CashFlowRE
Sign in Sign up
711 Peachers Dr Fourplex
F Composite 34.2
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.8/30.0
  • ARV discount +7.7/15.0
  • Livability +4.2/5.0
  • DSCR +2.8/10.0
  • Rent growth +2.8/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +1.8/10.0
  • Appreciation +0.0/10.0

$529,900

711 Peachers Dr · Clarksville, TN 37042
8 bd · 4.0 ba · 2,976 sqft · MultiFamily public records · 141 Days on market
Built 1995 Est $533k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Unique opportunity for Income Producing or savvy investors. A 4-Plex conveniently located close to Fort Campbell, APSU, and Downtown.

Key facts

  • Built 1995
  • Listed 141 days

Property features AI

Finance

  • Financial info: Gross income reported: $44,400; Net operating income reported: $44,100; Owner pays: none; Tenants pay electricity and water

Exterior

  • Parking: Parking pad (no covered spaces)
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Electricity available; Water available
  • Home design: Residential income property; Attached quadruplex; Two-story building; Approximate year built
  • Construction: Brick and vinyl siding exterior; Shingle roof
  • Exterior features: Parking pad

Interior

  • Bedrooms: Four 2-bedroom units (total 4 units)
  • Flooring: Carpet; Vinyl
  • Heating & cooling: Central electric heating; Central electric cooling
  • Interior features: Carpet and vinyl flooring; Smoke detectors
  • Laundry & utility: Individual laundry hookups in each unit; Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/?-bath units multifamily listed at $530k.

Deal economics

  • At list price, monthly cash flow is $-335 ($-4k/yr) — negative. Per door: $-84/mo.
  • To cash-flow at today's rent, offer at most $471k (11.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $363k (31.5% below list).
  • Recommended offer: $363k (31.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 3.5% in Clarksville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#1 in TN, #798 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime D+.
  • Montgomery County (urban): math 25% / reading 31% proficiency, ranked #65 of 139 in TN (top 47%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Byrns Darden Elementary (math 14% / reading 21%, grade F, #704 of 952 statewide, top 74%, 536 students, 0% FRL); Kenwood High (math 5% / reading 29%, grade F, #225 of 332 statewide, top 69%, 1,291 students, 0% FRL) — zoned schools average 0% FRL vs 40% district-wide (40 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+1.3%/yr); 893 active listings in the ZIP; 2,583 units permitted in Montgomery County in 2024 (617 in 5+ unit buildings).
  • At $3,628/mo this rent would consume 62% of the median local household income ($70k/yr) (locally 2093% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
  • Montgomery County population projected at +49% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($466k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $152k; list at $530k implies a 247% gain — meaningful room to come down on a strong offer.
Recommended offer $362,800 (31.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
  3. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  4. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.68%
Cap rate
5.54%
Cash-on-cash
-2.71%
DSCR
0.88
GRM
12.2

CMA / ARV

ARV (on-the-fly)
$532,704
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
191 Oak St 0.74mi 8/4.0 2,800 (-6%) 3mo $500,000 $179 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.27% rent growth · sell at horizon

5-year hold
IRR
-22.5%
Equity multiple
0.23×
Total profit
$-113,615
Equity at exit
$79,010
10-year hold
IRR
-21.2%
Equity multiple
-0.02×
Total profit
$-151,910
Equity at exit
$45,816

Cash invested: $148,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Tennessee
87 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
14-day notice (URLTA); generally landlord-favorable; Nashville court paced moderate.

ZIP-level market 37042

Home prices YoY
-18.2%
Rents YoY
1.3%
Active inventory
893
Price-to-rent
48.7×

Monthly cashflow live

Estimated rent
$3,628 high interval (Pro) →
Mortgage (P&I)
$2,779
Tax from tax record
$201 /mo · $2,413/yr
Insurance
$221
HOA
$0
Vacancy / Maint / Mgmt
$762
Net cashflow
$-335

Break-even live

Break-even rent $4,052
Max offer price $470,790
Occupancy floor

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,628

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$132,475
Closing costs
$15,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 29 events

  1. 2026-06-18
    days on market $529,900 Active 141 DOM
  2. 2026-06-17
    days on market $529,900 Active 140 DOM
  3. 2026-06-16
    days on market $529,900 Active 139 DOM
  4. 2026-06-15
    days on market $529,900 Active 138 DOM
  5. 2026-06-14
    days on market $529,900 Active 136 DOM
  6. 2026-06-13
    days on market $529,900 Active 135 DOM
  7. 2026-06-10
    days on market $529,900 Active 133 DOM
  8. 2026-06-09
    days on market $529,900 Active 132 DOM
  9. 2026-06-08
    days on market $529,900 Active 131 DOM
  10. 2026-06-07
    days on market $529,900 Active 130 DOM
  11. 2026-06-05
    days on market $529,900 Active 127 DOM
  12. 2026-06-03
    days on market $529,900 Active 126 DOM
  13. 2026-06-02
    days on market $529,900 Active 125 DOM
  14. 2026-05-31
    days on market $529,900 Active 123 DOM
  15. 2026-05-30
    days on market $529,900 Active 122 DOM
  16. 2026-01-28
    listed $529,900 Active
  17. 2025-04-02
    historical 133-char remark
    Show marketing remark (133 chars)

    Unique opportunity for Income Producing or savvy investors. A 4-Plex conveniently located close to Fort Campbell, APSU, and Downtown.

  18. 2024-10-13
    listed $553,900 Active 133-char remark
    Show marketing remark (133 chars)

    Unique opportunity for Income Producing or savvy investors. A 4-Plex conveniently located close to Fort Campbell, APSU, and Downtown.

  19. 2024-09-26
    historical $553,900 133-char remark
    Show marketing remark (133 chars)

    Unique opportunity for Income Producing or savvy investors. A 4-Plex conveniently located close to Fort Campbell, APSU, and Downtown.

  20. 2017-10-02
    soldstatus $152,500
  21. 2017-09-29
    soldstatus $152,500 Closed 173-char remark
    Show marketing remark (173 chars)

    Income Producing 4 Plex Conveniently located close to Ft. Campbell, APSU & Downtown! All Units Include Washer and Dryer Hook-ups! Seller will fix building to pass VA/FHA

  22. 2017-09-25
    status Pending 173-char remark
    Show marketing remark (173 chars)

    Income Producing 4 Plex Conveniently located close to Ft. Campbell, APSU & Downtown! All Units Include Washer and Dryer Hook-ups! Seller will fix building to pass VA/FHA

  23. 2017-06-29
    price $194,900 173-char remark
    Show marketing remark (173 chars)

    Income Producing 4 Plex Conveniently located close to Ft. Campbell, APSU & Downtown! All Units Include Washer and Dryer Hook-ups! Seller will fix building to pass VA/FHA

  24. 2017-05-17
    status Active 173-char remark
    Show marketing remark (173 chars)

    Income Producing 4 Plex Conveniently located close to Ft. Campbell, APSU & Downtown! All Units Include Washer and Dryer Hook-ups! Seller will fix building to pass VA/FHA

  25. 2017-05-11
    status Pending 173-char remark
    Show marketing remark (173 chars)

    Income Producing 4 Plex Conveniently located close to Ft. Campbell, APSU & Downtown! All Units Include Washer and Dryer Hook-ups! Seller will fix building to pass VA/FHA

  26. 2017-04-27
    status Active 173-char remark
    Show marketing remark (173 chars)

    Income Producing 4 Plex Conveniently located close to Ft. Campbell, APSU & Downtown! All Units Include Washer and Dryer Hook-ups! Seller will fix building to pass VA/FHA

  27. 2017-04-24
    status Pending 173-char remark
    Show marketing remark (173 chars)

    Income Producing 4 Plex Conveniently located close to Ft. Campbell, APSU & Downtown! All Units Include Washer and Dryer Hook-ups! Seller will fix building to pass VA/FHA

  28. 2017-04-18
    listed $180,000 Active 173-char remark
    Show marketing remark (173 chars)

    Income Producing 4 Plex Conveniently located close to Ft. Campbell, APSU & Downtown! All Units Include Washer and Dryer Hook-ups! Seller will fix building to pass VA/FHA

  29. 2004-09-01
    soldstatus $144,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TN · Resets to sale price

Current annual tax
$2,413 · $201/mo
Projected year-2 tax
$3,762 · $314/mo
Expected delta
+$1,349/yr (+$112/mo · 55.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,536
− Mortgage interest
−$29,683
− Property taxes
−$2,413
− Insurance
−$2,650
− Repairs & maintenance
−$3,483
− Management
−$3,483
− Depreciation
−$15,415
Taxable loss
−$13,590
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,262
After-tax cash flow
$-754/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Montgomery County
NCES district ID
4703030
Math proficiency
25% ▼ -20.00%
Reading proficiency
31% ▼ -10.00%
Median HH income
$50,423
Composite
24.56/100
National rank
#7641
State rank
#65 of 139 in TN

Livability — Clarksville

Score
84/100
State rank
#1
US rank
#798

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime D+ Employment C- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clarksville, TN
County
Montgomery County · 211,371 people
City population
211,371
Metro
Clarksville, TN-KY
Population (ZIP)
87,652
Household income
$70,393
Rent vs Own
41.4% rent · 58.6% own
Severe rent burden
2093.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
236,633 people
By 2030
258,978 · +9.4%
By 2040
305,456 · +29.1%
By 2050
353,147 · +49.2%
By 2075
471,289 · +99.2%
By 2100
564,122 · +138.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 48% Black 26% Hispanic / Latino 15% Two or more races 13% Asian 3%
Hispanic origin (detail)
Mexican 6% Puerto Rican 4%
Common ancestry
Italian 4% Slovak 1% Lithuanian 1%
Foreign-born
8% · Canada, South Korea, China
Languages at home
88% English-only · Spanish 8% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Montgomery

2024 margin
R (+18.4) · D 40.0% · R 58.5% · Other 1.5%
2008→2024 swing
-10.5pp toward R · 2008: -7.9pp · 2024: -18.4pp
All cycles
2024: R+18.4 2020: R+12.7 2016: R+18.6 2012: R+10.5 2008: R+7.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.81%
Current HPI
264.4911
Rent YoY
▲ 1.27%
Metro
Clarksville, TN-KY
State GDP YoY
▲ 2.78%
F500 in state
22

Industry mix (Fortune 500 HQ in TN)

Industry F500 HQs Revenue

Price history

+265.7% since first listed
14 events — show timeline
  • 2026-01-28 Listed $529,900 REALTRACS as Distributed by MLS Grid
  • 2025-04-02 Listing Removed REALTRACS as Distributed by MLS Grid
  • 2024-10-13 Listed $553,900 REALTRACS as Distributed by MLS Grid
  • 2024-09-26 Coming Soon $553,900 REALTRACS as Distributed by MLS Grid
  • 2017-10-02 Sold (Public Records) $152,500 Public Records
  • 2017-09-29 Sold (MLS) $152,500 REALTRACS as Distributed by MLS Grid
  • 2017-09-25 Pending REALTRACS as Distributed by MLS Grid
  • 2017-06-29 Price Changed $194,900 REALTRACS as Distributed by MLS Grid
  • 2017-05-17 Relisted REALTRACS as Distributed by MLS Grid
  • 2017-05-11 Pending REALTRACS as Distributed by MLS Grid
  • 2017-04-27 Relisted REALTRACS as Distributed by MLS Grid
  • 2017-04-24 Pending REALTRACS as Distributed by MLS Grid
  • 2017-04-18 Listed $180,000 REALTRACS as Distributed by MLS Grid
  • 2004-09-01 Sold (Public Records) $144,900 Public Records

Property tax history

+0.8%/yr

Latest (2025): $2,413 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…