CashFlowRE
Sign in Sign up
2312 North Ave
D Composite 41.66
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.2/15.0
  • Appreciation +10.0/10.0
  • Cash flow +8.1/30.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • DSCR +2.1/10.0
  • Schools +1.7/10.0

$245,000

2312 North Ave · Corcoran, CA 93212
3 bd · 1.0 ba · 1,040 sqft · SingleFamily public records · 222 Days on market
Built 1981 7,123 sqft lot $236/sqft · 6% below area Est $261k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

Key facts

  • Spacious backyard
  • Rv access parking
  • Refreshed kitchen

Tags

REFRESHED KITCHENSPACIOUS BACKYARDRV ACCESS PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $245k.

Deal economics

  • At list price, monthly cash flow is $-240 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $203k (17.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (29.4% below list).
  • Recommended offer: $173k (29.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.1% vs local median 4.1% in Corcoran — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 49/100 on livability (#1,161 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: crime D, amenities F, commute F.
  • Corcoran Joint Unified (town): math 12% / reading 30% proficiency, ranked #464 of 517 in CA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bret Harte Elementary (531 students, 93% FRL); John Muir Middle (math 14% / reading 29%, grade F, #400 of 498 statewide, top 82%, 783 students, 88% FRL); Corcoran High (math 17% / reading 67%, grade F, #472 of 1,170 statewide, top 42%, 902 students, 84% FRL).
  • Market conditions: 69 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 741 units permitted in Kings County in 2024 (307 in 5+ unit buildings).

Forward outlook

  • In year one you build about $26k of equity ($2k loan paydown + $24k appreciation (10.0% local appreciation)).
  • By year 2, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 222 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago; this cycle's ask has dropped $35k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $173,011 (29.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 222 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
5.12%
Cash-on-cash
-4.20%
DSCR
0.81
GRM
11.8

CMA / ARV

ARV (median comp)
$260,616
List price
$245,000
Delta
-5.99%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2310 Patterson Ave 0.25mi 3/1.0 988 (-5%) 1mo $239,900 $243 79
2310 Patterson Ave 0.25mi 3/1.0 988 (-5%) 1mo $239,900 $243 79
559 Perry Ave 0.06mi 3/2.0 1,122 (+8%) 5mo $260,000 $232 76
2323 Patterson Ave 0.28mi 4/2.0 (+1) 1,014 (-2%) 2mo $305,000 $301 72
2430 Lorina Ave 0.18mi 2/2.0 (-1) 1,118 (+8%) 5mo $255,000 $228 66
2020 Philip Ave 0.23mi 3/2.0 1,152 (+11%) 9mo $195,000 $169 60
725 James Ave 0.59mi 4/2.0 (+1) 1,094 (+5%) 0mo $307,000 $281 54
712 Corral St 0.52mi 4/2.0 (+1) 1,094 (+5%) 8mo $285,000 $261 51
712 Corral St Unit 23 FR 0.52mi 4/2.0 (+1) 1,094 (+5%) 8mo $285,000 $261 51
728 Corral St 0.54mi 4/2.0 (+1) 1,094 (+5%) 12mo $300,000 $274 47
716 Grove St 0.56mi 4/2.0 (+1) 1,094 (+5%) 12mo $308,945 $282 46
150 Wawona Ave 0.52mi 3/— 1,194 (+15%) 10mo $310,000 $260 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.3%
Equity multiple
2.72×
Total profit
$118,126
Equity at exit
$220,715
10-year hold
IRR
19.2%
Equity multiple
6.25×
Total profit
$359,825
Equity at exit
$475,981

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93212

Home prices YoY
6.5%
Active inventory
69
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$1,730 medium interval (Pro) →
Mortgage (P&I)
$1,285
Tax from tax record
$220 /mo · $2,638/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$363
Net cashflow
$-240

Break-even live

Break-even rent $2,034
Max offer price $202,619
Occupancy floor

Sensitivity live

Price -10% $-101 -5% $-171 +0% $-240 +5% $-309 +10% $-379
Rent -10% $-377 -5% $-308 +0% $-240 +5% $-172 +10% $-103
Rate -1.0pp $-117 -0.5pp $-178 base $-240 +0.5pp $-303 +1.0pp $-368

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,250
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1852 Whitley Ave Unit 1943 Corcoran, CA 2.0 2.5 1400 $1,695 $1.21 15d 1 0.66mi
1696 Hume Lake Ave Corcoran, CA 3.0 2.0 1213 $2,000 $1.65 15d 1 1.14mi
756 Pickerell Ave Corcoran, CA 2.0 1.0 988 $1,500 $1.52 15d 1 1.34mi

Listing history 15 events

  1. 2026-04-16
    price $245,000 928-char remark
    Show marketing remark (928 chars)

    Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

  2. 2026-02-25
    price $260,000 928-char remark
    Show marketing remark (928 chars)

    Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

  3. 2026-01-29
    price $270,000 928-char remark
    Show marketing remark (928 chars)

    Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

  4. 2026-01-13
    price $260,000 928-char remark
    Show marketing remark (928 chars)

    Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

  5. 2025-12-05
    price $265,888 928-char remark
    Show marketing remark (928 chars)

    Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

  6. 2025-12-02
    price $269,888 928-char remark
    Show marketing remark (928 chars)

    Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

  7. 2025-10-26
    price $278,888 928-char remark
    Show marketing remark (928 chars)

    Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

  8. 2025-09-26
    listed $280,000 Active 928-char remark
    Show marketing remark (928 chars)

    Welcome to this inviting 3-bedroom, 1-bath home on a corner lot of approximately 7,122 sq ft in a well-established Corcoran neighborhood, featuring a bright living area, a refreshed kitchen, and a functional layout that opens to a spacious backyardgreat for entertaining, play, or gardening; a garage plus RV access/parking add flexibility for storage, hobbies, or work vehicles; move-in ready with room to add your finishing touches; convenient everyday rail at Corcoran Amtrak (San Joaquins) and regional KART bus connections, served by Corcoran Unified schools, close to city parks and green spaces, with quick access to major shopping and services (Tulare Outlets, Costco-Hanford, Target-Visalia, Adventist Health Hanford) and positioned in the Central Valley agriculture corridor with regional investment and future connectivity via the planned Kings/Tulare High-Speed Rail station near Hanford; private showings available.

  9. 2022-07-29
    soldstatus $240,000 Closed 229-char remark
    Show marketing remark (229 chars)

    Welcome to this freshly Remodeled Home in the Charming Farming Capital of California. Situated on an Enormous Corner Lot with an Abundance of space for RV Parking. Don't miss out on this Cute Gem and schedule your showing today!

  10. 2022-07-28
    soldstatus $240,000
  11. 2022-06-02
    status Pending 229-char remark
    Show marketing remark (229 chars)

    Welcome to this freshly Remodeled Home in the Charming Farming Capital of California. Situated on an Enormous Corner Lot with an Abundance of space for RV Parking. Don't miss out on this Cute Gem and schedule your showing today!

  12. 2022-05-28
    listed $239,900 Active 229-char remark
    Show marketing remark (229 chars)

    Welcome to this freshly Remodeled Home in the Charming Farming Capital of California. Situated on an Enormous Corner Lot with an Abundance of space for RV Parking. Don't miss out on this Cute Gem and schedule your showing today!

  13. 2022-01-31
    soldstatus $161,500
  14. 2012-08-01
    soldstatus $70,000
  15. 2009-08-17
    soldstatus $110,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$2,638 · $220/mo
Projected year-2 tax
$2,638 · $220/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 6 d/yr ≥105°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 36 unhealthy d/yr today · 38 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,761
− Mortgage interest
−$13,724
− Property taxes
−$2,638
− Insurance
−$1,225
− Repairs & maintenance
−$1,661
− Management
−$1,661
− Depreciation
−$7,127
Taxable loss
−$7,274
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,746
After-tax cash flow
$-1,133/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Corcoran Joint Unified
NCES district ID
0609690
Math proficiency
12% ▼ -12.00%
Reading proficiency
30% ▼ -8.00%
Median HH income
$34,649
Composite
17.2/100
National rank
#9103
State rank
#464 of 517 in CA

Livability — Corcoran

Score
49/100
State rank
#1161
US rank
#25849

Category grades

Amenities F Commute F Cost of living C Crime D Employment D- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Corcoran, CA
Population (ZIP)
23,407

Population outlook (Kings County) Hauer SSP2

Today (2025)
147,136 people
By 2030
145,623 · -1.0%
By 2040
146,017 · -0.8%
By 2050
145,239 · -1.3%
By 2075
131,479 · -10.6%
By 2100
103,967 · -29.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (74%)
Race & ethnicity
Hispanic / Latino 74% Two or more races 25% White 12% Black 10% Native American 3% Asian 1%
Hispanic origin (detail)
Mexican 68% Puerto Rican 2%
Common ancestry
Russian 1%
Foreign-born
24% · Canada
Languages at home
49% English-only · Spanish 49%

Political lean MEDSL · Kings

2024 margin
Strong R (+23.0) · D 37.4% · R 60.4% · Other 2.2%
2008→2024 swing
-8.9pp toward R · 2008: -14.1pp · 2024: -23.0pp
All cycles
2024: R+23.0 2020: R+12.2 2016: R+14.1 2012: R+16.3 2008: R+14.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 24.86%
Current HPI
405.1924
Rent YoY
Metro
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+122.7% since first listed
15 events — show timeline
  • 2026-04-16 Price Changed $245,000 KCBOR
  • 2026-02-25 Price Changed $260,000 KCBOR
  • 2026-01-29 Price Changed $270,000 KCBOR
  • 2026-01-13 Price Changed $260,000 KCBOR
  • 2025-12-05 Price Changed $265,888 KCBOR
  • 2025-12-02 Price Changed $269,888 KCBOR
  • 2025-10-26 Price Changed $278,888 KCBOR
  • 2025-09-26 Listed $280,000 KCBOR
  • 2022-07-29 Sold (MLS) $240,000 TCMLS
  • 2022-07-28 Sold (Public Records) $240,000 Public Records
  • 2022-06-02 Pending TCMLS
  • 2022-05-28 Listed $239,900 TCMLS
  • 2022-01-31 Sold (Public Records) $161,500 Public Records
  • 2012-08-01 Sold (Public Records) $70,000 Public Records
  • 2009-08-17 Sold (Public Records) $110,000 Public Records

Property tax history

+11.8%/yr

Latest (2025): $2,638 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…