CashFlowRE
Sign in Sign up
3233 NE 34th St
D+ Composite 48.77
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.4/30.0
  • ARV discount +7.5/15.0
  • 1% rule +7.0/10.0
  • DSCR +4.7/10.0
  • Schools +4.1/10.0
  • Livability +4.1/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$329,900

3233 NE 34th St · Fort Lauderdale, FL 33308
2 bd · 2.0 ba · 1,088 sqft · SingleFamily · 1 Days on market
Built 1962 $725/mo HOA · 18% of rent ↓ 53% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Wow! TOP FLOOR OCEAN VIEWS EXQUISITILY FURNISHED AND FULLY EQUIPPED SECURE BUILDING. Looking for a condo on the intercoastal waterways with ocean views? Your search is over. This stunning one bedroom penthouse unit is beautifally appointed and ready to move right in. Must see!owner is florida real estate agent '||chr(10)||'Addendum - Well managed secure building. Over 55 but openings for under 55.

Key facts

  • $725 HOA
  • Parking
  • Community pool

Property features AI

Finance

  • Other: Senior community; Pets not allowed
  • Financial info: Not a land lease
  • HOA & community: Association: Galt Mile Apartments, Inc.; Monthly association fee; Association amenities include elevator(s), fitness center, pool (heated), laundry, parking, storage, manager on site, security, lobby, community room, library, putting green, shuffleboard court, car wash area, trash chute, internet included; Association fee covers cable TV, internet, grounds maintenance, pest control, security, sewer, trash, water, reserve funds, and pool service

Exterior

  • Parking: Assigned parking; Asphalt parking; 1 open parking space (1 total)
  • Security: Fire alarm; Smoke detector(s); Security guard; Key card entry; Lobby attended
  • Utilities: Public water; Public sewer; Cable available; Sewer connected; Water connected
  • Home design: Stock cooperative; One level; Resale unit; Faces west; Corner two-bedroom deluxe model; Building: Coral Ridge Towers Original (17 stories)
  • Construction: Pre-cast concrete construction; Concrete/composition flat roof; Pillar/post/pier foundation; Built as part of a 17-story building
  • Exterior features: Intracoastal waterfront; Heated in-ground private pool; City street frontage; Road surface: asphalt and paved; Publicly maintained road

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Electric cooktop
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Carpet; Tile; Wood; Engineered wood
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating (electric, individual controls); Central air conditioning; Ceiling fan(s); Electric cooling
  • Interior features: Entrance foyer; Walk-in closet(s); Bedroom layout: stacked
  • Laundry & utility: Laundry room with multiple locations; Common area laundry; In-hall laundry access; Inside unit laundry available

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $330k.

Deal economics

  • At list price, monthly cash flow is $-299 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $287k (13.1% below list).
  • Meets the 1% rule at list price ($4k rent vs $330k).
  • Recommended offer: $287k (13.1% below list) — sets the bar for cash-flow.
  • Cap rate 6.8% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Bayview Elementary School (math 79% / reading 85%, grade A+, #79 of 2,144 statewide, top 4%, 552 students, 23% FRL); Sunrise Middle School (math 50% / reading 52%, grade C, #237 of 571 statewide, top 43%, 1,242 students, 64% FRL); Fort Lauderdale High School (math 38% / reading 67%, grade C-, #154 of 667 statewide, top 24%, 2,228 students, 57% FRL) — zoned schools at 48% FRL track the district average.
  • Zoned-school proficiency averages 62% at this address vs 48% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Broward average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+3.6%/yr); 739 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $3,965/mo this rent would consume 51% of the median local household income ($94k/yr) (locally 912% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 18y ago; this cycle's ask is 129% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $286,660 (13.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
6.76%
Cash-on-cash
1.66%
DSCR
1.07
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.63% rent growth · sell at horizon

5-year hold
IRR
-21.4%
Equity multiple
0.25×
Total profit
$-69,193
Equity at exit
$49,189
10-year hold
IRR
-12.4%
Equity multiple
0.23×
Total profit
$-71,129
Equity at exit
$28,524

Cash invested: $92,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33308

Rents YoY
3.6%
Active inventory
739
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$3,965 high interval (Pro) →
Mortgage (P&I)
$1,730
Tax est. 1.5%
$412 /mo · $4,948/yr
Insurance
$137
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$725
Vacancy / Maint / Mgmt
$833
Net cashflow
$-299

Break-even live

Break-even rent $4,344
Max offer price $286,660
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,475
Closing costs
$9,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3605 NE 32nd Ave Unit 209A Fort Lauderdale, FL 2.0 2.0 1000 $3,300 $3.30 20d 1 0.21mi
3605 NE 32nd Ave Unit 209A Fort Lauderdale, FL 2.0 2.0 1000 $3,300 $3.30 1d 1 0.21mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1325 $3,475 $2.62 17d 3 0.24mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1290 $3,400 $2.63 7d 3 0.24mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1290 $3,200 $2.48 4d 4 0.24mi
3020 NE 32nd Ave Fort Lauderdale, FL 1.0–2.0 1.0–2.0 920 $4,300 $4.67 4d 4 0.27mi
3020 NE 32nd Ave Fort Lauderdale, FL 2.0 2.0 1185 $3,875 $3.27 7d 3 0.27mi
3430 Galt Ocean Dr Fort Lauderdale, FL 1.0–4.0 1.5–4.5 2873 $6,320 $2.20 7d 4 0.29mi
3430 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1343 $4,980 $3.71 15d 4 0.29mi
2900 NE 30th St Unit H6 Fort Lauderdale, FL 2.0 2.0 1040 $3,200 $3.08 24d 1 0.30mi
3500 Galt Ocean Dr #2314 Fort Lauderdale, FL 1.0 1.5 1088 $4,500 $4.14 4d 1 0.32mi
3500 Galt Ocean Dr #2314 Fort Lauderdale, FL 1.0 1.5 1088 $4,500 $4.14 24d 1 0.32mi
3600 Galt Ocean Dr Unit 9C Fort Lauderdale, FL 2.0 2.0 1155 $4,000 $3.46 24d 1 0.39mi
3700 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1025 $3,790 $3.70 24d 2 0.40mi
2841 N Ocean Blvd Fort Lauderdale, FL 2.0 2.0 1150 $3,700 $3.22 15d 3 0.40mi
3750 Galt Ocean Dr #209 Fort Lauderdale, FL 1.0 1.5 1187 $4,000 $3.37 24d 1 0.41mi
2831 N Ocean Blvd Unit 702N Fort Lauderdale, FL 2.0 2.0 1274 $5,200 $4.08 24d 1 0.44mi
2831 N Ocean Blvd Unit 702N Fort Lauderdale, FL 2.0 2.0 1274 $5,200 $4.08 3d 1 0.44mi
2831 N Ocean Blvd Unit 801N Fort Lauderdale, FL 2.0 2.0 1468 $6,000 $4.09 24d 1 0.44mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $4,500 $4.20 4d 6 0.45mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $4,500 $4.20 15d 6 0.45mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $4,250 $3.97 2d 7 0.45mi
2821 N Ocean Blvd Unit 401S Fort Lauderdale, FL 2.0 2.0 1468 $5,750 $3.92 24d 1 0.46mi
2821 N Ocean Blvd Unit 401S Fort Lauderdale, FL 2.0 2.0 1468 $5,500 $3.75 10d 1 0.46mi
2821 N Ocean Blvd Unit 806S Fort Lauderdale, FL 2.0 2.0 1274 $5,900 $4.63 18d 1 0.46mi
2821 N Ocean Blvd Unit 1102S Fort Lauderdale, FL 2.0 2.0 1274 $4,500 $3.53 24d 1 0.46mi
3850 Galt Ocean Dr #1003 Fort Lauderdale, FL 1.0 1.5 1050 $3,300 $3.14 24d 1 0.48mi
3900 Galt Ocean Dr Fort Lauderdale, FL 2.0 1.5–2.0 1429 $4,675 $3.27 16d 3 0.52mi
3900 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1429 $5,600 $3.92 17d 4 0.52mi
2715 N Ocean Blvd Unit 10C Fort Lauderdale, FL 2.0 2.0 1200 $4,500 $3.75 7d 1 0.52mi
2701 N Ocean Blvd Unit 2B Fort Lauderdale, FL 2.0 2.0 1200 $3,100 $2.58 19d 1 0.55mi
4010 Galt Ocean Dr #802 Fort Lauderdale, FL 2.0 2.0 1190 $5,000 $4.20 15d 1 0.57mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0–3.0 2.0 810 $5,000 $6.17 5d 2 0.58mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0–3.0 2.0 1355 $5,000 $3.69 14d 2 0.58mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0 2.0 1190 $3,150 $2.65 20d 2 0.58mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0–3.0 2.0 810 $3,200 $3.95 4d 3 0.58mi
2613-2615 NE 33rd Ave Fort Lauderdale, FL 2.0 3.0 1200 $10,000 $8.33 2d 1 0.60mi
4020 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.0–2.0 1536 $8,750 $5.69 4d 7 0.62mi
4020 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.0–2.0 1553 $8,750 $5.63 4d 6 0.62mi
4250 Galt Ocean Dr Fort Lauderdale, FL 2.0 2.0 1350 $3,650 $2.70 2d 2 0.78mi

HOA detail

Monthly dues
$725 · $8,700/yr
Likely covers
water

Listing history 2 events

  1. 2026-06-13
    remarks 486-char remark
  2. 2026-06-13
    listed $329,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone AE · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,584
− Mortgage interest
−$18,480
− Property taxes
−$4,948
− Insurance
−$6,768
− Repairs & maintenance
−$3,807
− Management
−$3,807
− HOA
−$8,700
− Depreciation
−$9,597
Taxable loss
−$8,523
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,045
After-tax cash flow
$-1,540/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Fort Lauderdale

Score
82/100
State rank
#78
US rank
#1293

Category grades

Amenities A+ Commute C+ Cost of living D- Crime A+ Employment B Housing A- Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Lauderdale, FL
County
Broward County · 1,963,430 people
City population
235,769
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
27,935
Household income
$93,879
Rent vs Own
26.6% rent · 73.4% own
Severe rent burden
912.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 16% Two or more races 14% Asian 3% Black 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Scotch-Irish 3%
Foreign-born
24% · Canada, Jamaica, Dominican Republic
Languages at home
75% English-only · Spanish 14% Other Indo-European 5% Russian/Polish/Slavic 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -417.95%
Current HPI
325.3902
Rent YoY
▲ 3.63%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-52.8% since first listed
4 events — show timeline
  • 2017-09-28 Listed $143,900 MARMLS
  • 2017-09-28 Listing Removed MARMLS
  • 2016-08-16 Listing Removed SCMLS
  • 2008-10-16 Listed $305,000 SCMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…