CashFlowRE
Sign in Sign up
320 Snyder Dr
D+ Composite 47.68
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • Appreciation +5.2/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$21,200

320 Snyder Dr · Prichard, AL 36610
2 bd · 1.0 ba · 1,545 sqft · SingleFamily public records · 65 Days on market
Built 1945 10,018 sqft lot $14/sqft · 65% below area ↓ 43% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity awaits in this two bedroom, one bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. Missing HVAC, possible structural issues.

Key facts

  • 0.23 acre lot
  • Garage
  • Built 1945

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $21k.

Deal economics

  • At list price, monthly cash flow is $620 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($988 rent vs $21k).
  • Recommended offer: $20k (6.0% below list) — sets the bar for market timing.
  • Cap rate 41.4% vs local median 11.4% in Prichard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 54/100 on livability (#472 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D-, crime F, amenities F.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 41 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • In year one you build about $226 of equity ($147 loan paydown + $79 appreciation (0.4% local appreciation)).
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (0.4% appreciation + 3.0% rent growth), your $6k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($20k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $19,928 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.66%
Cap rate
41.36%
Cash-on-cash
125.24%
DSCR
6.57
GRM
1.8

CMA / ARV

ARV (median comp)
$45,495
List price
$21,200
Delta
-53.40%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
513 Petain St W 0.40mi 2/1.0 1,488 (-4%) 9mo $59,000 $40 68
719 Saxon St 0.23mi 3/2.0 (+1) 1,653 (+7%) 3mo $34,500 $21 66
609 Gehrig Ave 0.37mi 3/2.0 (+1) 1,458 (-6%) 11mo $59,000 $40 56
609 Turner Rd W 0.32mi 3/2.0 (+1) 1,695 (+10%) 11mo $30,000 $18 50
211 Williams Ave S 0.42mi 3/2.0 (+1) 1,392 (-10%) 23mo $13,500 $10 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.37% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
7.61×
Total profit
$39,234
Equity at exit
$6,553
10-year hold
IRR
Equity multiple
15.87×
Total profit
$88,278
Equity at exit
$8,202

Cash invested: $5,936 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36610

Home prices YoY
0.9%
Active inventory
41
Price-to-rent
1.8×

Monthly cashflow live

Estimated rent
$988 medium interval (Pro) →
Mortgage (P&I)
$111
Tax from tax record
$41 /mo · $493/yr
Insurance
$9
HOA
$0
Vacancy / Maint / Mgmt
$208
Net cashflow
$620

Break-even live

Break-even rent $204
Max offer price $21,200
Occupancy floor 32%

Sensitivity live

Price -10% $632 -5% $626 +0% $620 +5% $614 +10% $608
Rent -10% $541 -5% $580 +0% $620 +5% $659 +10% $698
Rate -1.0pp $630 -0.5pp $625 base $620 +0.5pp $614 +1.0pp $608

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$5,300
Closing costs
$636
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
100 Dairy Rd Mobile, AL 2.0–3.0 2.0 999 $975 $0.98 14d 1 0.96mi
101 Grant St Chickasaw, AL 3.0 1.0 1383 $895 $0.65 14d 1 1.30mi
78 Lee St Chickasaw, AL 3.0 1.0 1412 $1,100 $0.78 44d 1 1.40mi

Listing history 18 events

  1. 2026-06-18
    days on market $21,200 Active 65 DOM
  2. 2026-06-17
    days on market $21,200 Active 64 DOM
  3. 2026-06-16
    days on market $21,200 Active 63 DOM
  4. 2026-06-15
    days on market $21,200 Active 62 DOM
  5. 2026-06-14
    days on market $21,200 Active 60 DOM
  6. 2026-06-13
    days on market $21,200 Active 59 DOM
  7. 2026-06-10
    days on market $21,200 Active 57 DOM
  8. 2026-06-09
    days on market $21,200 Active 56 DOM
  9. 2026-06-08
    days on market $21,200 Active 55 DOM
  10. 2026-06-07
    days on market $21,200 Active 54 DOM
  11. 2026-06-05
    days on market $21,200 Active 51 DOM
  12. 2026-06-03
    days on market $21,200 Active 50 DOM
  13. 2026-06-02
    days on market $21,200 Active 49 DOM
  14. 2026-06-01
    days on market $21,200 Active 48 DOM
  15. 2026-05-31
    days on market $21,200 Active 47 DOM
  16. 2026-05-30
    days on market $21,200 Active 46 DOM
  17. 2026-04-14
    listed $21,200 Active 283-char remark
    Show marketing remark (283 chars)

    Opportunity awaits in this two bedroom, one bath home. Work is required to make this home move in ready but could be worth the effort. Whether you decide to customize this home for yourself or rent it out, this house could be a great option. Missing HVAC, possible structural issues.

  18. 2026-02-10
    listed $37,100 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$493 · $41/mo
Projected year-2 tax
$493 · $41/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,857
− Mortgage interest
−$1,188
− Property taxes
−$493
− Insurance
−$106
− Repairs & maintenance
−$949
− Management
−$949
− Depreciation
−$617
Taxable income
$7,557
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,814
After-tax cash flow
$5,620/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Prichard

Score
54/100
State rank
#472
US rank
#24080

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Prichard, AL
City population
13,402
Population (ZIP)
9,692

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (97%)
Race & ethnicity
Black 97% Hispanic / Latino 1% White 1%
Foreign-born
0%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.37%
Current HPI
42.6203
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-42.9% since first listed
2 events — show timeline
  • 2026-04-14 Listed $21,200 VMLS
  • 2026-02-10 Listed $37,100 VMLS

Property tax history

+18.3%/yr

Latest (2025): $493 · -5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…