3434 Bruxelles St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.8/30.0
- ARV discount +13.3/15.0
- DSCR +6.3/10.0
- 1% rule +4.8/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$260,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Situated on a desirable corner lot in a convenient location just minutes from the Fairgrounds, local parks, shopping, dining, and downtown New Orleans. This beautifully maintained 3-bedroom, 2-bath home offers the perfect combination of comfort, style, and versatility with freshly painted shutters and iron gate. Inside, you'll find warm wood flooring throughout the main living areas and bedrooms, with durable tile flooring in the wet areas for easy upkeep. The spacious layout is both inviting and functional, designed to accommodate everyday living and entertaining alike. The kitchen features granite countertops, stainless steel appliances, under-cabinet lighting, and ample cabinet space -- creating a stylish and functional space for cooking and gathering. Best of all, all stainless steel appliances remain with the home, making this property move-in ready. Updated storm windows with a transferable warranty provide added efficiency and peace of mind for years to come. Need extra space? The large bonus room offers endless possibilities and can easily function as a 4th bedroom, home office, media room, playroom, or guest suite depending on your needs.
Key facts
- Warm wood flooring
- Granite countertops
- Corner lot
Tags
Property features AI
Exterior
- Parking: Attached garage with garage door opener; Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single-story; Brick construction; Shingle roof; Slab foundation; Very good condition
- Construction: Built with brick; Slab foundation; Shingle roof
- Exterior features: Fenced yard; City lot; Rectangular lot (approx. 53 x 80)
Interior
- Kitchen: Dishwasher; Microwave; Oven; Range; Refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; Stainless steel appliances
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $244 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $254k (2.3% below list).
- Recommended offer: $252k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.6%/yr); 336 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,540/mo this rent would consume 62% of the median local household income ($49k/yr) (locally 2150% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 33y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $70k; list at $260k implies a 274% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.73%
- Cash-on-cash
- 5.12%
- DSCR
- 1.23
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $298,107
- List price
- $260,000
- Delta
- -12.78%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3145 Trafalgar St | 0.45mi | 4/2.5 (+1) | 2,307 (+0%) | 11mo | $568,000 | $246 | 62 |
| 3711 Bruxelles St | 0.17mi | 4/2.0 (+1) | 2,060 (-10%) | 10mo | $252,000 | $122 | 61 |
| 3910 Virgil Blvd | 0.32mi | 4/2.5 (+1) | 2,273 (-1%) | 18mo | $220,000 | $97 | 61 |
| 2815 A P Tureaud Ave | 0.53mi | 3/3.0 | 2,461 (+7%) | 7mo | $261,500 | $106 | 54 |
| 3713 Paris Ave | 0.17mi | 3/2.0 | 1,999 (-13%) | 22mo | $290,000 | $145 | 52 |
| 2628 Castiglione St | 0.63mi | 4/2.0 (+1) | 2,168 (-6%) | 17mo | $105,000 | $48 | 41 |
| 3390 Desaix Blvd | 0.67mi | 4/3.5 (+1) | 2,254 (-2%) | 16mo | $536,775 | $238 | 40 |
| 4126 Gibson St | 0.53mi | 4/6.0 (+1) | 2,000 (-13%) | 8mo | $85,000 | $43 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.53×
- Total profit
- $-34,014
- Equity at exit
- $38,767
- IRR
- -9.9%
- Equity multiple
- 0.47×
- Total profit
- $-38,301
- Equity at exit
- $22,480
Cash invested: $72,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70122
- Rents YoY
- -0.6%
- Active inventory
- 336
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,540 high interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$224 /mo · $2,692/yr
- Insurance
- −$108
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$533
- Net cashflow
- $244
Break-even live
Sensitivity live
| Price | -10% $391 | -5% $318 | +0% $244 | +5% $170 | +10% $97 |
|---|---|---|---|---|---|
| Rent | -10% $43 | -5% $144 | +0% $244 | +5% $344 | +10% $445 |
| Rate | -1.0pp $375 | -0.5pp $310 | base $244 | +0.5pp $177 | +1.0pp $108 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $65,000
- Closing costs
- $7,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3607 Havana St New Orleans, LA | 3.0 | 2.0 | 1693 | $1,488 | $0.88 | 18d | 1 | 0.18mi |
| 1901 Gentilly Blvd New Orleans, LA | 3.0 | 2.5 | 2205 | $4,000 | $1.81 | 45d | 1 | 0.42mi |
| 2130 N Broad St New Orleans, LA | 2.0 | 1.0 | 1579 | $1,350 | $0.85 | 25d | 1 | 0.53mi |
| 3907 Elysian Fields Ave New Orleans, LA | 3.0 | 2.0 | 1652 | $3,000 | $1.82 | 25d | 1 | 0.87mi |
| 9 Park Island Dr New Orleans, LA | 3.0 | 3.0 | 3353 | $8,500 | $2.54 | 17d | 1 | 0.94mi |
| 4815 Warrington Dr New Orleans, LA | 3.0 | 2.0 | 1652 | $2,150 | $1.30 | 17d | 1 | 0.98mi |
| 1831 N Miro St New Orleans, LA | 3.0 | 2.0 | 1882 | $2,500 | $1.33 | 45d | 1 | 1.00mi |
| 4727 Saint Bernard Ave New Orleans, LA | 3.0 | 2.0 | 2000 | $2,000 | $1.00 | 17d | 1 | 1.05mi |
| 2920 Pauger St New Orleans, LA | 4.0 | 2.0 | 1882 | $1,995 | $1.06 | 25d | 1 | 1.09mi |
| 5024 Paris Ave New Orleans, LA | 4.0 | 3.0 | 2116 | $3,000 | $1.42 | 17d | 1 | 1.11mi |
| 2664 Lepage St New Orleans, LA | 3.0 | 2.0 | 1750 | $2,725 | $1.56 | 45d | 1 | 1.13mi |
| 3024 Esplanade Ave New Orleans, LA | 3.0 | 2.5 | 2300 | $4,500 | $1.96 | 45d | 1 | 1.17mi |
| 2331 Columbus St New Orleans, LA | 3.0 | 1.0 | 1976 | $1,850 | $0.94 | 25d | 1 | 1.19mi |
| 3232 Grand Rte Saint John St New Orleans, LA | 3.0 | 3.0 | 2800 | $5,000 | $1.79 | 25d | 1 | 1.22mi |
| 1938 N Johnson St Unit 38 New Orleans, LA | 3.0 | 2.0 | 1844 | $2,400 | $1.30 | 25d | 1 | 1.23mi |
| 1936 N Johnson St Unit 36 New Orleans, LA | 3.0 | 2.0 | 1844 | $2,400 | $1.30 | 25d | 1 | 1.24mi |
| 3570 Gentilly Blvd New Orleans, LA | 3.0 | 2.0 | 2390 | $2,900 | $1.21 | 45d | 1 | 1.31mi |
| 2107 Elysian Fields Ave New Orleans, LA | 4.0 | 2.0 | 1794 | $1,650 | $0.92 | 5d | 1 | 1.31mi |
| 3718 Franklin Ave New Orleans, LA | 2.0 | 1.0 | 1601 | $1,800 | $1.12 | 13d | 1 | 1.35mi |
| 1837 Touro St New Orleans, LA | 3.0 | 1.0 | 1994 | $2,000 | $1.00 | 25d | 1 | 1.36mi |
| 2731 Saint Philip St Unit 2733 New Orleans, LA | 4.0 | 2.0 | 2000 | $2,600 | $1.30 | 25d | 1 | 1.44mi |
Listing history 22 events
-
2026-06-21days on market $260,000 Active 51 DOM
-
2026-06-18days on market $260,000 Active 48 DOM
-
2026-06-17days on market $260,000 Active 47 DOM
-
2026-06-16days on market $260,000 Active 46 DOM
-
2026-06-15days on market $260,000 Active 45 DOM
-
2026-06-13days on market $260,000 Active 43 DOM
-
2026-06-10pricedays on market $260,000 Active 40 DOM
-
2026-06-09days on market $265,000 Active 39 DOM
-
2026-06-08days on market $265,000 Active 38 DOM
-
2026-06-07days on market $265,000 Active 37 DOM
-
2026-06-05days on market $265,000 Active 34 DOM
-
2026-06-03days on market $265,000 Active 33 DOM
-
2026-06-02days on market $265,000 Active 32 DOM
-
2026-06-01days on market $265,000 Active 31 DOM
-
2026-05-31days on market $265,000 Active 30 DOM
-
2026-05-01$265,000 Active 1176-char remark
Show marketing remark (1165 chars)
Situated on a desirable corner lot in a convenient location just minutes from the Fairgrounds, local parks, shopping, dining, and downtown New Orleans. This beautifully maintained 3-bedroom, 2-bath home offers the perfect combination of comfort, style, and versatility with freshly painted shutters and iron gate. Inside, you'll find warm wood flooring throughout the main living areas and bedrooms, with durable tile flooring in the wet areas for easy upkeep. The spacious layout is both inviting and functional, designed to accommodate everyday living and entertaining alike. The kitchen features granite countertops, stainless steel appliances, under-cabinet lighting, and ample cabinet space -- creating a stylish and functional space for cooking and gathering. Best of all, all stainless steel appliances remain with the home, making this property move-in ready. Updated storm windows with a transferable warranty provide added efficiency and peace of mind for years to come. Need extra space? The large bonus room offers endless possibilities and can easily function as a 4th bedroom, home office, media room, playroom, or guest suite depending on your needs.
-
2026-05-01$265,000 Active 1165-char remark
Show marketing remark (1165 chars)
Situated on a desirable corner lot in a convenient location just minutes from the Fairgrounds, local parks, shopping, dining, and downtown New Orleans. This beautifully maintained 3-bedroom, 2-bath home offers the perfect combination of comfort, style, and versatility with freshly painted shutters and iron gate. Inside, you'll find warm wood flooring throughout the main living areas and bedrooms, with durable tile flooring in the wet areas for easy upkeep. The spacious layout is both inviting and functional, designed to accommodate everyday living and entertaining alike. The kitchen features granite countertops, stainless steel appliances, under-cabinet lighting, and ample cabinet space -- creating a stylish and functional space for cooking and gathering. Best of all, all stainless steel appliances remain with the home, making this property move-in ready. Updated storm windows with a transferable warranty provide added efficiency and peace of mind for years to come. Need extra space? The large bonus room offers endless possibilities and can easily function as a 4th bedroom, home office, media room, playroom, or guest suite depending on your needs.
-
1993-12-22soldstatus $69,500
-
1993-12-22soldstatus $69,500
-
1993-10-01$73,000
-
1993-10-01$73,000
-
1989-12-21soldstatus $32,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,692 · $224/mo
- Projected year-2 tax
- $2,692 · $224/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,481
- − Mortgage interest
- −$14,564
- − Property taxes
- −$2,692
- − Insurance
- −$2,098
- − Repairs & maintenance
- −$2,438
- − Management
- −$2,438
- − Depreciation
- −$7,564
- Taxable loss
- −$1,313
- Est. tax savings @ 24.0%
- +$315
- After-tax cash flow
- $3,244/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 35,253
- Household income
- $49,455
- Rent vs Own
- Severe rent burden
- 2150.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% White 18% Two or more races 7% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 4% Italian 2% Slovak 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 92% English-only · Spanish 5% Chinese 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -222.37%
- Current HPI
- 231.9921
- Rent YoY
- ▼ -0.61%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+700.0% since first listed8 events — show timeline
- 2026-06-09 Price Changed $260,000 GSREIN
- 2026-05-01 Listed $265,000 AcadianaMLS
- 2026-05-01 Listed $265,000 GSREIN
- 1993-12-22 Sold (Public Records) $69,500 Public Records
- 1993-12-22 Sold (MLS) $69,500 GSREIN
- 1993-10-01 Listed $73,000 GSREIN
- 1993-10-01 Listed $73,000 AcadianaMLS
- 1989-12-21 Sold (Public Records) $32,500 Public Records
Property tax history
+10.3%/yrLatest (2026): $2,692 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…