CashFlowRE
Sign in Sign up
314 Altgeld St Multi-family
C+ Composite 62.81
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.5/10.0
  • ARV discount +3.7/15.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$165,000

314 Altgeld St · South Bend, IN 46614
4 bd · 2.0 ba · 2,002 sqft · MultiFamily public records · 43 Days on market
Built 1930 10,454 sqft lot $82/sqft · 8% above area Est $152k · 8% over ↓ 28% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Charming South Bend two-story home conveniently near local schools, shopping, restaurants, and the Studebaker Golf Course. The foyer entry guides you into the home's cozy living room boasting an abundance of natural light and a masonry woodburning fireplace. Make your way to the generously sized kitchen providing you with an ample amount of cabinetry and a full appliance package. The second level offers you 3 large bedrooms with plenty of closet space and hardwood floors plus a full bath. This home is full of unique features including an addition to the home that is currently set up as an apartment that is currently vacant. This 1 bed 1 bath apartment offers you a separate entrance from the rear, vaulted ceilings, a large living room, and a generously sized kitchen with a pass-through bar and plenty of storage. Other notable features of the property include a formal dining room, original woodwork, built-in shelving, and a two-car detached garage. Homes like this don't come around often so don't miss out! Schedule your showing today!

Key facts

  • Front covered porch
  • 2 kitchens
  • 2 living rooms

Tags

FRONT COVERED PORCHCOZY FIREPLACESPACIOUS UNFINISHED BASEMENT2 KITCHENS2 LIVING ROOMS

Property features AI

Exterior

  • Parking: Detached garage; 2 garage spaces
  • Utilities: Public water; Public sewer
  • Home design: One and one-half story home; Built in 1930
  • Construction: Assessor-sourced living area: 2,002 total above-grade finished square feet
  • Exterior features: Front porch; Neighborhood view; Shed(s)

Interior

  • Kitchen: No appliances listed
  • Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3; Bedroom 4
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Natural gas heating; Central air conditioning
  • Interior features: Living room fireplace; Unfinished basement; Total of 8 rooms; Vacant
  • Laundry & utility: No laundry appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $165k.

Deal economics

  • At list price, monthly cash flow is $729 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $160k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.6% vs local median 4.4% in South Bend — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#365 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, employment D, schools F.
  • South Bend Community School Corporation (urban): math 12% / reading 21% proficiency, ranked #284 of 301 in IN (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 190 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; 754 units permitted in St. Joseph County in 2024 (460 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $46k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $160,050 (3.0% below list)

Questions for the listing agent

  1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.45%
Cap rate
11.60%
Cash-on-cash
18.94%
DSCR
1.84
GRM
5.7

CMA / ARV

ARV (median comp)
$152,141
List price
$165,000
Delta
8.45%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2017 S William St 0.60mi 4/2.0 2,096 (+5%) 9mo $180,000 $86 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.8%
Equity multiple
1.43×
Total profit
$19,758
Equity at exit
$24,602
10-year hold
IRR
19.9%
Equity multiple
2.67×
Total profit
$77,210
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46614

Home prices YoY
-32.0%
Active inventory
190
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$2,392 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$226 /mo · $2,717/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$502
Net cashflow
$729

Break-even live

Break-even rent $1,469
Max offer price $165,000
Occupancy floor 65%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,392

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
114 Altgeld St South Bend, IN 3.0 2.0 1680 $1,399 $0.83 44d 1 0.21mi
525 E Eckman St South Bend, IN 3.0 1.0 1400 $1,500 $1.07 44d 1 0.25mi
405 E Woodside St South Bend, IN 3.0 1.0 1440 $1,425 $0.99 21d 1 0.36mi
3406 Whitcomb Ave South Bend, IN 4.0 3.0 1665 $7,887 $4.74 44d 1 0.72mi
1126 E Broadway St South Bend, IN 4.0 2.0 1492 $1,365 $0.91 21d 1 0.90mi
2002 Catalpa Ave South Bend, IN 3.0 1.0 1424 $1,250 $0.88 21d 1 0.91mi
416 E Chippewa Ave South Bend, IN 4.0 2.0 1440 $1,900 $1.32 44d 1 1.06mi

Listing history 22 events

  1. 2026-06-18
    days on market $165,000 Active 43 DOM
  2. 2026-06-17
    days on market $165,000 Active 42 DOM
  3. 2026-06-16
    days on market $165,000 Active 41 DOM
  4. 2026-06-15
    days on market $165,000 Active 40 DOM
  5. 2026-06-14
    days on market $165,000 Active 38 DOM
  6. 2026-06-13
    days on market $165,000 Active 37 DOM
  7. 2026-06-10
    days on market $165,000 Active 35 DOM
  8. 2026-06-09
    days on market $165,000 Active 34 DOM
  9. 2026-06-08
    days on market $165,000 Active 33 DOM
  10. 2026-06-07
    days on market $165,000 Active 32 DOM
  11. 2026-06-03
    days on market $165,000 Active 28 DOM
  12. 2026-06-02
    days on market $165,000 Active 27 DOM
  13. 2026-06-01
    days on market $165,000 Active 26 DOM
  14. 2026-05-31
    days on market $165,000 Active 25 DOM
  15. 2026-05-30
    days on market $165,000 Active 24 DOM
  16. 2026-05-05
    listed $165,000 Active 266-char remark
  17. 2023-04-28
    soldstatus $222,000 Closed 1048-char remark
    Show marketing remark (1048 chars)

    Charming South Bend two-story home conveniently near local schools, shopping, restaurants, and the Studebaker Golf Course. The foyer entry guides you into the home's cozy living room boasting an abundance of natural light and a masonry woodburning fireplace. Make your way to the generously sized kitchen providing you with an ample amount of cabinetry and a full appliance package. The second level offers you 3 large bedrooms with plenty of closet space and hardwood floors plus a full bath. This home is full of unique features including an addition to the home that is currently set up as an apartment that is currently vacant. This 1 bed 1 bath apartment offers you a separate entrance from the rear, vaulted ceilings, a large living room, and a generously sized kitchen with a pass-through bar and plenty of storage. Other notable features of the property include a formal dining room, original woodwork, built-in shelving, and a two-car detached garage. Homes like this don't come around often so don't miss out! Schedule your showing today!

  18. 2023-04-24
    status Pending 1048-char remark
    Show marketing remark (1048 chars)

    Charming South Bend two-story home conveniently near local schools, shopping, restaurants, and the Studebaker Golf Course. The foyer entry guides you into the home's cozy living room boasting an abundance of natural light and a masonry woodburning fireplace. Make your way to the generously sized kitchen providing you with an ample amount of cabinetry and a full appliance package. The second level offers you 3 large bedrooms with plenty of closet space and hardwood floors plus a full bath. This home is full of unique features including an addition to the home that is currently set up as an apartment that is currently vacant. This 1 bed 1 bath apartment offers you a separate entrance from the rear, vaulted ceilings, a large living room, and a generously sized kitchen with a pass-through bar and plenty of storage. Other notable features of the property include a formal dining room, original woodwork, built-in shelving, and a two-car detached garage. Homes like this don't come around often so don't miss out! Schedule your showing today!

  19. 2023-03-13
    historical Active Under Contract
    Show marketing remark (1048 chars)

    Charming South Bend two-story home conveniently near local schools, shopping, restaurants, and the Studebaker Golf Course. The foyer entry guides you into the home's cozy living room boasting an abundance of natural light and a masonry woodburning fireplace. Make your way to the generously sized kitchen providing you with an ample amount of cabinetry and a full appliance package. The second level offers you 3 large bedrooms with plenty of closet space and hardwood floors plus a full bath. This home is full of unique features including an addition to the home that is currently set up as an apartment that is currently vacant. This 1 bed 1 bath apartment offers you a separate entrance from the rear, vaulted ceilings, a large living room, and a generously sized kitchen with a pass-through bar and plenty of storage. Other notable features of the property include a formal dining room, original woodwork, built-in shelving, and a two-car detached garage. Homes like this don't come around often so don't miss out! Schedule your showing today!

  20. 2023-03-13
    historical Active Under Contract 1048-char remark
    Show marketing remark (1048 chars)

    Charming South Bend two-story home conveniently near local schools, shopping, restaurants, and the Studebaker Golf Course. The foyer entry guides you into the home's cozy living room boasting an abundance of natural light and a masonry woodburning fireplace. Make your way to the generously sized kitchen providing you with an ample amount of cabinetry and a full appliance package. The second level offers you 3 large bedrooms with plenty of closet space and hardwood floors plus a full bath. This home is full of unique features including an addition to the home that is currently set up as an apartment that is currently vacant. This 1 bed 1 bath apartment offers you a separate entrance from the rear, vaulted ceilings, a large living room, and a generously sized kitchen with a pass-through bar and plenty of storage. Other notable features of the property include a formal dining room, original woodwork, built-in shelving, and a two-car detached garage. Homes like this don't come around often so don't miss out! Schedule your showing today!

  21. 2023-03-09
    listed $229,900 Active 1048-char remark
    Show marketing remark (1048 chars)

    Charming South Bend two-story home conveniently near local schools, shopping, restaurants, and the Studebaker Golf Course. The foyer entry guides you into the home's cozy living room boasting an abundance of natural light and a masonry woodburning fireplace. Make your way to the generously sized kitchen providing you with an ample amount of cabinetry and a full appliance package. The second level offers you 3 large bedrooms with plenty of closet space and hardwood floors plus a full bath. This home is full of unique features including an addition to the home that is currently set up as an apartment that is currently vacant. This 1 bed 1 bath apartment offers you a separate entrance from the rear, vaulted ceilings, a large living room, and a generously sized kitchen with a pass-through bar and plenty of storage. Other notable features of the property include a formal dining room, original woodwork, built-in shelving, and a two-car detached garage. Homes like this don't come around often so don't miss out! Schedule your showing today!

  22. 2023-03-09
    listed $229,900 Active
    Show marketing remark (1048 chars)

    Charming South Bend two-story home conveniently near local schools, shopping, restaurants, and the Studebaker Golf Course. The foyer entry guides you into the home's cozy living room boasting an abundance of natural light and a masonry woodburning fireplace. Make your way to the generously sized kitchen providing you with an ample amount of cabinetry and a full appliance package. The second level offers you 3 large bedrooms with plenty of closet space and hardwood floors plus a full bath. This home is full of unique features including an addition to the home that is currently set up as an apartment that is currently vacant. This 1 bed 1 bath apartment offers you a separate entrance from the rear, vaulted ceilings, a large living room, and a generously sized kitchen with a pass-through bar and plenty of storage. Other notable features of the property include a formal dining room, original woodwork, built-in shelving, and a two-car detached garage. Homes like this don't come around often so don't miss out! Schedule your showing today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$2,717 · $226/mo
Projected year-2 tax
$2,717 · $226/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,704
− Mortgage interest
−$9,243
− Property taxes
−$2,717
− Insurance
−$825
− Repairs & maintenance
−$2,296
− Management
−$2,296
− Depreciation
−$4,800
Taxable income
$6,527
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,567
After-tax cash flow
$7,185/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
South Bend Community School Corporation
NCES district ID
1810290
Math proficiency
12% ▼ -10.00%
Reading proficiency
21% ▼ -6.00%
Median HH income
$41,935
Composite
14.21/100
National rank
#9452
State rank
#284 of 301 in IN

Livability — South Bend

Score
64/100
State rank
#365
US rank
#13730

Category grades

Amenities D Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Bend, IN
County
Saint Joseph County · 189,048 people
City population
99,767
Metro
South Bend-Mishawaka, IN-MI
Population (ZIP)
29,602
Household income
$74,153
Rent vs Own
20.3% rent · 79.7% own
Severe rent burden
496.0

Population outlook (St. Joseph County) Hauer SSP2

Today (2025)
273,186 people
By 2030
273,594 · +0.1%
By 2040
271,641 · -0.6%
By 2050
269,187 · -1.5%
By 2075
263,136 · -3.7%
By 2100
245,659 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 13% Two or more races 10% Hispanic / Latino 9% Asian 2%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Romanian 8% Italian 2% Iranian 2%
Foreign-born
5% · Canada, South Korea, Jamaica
Languages at home
92% English-only · Spanish 4%

Political lean MEDSL · St. Joseph

2024 margin
Toss-up / Even · D 50.0% · R 48.5% · Other 1.5%
2008→2024 swing
-15.6pp toward R · 2008: 17.1pp · 2024: 1.5pp
All cycles
2024: D+1.5 2020: D+5.8 2016: D+0.2 2012: D+3.5 2008: D+17.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -100.12%
Current HPI
212.2634
Rent YoY
Metro
South Bend-Mishawaka, IN-MI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-28.2% since first listed
7 events — show timeline
  • 2026-05-05 Listed $165,000 NIRA MLS as Distributed by MLS Grid
  • 2023-04-28 Sold (MLS) $222,000 IRMLS
  • 2023-04-24 Pending IRMLS
  • 2023-03-13 Contingent IRMLS
  • 2023-03-13 Contingent IRMLS
  • 2023-03-09 Listed $229,900 IRMLS
  • 2023-03-09 Listed $229,900 IRMLS

Property tax history

+2.7%/yr

Latest (2025): $2,717 · -5.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…