach Gardens, FL 2.0 2.0 1400 $4,200 $3.00 26d 1 0.30mi
4 Lexington Ln E Unit E Palm Beach Gardens, FL 2.0 2.0 1275 $2,700 $2.12 4d 1 0.31mi
7 Lexington Ln E Palm Beach Gardens, FL 2.0 2.0 1275 $5,200 $4.08 26d 1 0.31mi
23 Lexington Ln W Unit C Palm Beach Gardens, FL 2.0 2.0 1275 $2,895 $2.27 26d 1 0.34mi
127 Sunset Cove Ln Palm Beach Gardens, FL 2.0 2.0 1677 $17,000 $10.14 22d 1 0.38mi
717 Windermere Way Palm Beach Gardens, FL 3.0 2.5 1869 $3,100 $1.66 4d 1 0.42mi
4 Ironwood Way N Palm Beach Gardens, FL 3.0 2.0 1480 $3,500 $2.36 26d 1 0.51mi
36 Ironwood Way N Unit 36 Palm Beach Gardens, FL 3.0 2.0 1480 $6,500 $4.39 26d 1 0.52mi
11 Ironwood Way N Palm Beach Gardens, FL 3.0 2.0 1573 $4,800 $3.05 26d 1 0.57mi
77 Spyglass Way Palm Beach Gardens, FL 3.0 2.5 1471 $3,500 $2.38 26d 1 0.58mi
9016 Alister Blvd E Palm Beach Gardens, FL 1.0–3.0 1.0–2.0 1136 $2,450 $2.16 0d 47 0.59mi
32 Admirals Ct Palm Beach Gardens, FL 3.0 2.0 1438 $4,500 $3.13 13d 1 0.59mi
32 Admirals Ct Palm Beach Gardens, FL 3.0 2.0 1438 $3,590 $2.50 12d 1 0.59mi
605 Masters Way Palm Beach Gardens, FL 3.0 3.0 1738 $17,500 $10.07 26d 1 0.62mi
26 Via Aurelia Palm Beach Gardens, FL 3.0 2.5 1830 $8,500 $4.64 26d 1 0.70mi
8033 Murano Cir Palm Beach Gardens, FL 3.0 2.5 1728 $3,400 $1.97 19d 1 0.71mi
8050 Murano Cir Palm Beach Gardens, FL 3.0 2.5 1728 $3,100 $1.79 26d 1 0.78mi
265 Old Meadow Way Palm Beach Gardens, FL 2.0 2.0 1491 $3,400 $2.28 26d 1 0.80mi
293 Old Meadow Way Palm Beach Gardens, FL 3.0 3.0 1694 $6,000 $3.54 26d 1 0.82mi
204 Old Meadow Way Palm Beach Gardens, FL 2.0 2.0 1491 $4,100 $2.75 26d 1 0.83mi
229 Old Meadow Way Palm Beach Gardens, FL 3.0 3.0 1694 $4,500 $2.66 26d 1 0.86mi
135 Old Meadow Way Palm Beach Gardens, FL 2.0 2.0 1418 $6,000 $4.23 26d 1 0.88mi
150 Old Meadow Way Palm Beach Gardens, FL 2.0 2.0 1418 $6,999 $4.94 22d 1 0.88mi
103 Old Meadow Way Palm Beach Gardens, FL 2.0 2.0 1491 $3,600 $2.41 15d 1 0.89mi
533 Prestwick Cir Palm Beach Gardens, FL 2.0 2.0 1514 $4,000 $2.64 26d 1 1.05mi
401 Resort Ln Palm Beach Gardens, FL 3.0 2.5 1710 $9,600 $5.61 26d 1 1.11mi
505 Prestwick Cir Palm Beach Gardens, FL 3.0 2.0 1850 $3,250 $1.76 4d 1 1.12mi
364 Prestwick Cir #4 Palm Beach Gardens, FL 2.0 2.5 1466 $2,600 $1.77 26d 1 1.12mi
502 5th Ter Palm Beach Gardens, FL 2.0 2.5 1488 $3,250 $2.18 26d 1 1.17mi
107 Resort Ln Palm Beach Gardens, FL 3.0 2.5 1710 $11,000 $6.43 26d 1 1.17mi
1424 14th Ter Unit 1424 Palm Beach Gardens, FL 3.0 2.5 1488 $3,000 $2.02 26d 1 1.17mi
479 Prestwick Cir Palm Beach Gardens, FL 3.0 2.0 1818 $9,500 $5.23 26d 1 1.20mi
1520 15th Ter Palm Beach Gardens, FL 3.0 2.5 1488 $2,950 $1.98 12d 1 1.21mi
1410 14th Ter #1410 Palm Beach Gardens, FL 2.0 2.5 1488 $3,000 $2.02 26d 1 1.22mi
1608 16th Ter Palm Beach Gardens, FL 3.0 2.5 1488 $3,300 $2.22 22d 1 1.22mi
1608 16th Ter Palm Beach Gardens, FL 3.0 2.5 1488 $3,300 $2.22 1d 1 1.22mi
1608 16th Ter Palm Beach Gardens, FL 3.0 2.5 1488 $3,300 $2.22 3d 1 1.22mi

HOA detail condo

Monthly dues
$586 · $7,032/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 27 events

  1. 2026-06-13
    statusdays on market $295,000 Pending 39 DOM
  2. 2026-06-09
    days on market $295,000 Active Under Contract 36 DOM
  3. 2026-06-08
    days on market $295,000 Active Under Contract 35 DOM
  4. 2026-06-07
    days on market $295,000 Active Under Contract 34 DOM
  5. 2026-06-04
    days on market $295,000 Active Under Contract 31 DOM
  6. 2026-06-03
    days on market $295,000 Active Under Contract 30 DOM
  7. 2026-06-02
    days on market $295,000 Active Under Contract 29 DOM
  8. 2026-06-01
    statusdays on market $295,000 Active Under Contract 28 DOM
  9. 2026-05-31
    days on market $295,000 Active 27 DOM
  10. 2026-05-04
    listed $295,000 Active
  11. 2026-04-21
    historical
  12. 2026-02-19
    price $297,000
  13. 2025-12-23
    price $315,000
  14. 2025-11-02
    listed $345,000 Active
  15. 2024-08-06
    historical $2,400
  16. 2024-07-19
    price $2,400
  17. 2024-06-17
    listed $2,500
  18. 2024-06-17
    historical $2,700
  19. 2024-06-06
    price $2,700
  20. 2024-05-22
    price $2,900
  21. 2024-03-26
    price $3,000
  22. 2024-03-19
    listed $3,200
  23. 2006-12-14
    price $239,000 398-char remark
    Show marketing remark (398 chars)

    PRICED TO SELL! BEAUTIFUL 1st FLOOR, CBS UNIT IN PGA NATIONAL. 18" DIAGONAL TILE THRU OUT-EXCEPT BDRMS-NEWER APPLIANCES, PLANT SHELVES, INSIDE LAUNDRY W/ FULL SIZE WASHER & DRYER, HURRICANE SHUTTERS, & PRIVATE COURTYARD. QUARTERLY HOA FEES ARE SUBJECT TOVARY FROM QUARTER TO QUARTER. BEING SOLD "AS IS" WITH THE RIGHT TO INSPECT. WON'T BE DISAPPOINTED! SHOW & SELL!

  24. 2006-12-14
    soldstatus $210,000 398-char remark
    Show marketing remark (398 chars)

    PRICED TO SELL! BEAUTIFUL 1st FLOOR, CBS UNIT IN PGA NATIONAL. 18" DIAGONAL TILE THRU OUT-EXCEPT BDRMS-NEWER APPLIANCES, PLANT SHELVES, INSIDE LAUNDRY W/ FULL SIZE WASHER & DRYER, HURRICANE SHUTTERS, & PRIVATE COURTYARD. QUARTERLY HOA FEES ARE SUBJECT TOVARY FROM QUARTER TO QUARTER. BEING SOLD "AS IS" WITH THE RIGHT TO INSPECT. WON'T BE DISAPPOINTED! SHOW & SELL!

  25. 2006-10-16
    listed $210,000 398-char remark
    Show marketing remark (398 chars)

    PRICED TO SELL! BEAUTIFUL 1st FLOOR, CBS UNIT IN PGA NATIONAL. 18" DIAGONAL TILE THRU OUT-EXCEPT BDRMS-NEWER APPLIANCES, PLANT SHELVES, INSIDE LAUNDRY W/ FULL SIZE WASHER & DRYER, HURRICANE SHUTTERS, & PRIVATE COURTYARD. QUARTERLY HOA FEES ARE SUBJECT TOVARY FROM QUARTER TO QUARTER. BEING SOLD "AS IS" WITH THE RIGHT TO INSPECT. WON'T BE DISAPPOINTED! SHOW & SELL!

  26. 2003-07-10
    historical
  27. 2003-02-08
    listed $159,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,784
− Mortgage interest
−$16,525
− Property taxes
−$4,425
− Insurance
−$1,475
− Repairs & maintenance
−$3,743
− Management
−$3,743
− HOA
−$7,032
− Depreciation
−$8,582
Taxable income
$1,260
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$302
After-tax cash flow
$5,161/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This 2-bedroom, 2-bath condo in PGA National requires moderate renovations to update the kitchen and bathroom, and paint the interior walls. The home is in fair condition with good roof and exterior, and has a good foundation and structure.

Repairs flagged

  • Moderate kitchen cabinets — dated cabinetry
  • Moderate bathroom fixtures — basic fixtures, dated decor
  • Minor interior walls — light-colored walls, some wear

Value-add opportunities

  • Both update kitchen cabinets and fixtures — modernizing the kitchen would appeal to both buyers and renters
  • Both update bathroom fixtures — modernizing the bathroom would appeal to both buyers and renters
  • Both paint interior walls — painting the interior walls would improve the home's curb appeal and make it more inviting

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen cabinets · dated cabinetry Moderate $3,000–15,000
bathroom fixtures · basic fixtures, dated decor Moderate $3,000–15,000
interior walls · light-colored walls, some wear Minor $500–3,000
Total estimated repair cost · 3 items $6,500–33,000

Value-add ROI direction

  • Both update kitchen cabinets and fixtures — modernizing the kitchen would appeal to both buyers and renters
  • Both update bathroom fixtures — modernizing the bathroom would appeal to both buyers and renters
  • Both paint interior walls — painting the interior walls would improve the home's curb appeal and make it more inviting

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Palm Beach Gardens

Score
69/100
State rank
#464
US rank
#8366

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Beach Gardens, FL
County
Palm Beach County · 1,438,312 people
City population
96,294
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
43,676
Household income
$125,497
Rent vs Own
23.3% rent · 76.7% own
Severe rent burden
1339.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 13% Two or more races 9% Black 5% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 4% Scotch-Irish 4%
Foreign-born
15% · Canada, China, Jamaica
Languages at home
83% English-only · Spanish 8% German/W. Germanic 2% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.79%
Current HPI
361.1997
Rent YoY
▲ 2.00%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+84.5% since first listed
18 events — show timeline
  • 2026-05-04 Listed $295,000 Beaches MLS
  • 2026-04-21 Listing Removed Beaches MLS
  • 2026-02-19 Price Changed $297,000 Beaches MLS
  • 2025-12-23 Price Changed $315,000 Beaches MLS
  • 2025-11-02 Listed $345,000 Beaches MLS
  • 2024-08-06 Rental Removed $2,400 GFLMLS
  • 2024-07-19 Price Changed $2,400 GFLMLS
  • 2024-06-17 Listed for Rent $2,500 GFLMLS
  • 2024-06-17 Rental Removed $2,700 GFLMLS
  • 2024-06-06 Price Changed $2,700 GFLMLS
  • 2024-05-22 Price Changed $2,900 GFLMLS
  • 2024-03-26 Price Changed $3,000 GFLMLS
  • 2024-03-19 Listed for Rent $3,200 GFLMLS
  • 2006-12-14 Sold (MLS) $210,000 MCRTC
  • 2006-12-14 Price Changed $239,000 MCRTC
  • 2006-10-16 Listed $210,000 MCRTC
  • 2003-07-10 Listing Removed Beaches MLS
  • 2003-02-08 Listed $159,900 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…