CashFlowRE
Sign in Sign up
340 N 9th St
A- Composite 84.7
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0

$20,500

340 N 9th St · Seminole, OK 74868
2 bd · 1.0 ba · 880 sqft · SingleFamily public records · 171 Days on market
Built 1930 5,201 sqft lot Est $37k · 45% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Looking for a duplex? This one is located at 340 N 9th St in Seminole. It offers separate entrances, each duplex has 1 beds and 1 bath with approx 880 sq ft of living space, making it ideal for rental purposes. Whether you're looking to expand your portfolio or secure a steady income stream, this property is one to consider. Don’t miss out on this unique chance to own a rental property. More photos coming!

Key facts

  • 5,201 sq ft lot
  • Built 1930
  • Listed 170 days

Property features AI

Finance

  • Other: Homestead: Yes
  • Financial info: Sold/offered as-is condition; Assumable loan: No
  • HOA & community: No mandatory association dues

Exterior

  • Utilities: Cable available; Electricity available; Natural gas available; High-speed internet available; Public utilities
  • Home design: Single-family residence; One story; Existing construction; Terrace Add (legal addition)
  • Construction: Composition roof; Other construction materials; Built on a conventional foundation
  • Exterior features: No notable exterior features listed; Lot described as 'Other'

Interior

  • Kitchen: Free-standing range (gas)
  • Bedrooms: 2 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Zoned gas heating; Window cooling units
  • Interior features: Two living areas; No fireplace; Existing property (one-level)
  • Laundry & utility: Conventional foundation

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $20k.

Deal economics

  • At list price, monthly cash flow is $538 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($847 rent vs $20k).
  • Recommended offer: $18k (12.0% below list) — sets the bar for market timing.
  • Cap rate 37.8% vs local median 4.8% in Seminole — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#222 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: crime D+, amenities F, commute F.
  • Seminole (town): math 17% / reading 21% proficiency, ranked #193 of 270 in OK (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Wilson Es (math 27% / reading 22%, grade F, #354 of 845 statewide, top 47%, 499 students, 0% FRL); Seminole Hs (math 17% / reading 27%, grade F, #222 of 447 statewide, top 52%, 451 students, 0% FRL) — zoned schools average 0% FRL vs 63% district-wide (63 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 136 active listings in the ZIP; 93 units permitted in Seminole County in 2024 (43 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($142 loan paydown + $2k appreciation (10.0% local appreciation)).
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $6k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 171 days — a 12% lower offer ($18k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $18,040 (12.0% below list)

Questions for the listing agent

  1. It's been on market 171 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.13%
Cap rate
37.78%
Cash-on-cash
112.46%
DSCR
6.00
GRM
2.0

CMA / ARV

ARV (on-the-fly)
$36,960
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
306 N 8th St 0.10mi 3/1.0 (+1) 968 (+10%) 7mo $20,500 $21 68
313 E St 0.64mi 2/1.0 952 (+8%) 13mo $40,000 $42 46
623 E St 0.66mi 2/1.0 992 (+13%) 3mo $60,000 $60 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.92×
Total profit
$45,433
Equity at exit
$18,468
10-year hold
IRR
Equity multiple
19.62×
Total profit
$106,862
Equity at exit
$39,827

Cash invested: $5,740 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 74868

Home prices YoY
6.4%
Active inventory
136
Price-to-rent
2.0×

Monthly cashflow live

Estimated rent
$847 medium interval (Pro) →
Mortgage (P&I)
$108
Tax from tax record
$16 /mo · $186/yr
Insurance
$9
HOA
$0
Vacancy / Maint / Mgmt
$178
Net cashflow
$538

Break-even live

Break-even rent $167
Max offer price $20,500
Occupancy floor 32%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$5,125
Closing costs
$615
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-06-18
    days on market $20,500 Active 171 DOM
  2. 2026-06-17
    days on market $20,500 Active 170 DOM
  3. 2026-06-16
    days on market $20,500 Active 169 DOM
  4. 2026-06-15
    days on market $20,500 Active 168 DOM
  5. 2026-06-13
    days on market $20,500 Active 166 DOM
  6. 2026-06-12
    days on market $20,500 Active 165 DOM
  7. 2026-06-09
    days on market $20,500 Active 162 DOM
  8. 2026-06-08
    days on market $20,500 Active 161 DOM
  9. 2026-06-08
    days on market $20,500 Active 160 DOM
  10. 2026-06-07
    days on market $20,500 Active 159 DOM
  11. 2026-06-04
    days on market $20,500 Active 156 DOM
  12. 2026-06-02
    days on market $20,500 Active 155 DOM
  13. 2026-06-01
    days on market $20,500 Active 154 DOM
  14. 2026-05-31
    days on market $20,500 Active 153 DOM
  15. 2025-12-29
    listed $20,500 Active
  16. 2025-08-31
    historical
  17. 2025-04-17
    status Active
  18. 2025-04-09
    status Active
  19. 2025-02-24
    listed $20,500 Active
  20. 2012-07-03
    soldstatus $76,500
  21. 2012-07-02
    soldstatus $60,000
  22. 2011-09-29
    listed $8,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$186 · $16/mo
Projected year-2 tax
$186 · $16/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 10/10 Extreme
  • 🌡 Heat 5/10 Major 7 d/yr ≥112°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,169
− Mortgage interest
−$1,148
− Property taxes
−$186
− Insurance
−$102
− Repairs & maintenance
−$814
− Management
−$814
− Depreciation
−$596
Taxable income
$6,509
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,562
After-tax cash flow
$4,893/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Seminole
NCES district ID
4027300
Math proficiency
17% ▼ -10.00%
Reading proficiency
21% ▼ -5.00%
Median HH income
$33,661
Composite
15.51/100
National rank
#9304
State rank
#193 of 270 in OK

Livability — Seminole

Score
63/100
State rank
#222
US rank
#15706

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment F Housing A Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Seminole, OK
Population (ZIP)
12,451

Population outlook (Seminole County) Hauer SSP2

Today (2025)
25,628 people
By 2030
25,617 · +-0.0%
By 2040
25,619 · +-0.0%
By 2050
25,726 · +0.4%
By 2075
26,261 · +2.5%
By 2100
25,844 · +0.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 65% Native American 19% Two or more races 10% Hispanic / Latino 5% Black 4%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Iranian 1% Italian 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Seminole

2024 margin
Solid R (+49.7) · D 24.2% · R 74.0% · Other 1.8%
2008→2024 swing
-19.1pp toward R · 2008: -30.6pp · 2024: -49.7pp
All cycles
2024: R+49.7 2020: R+46.3 2016: R+44.1 2012: R+30.3 2008: R+30.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 15.39%
Current HPI
255.6657
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+156.2% since first listed
8 events — show timeline
  • 2025-12-29 Listed $20,500 MLSOK
  • 2025-08-31 Listing Removed MLSOK
  • 2025-04-17 Relisted MLSOK
  • 2025-04-09 Relisted MLSOK
  • 2025-02-24 Listed $20,500 MLSOK
  • 2012-07-03 Sold (Public Records) $76,500 Public Records
  • 2012-07-02 Sold (MLS) $60,000 MLSOK
  • 2011-09-29 Listed $8,000 MLSOK

Property tax history

+3.4%/yr

Latest (2025): $186 · +6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…